vs
Side-by-side financial comparison of iRhythm Holdings, Inc. (IRTC) and OneStream, Inc. (OS). Click either name above to swap in a different company.
iRhythm Holdings, Inc. is the larger business by last-quarter revenue ($208.9M vs $163.7M, roughly 1.3× OneStream, Inc.). iRhythm Holdings, Inc. runs the higher net margin — 2.7% vs 0.6%, a 2.1% gap on every dollar of revenue. On growth, iRhythm Holdings, Inc. posted the faster year-over-year revenue change (27.1% vs 23.6%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $14.5M). Over the past eight quarters, iRhythm Holdings, Inc.'s revenue compounded faster (25.8% CAGR vs 21.8%).
iRhythm Holdings is a digital healthcare company focused on cardiac care, developing and commercializing wearable ambulatory heart monitoring devices paired with AI-powered analytical tools. It primarily serves healthcare providers and patients across the United States, helping to detect undiagnosed arrhythmias such as atrial fibrillation through convenient long-term heart rhythm tracking that delivers actionable clinical insights.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
IRTC vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $208.9M | $163.7M |
| Net Profit | $5.6M | $999.0K |
| Gross Margin | 70.9% | 69.8% |
| Operating Margin | 1.1% | -3.2% |
| Net Margin | 2.7% | 0.6% |
| Revenue YoY | 27.1% | 23.6% |
| Net Profit YoY | 518.5% | — |
| EPS (diluted) | $0.18 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $208.9M | $163.7M | ||
| Q3 25 | $192.9M | $154.3M | ||
| Q2 25 | $186.7M | $147.6M | ||
| Q1 25 | $158.7M | $136.3M | ||
| Q4 24 | $164.3M | $132.5M | ||
| Q3 24 | $147.5M | $129.1M | ||
| Q2 24 | $148.0M | $117.5M | ||
| Q1 24 | $131.9M | $110.3M |
| Q4 25 | $5.6M | $999.0K | ||
| Q3 25 | $-5.2M | $-8.8M | ||
| Q2 25 | $-14.2M | $-18.4M | ||
| Q1 25 | $-30.7M | $-24.0M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-46.2M | $-171.9M | ||
| Q2 24 | $-20.1M | $-7.8M | ||
| Q1 24 | $-45.7M | $-5.0M |
| Q4 25 | 70.9% | 69.8% | ||
| Q3 25 | 71.1% | 68.1% | ||
| Q2 25 | 71.2% | 68.6% | ||
| Q1 25 | 68.8% | 68.0% | ||
| Q4 24 | 70.0% | 66.8% | ||
| Q3 24 | 68.8% | 50.1% | ||
| Q2 24 | 69.9% | 68.5% | ||
| Q1 24 | 66.3% | 69.1% |
| Q4 25 | 1.1% | -3.2% | ||
| Q3 25 | -4.4% | -11.3% | ||
| Q2 25 | -10.0% | -21.8% | ||
| Q1 25 | -20.5% | -29.3% | ||
| Q4 24 | -2.5% | -35.8% | ||
| Q3 24 | -34.1% | -197.6% | ||
| Q2 24 | -15.5% | -9.8% | ||
| Q1 24 | -28.9% | -4.9% |
| Q4 25 | 2.7% | 0.6% | ||
| Q3 25 | -2.7% | -5.7% | ||
| Q2 25 | -7.6% | -12.5% | ||
| Q1 25 | -19.3% | -17.6% | ||
| Q4 24 | -0.8% | — | ||
| Q3 24 | -31.3% | -133.1% | ||
| Q2 24 | -13.6% | -6.7% | ||
| Q1 24 | -34.6% | -4.5% |
| Q4 25 | $0.18 | — | ||
| Q3 25 | $-0.16 | — | ||
| Q2 25 | $-0.44 | — | ||
| Q1 25 | $-0.97 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-1.48 | $-1.06 | ||
| Q2 24 | $-0.65 | — | ||
| Q1 24 | $-1.47 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $583.8M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $152.7M | $504.7M |
| Total Assets | $1.0B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $583.8M | $693.6M | ||
| Q3 25 | $565.2M | $653.9M | ||
| Q2 25 | $545.5M | $652.1M | ||
| Q1 25 | $520.6M | $593.9M | ||
| Q4 24 | $535.6M | $544.2M | ||
| Q3 24 | $522.0M | $495.5M | ||
| Q2 24 | $561.5M | $140.5M | ||
| Q1 24 | $569.1M | — |
| Q4 25 | $152.7M | $504.7M | ||
| Q3 25 | $121.9M | $472.1M | ||
| Q2 25 | $103.7M | $458.2M | ||
| Q1 25 | $86.7M | $412.9M | ||
| Q4 24 | $90.9M | $386.2M | ||
| Q3 24 | $71.8M | $458.2M | ||
| Q2 24 | $99.2M | $97.5M | ||
| Q1 24 | $90.3M | $102.5M |
| Q4 25 | $1.0B | $1.0B | ||
| Q3 25 | $995.2M | $949.4M | ||
| Q2 25 | $964.0M | $910.5M | ||
| Q1 25 | $926.1M | $867.3M | ||
| Q4 24 | $931.4M | $823.2M | ||
| Q3 24 | $909.7M | $750.1M | ||
| Q2 24 | $919.2M | $379.7M | ||
| Q1 24 | $909.8M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $26.2M | $25.8M |
| Free Cash FlowOCF − Capex | $14.5M | $25.6M |
| FCF MarginFCF / Revenue | 6.9% | 15.7% |
| Capex IntensityCapex / Revenue | 5.6% | 0.1% |
| Cash ConversionOCF / Net Profit | 4.70× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $34.5M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $26.2M | $25.8M | ||
| Q3 25 | $34.9M | $5.0M | ||
| Q2 25 | $27.7M | $29.7M | ||
| Q1 25 | $-7.9M | $36.2M | ||
| Q4 24 | $19.2M | — | ||
| Q3 24 | $24.3M | $2.4M | ||
| Q2 24 | $11.8M | $8.1M | ||
| Q1 24 | $-52.0M | $25.5M |
| Q4 25 | $14.5M | $25.6M | ||
| Q3 25 | $20.1M | $4.8M | ||
| Q2 25 | $17.3M | $29.4M | ||
| Q1 25 | $-17.3M | $35.8M | ||
| Q4 24 | $12.4M | — | ||
| Q3 24 | $15.5M | $1.3M | ||
| Q2 24 | $3.4M | $7.7M | ||
| Q1 24 | $-61.8M | $24.9M |
| Q4 25 | 6.9% | 15.7% | ||
| Q3 25 | 10.4% | 3.1% | ||
| Q2 25 | 9.3% | 19.9% | ||
| Q1 25 | -10.9% | 26.3% | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 10.5% | 1.0% | ||
| Q2 24 | 2.3% | 6.6% | ||
| Q1 24 | -46.8% | 22.5% |
| Q4 25 | 5.6% | 0.1% | ||
| Q3 25 | 7.7% | 0.1% | ||
| Q2 25 | 5.6% | 0.2% | ||
| Q1 25 | 5.9% | 0.3% | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 6.0% | 0.8% | ||
| Q2 24 | 5.7% | 0.3% | ||
| Q1 24 | 7.4% | 0.6% |
| Q4 25 | 4.70× | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IRTC
| Commercial Payors | $111.7M | 53% |
| Centers For Medicare And Medicaid | $49.2M | 24% |
| Healthcare Institutions | $34.3M | 16% |
| Non Contracted Third Party Payors | $13.7M | 7% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |