vs
Side-by-side financial comparison of Inspirato Inc (ISPO) and Nano Dimension Ltd. (NNDM). Click either name above to swap in a different company.
Nano Dimension Ltd. is the larger business by last-quarter revenue ($57.8M vs $55.5M, roughly 1.0× Inspirato Inc). Inspirato Inc runs the higher net margin — -8.1% vs -171.1%, a 162.9% gap on every dollar of revenue. Inspirato Inc produced more free cash flow last quarter ($-3.0M vs $-21.1M).
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
Nano Dimension Ltd. is a leading provider of additively manufactured electronics solutions and 3D printing technologies. It designs high-precision 3D printers, related materials, and software for producing printed circuit boards, microelectronics components, and multi-layer electronic devices, serving aerospace, defense, medical, automotive, and industrial electronics segments across global markets.
ISPO vs NNDM — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $57.8M |
| Net Profit | $-4.5M | $-98.8M |
| Gross Margin | 31.4% | 43.1% |
| Operating Margin | -8.0% | -155.1% |
| Net Margin | -8.1% | -171.1% |
| Revenue YoY | -19.6% | — |
| Net Profit YoY | -204.4% | — |
| EPS (diluted) | $-0.36 | $-0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $55.5M | — | ||
| Q2 25 | $63.1M | — | ||
| Q1 25 | $65.9M | — | ||
| Q4 24 | $63.1M | $57.8M | ||
| Q3 24 | $69.1M | — | ||
| Q2 24 | $67.4M | $28.4M | ||
| Q1 24 | $80.2M | — | ||
| Q4 23 | $70.7M | — |
| Q3 25 | $-4.5M | — | ||
| Q2 25 | $-5.3M | — | ||
| Q1 25 | $1.6M | — | ||
| Q4 24 | $-2.3M | $-98.8M | ||
| Q3 24 | $4.3M | — | ||
| Q2 24 | $-8.7M | $-79.2M | ||
| Q1 24 | $1.3M | — | ||
| Q4 23 | $-8.8M | — |
| Q3 25 | 31.4% | — | ||
| Q2 25 | 27.5% | — | ||
| Q1 25 | 38.8% | — | ||
| Q4 24 | 34.7% | 43.1% | ||
| Q3 24 | 71.5% | — | ||
| Q2 24 | 24.0% | 45.8% | ||
| Q1 24 | 39.5% | — | ||
| Q4 23 | 27.2% | — |
| Q3 25 | -8.0% | — | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | -3.2% | -155.1% | ||
| Q3 24 | 9.8% | — | ||
| Q2 24 | -22.8% | — | ||
| Q1 24 | 3.0% | — | ||
| Q4 23 | -22.7% | — |
| Q3 25 | -8.1% | — | ||
| Q2 25 | -8.4% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | -3.6% | -171.1% | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | -12.9% | -279.4% | ||
| Q1 24 | 1.6% | — | ||
| Q4 23 | -12.4% | — |
| Q3 25 | $-0.36 | — | ||
| Q2 25 | $-0.42 | — | ||
| Q1 25 | $0.12 | — | ||
| Q4 24 | $0.98 | $-0.45 | ||
| Q3 24 | $0.62 | — | ||
| Q2 24 | $-2.33 | $-0.35 | ||
| Q1 24 | $-0.18 | — | ||
| Q4 23 | $-2.58 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | $317.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-134.0M | $860.0M |
| Total Assets | $228.3M | $902.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $13.7M | — | ||
| Q2 25 | $16.7M | — | ||
| Q1 25 | $16.4M | — | ||
| Q4 24 | $21.8M | $317.2M | ||
| Q3 24 | $13.5M | — | ||
| Q2 24 | $18.8M | $231.8M | ||
| Q1 24 | $22.6M | — | ||
| Q4 23 | $36.6M | — |
| Q3 25 | $-134.0M | — | ||
| Q2 25 | $-129.7M | — | ||
| Q1 25 | $-125.2M | — | ||
| Q4 24 | $-129.9M | $860.0M | ||
| Q3 24 | $-134.6M | — | ||
| Q2 24 | $-35.2M | $870.3M | ||
| Q1 24 | $-27.5M | — | ||
| Q4 23 | $-30.2M | — |
| Q3 25 | $228.3M | — | ||
| Q2 25 | $252.6M | — | ||
| Q1 25 | $270.1M | — | ||
| Q4 24 | $273.9M | $902.5M | ||
| Q3 24 | $273.3M | — | ||
| Q2 24 | $301.7M | $911.0M | ||
| Q1 24 | $313.0M | — | ||
| Q4 23 | $330.7M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $-18.9M |
| Free Cash FlowOCF − Capex | $-3.0M | $-21.1M |
| FCF MarginFCF / Revenue | -5.4% | -36.5% |
| Capex IntensityCapex / Revenue | 1.4% | 3.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-31.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-2.2M | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $-6.6M | — | ||
| Q4 24 | $-15.8M | $-18.9M | ||
| Q3 24 | $-13.7M | — | ||
| Q2 24 | $-1.8M | $-30.7M | ||
| Q1 24 | $-7.2M | — | ||
| Q4 23 | $-6.0M | — |
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $468.0K | — | ||
| Q1 25 | $-7.5M | — | ||
| Q4 24 | $-21.2M | $-21.1M | ||
| Q3 24 | $-14.8M | — | ||
| Q2 24 | $-3.7M | — | ||
| Q1 24 | $-8.5M | — | ||
| Q4 23 | $-7.5M | — |
| Q3 25 | -5.4% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | -11.4% | — | ||
| Q4 24 | -33.7% | -36.5% | ||
| Q3 24 | -21.5% | — | ||
| Q2 24 | -5.5% | — | ||
| Q1 24 | -10.6% | — | ||
| Q4 23 | -10.6% | — |
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 8.7% | 3.8% | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 1.6% | — | ||
| Q4 23 | 2.1% | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.16× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -5.70× | — | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
NNDM
Segment breakdown not available.
