vs
Side-by-side financial comparison of Inspirato Inc (ISPO) and RxSight, Inc. (RXST). Click either name above to swap in a different company.
Inspirato Inc is the larger business by last-quarter revenue ($55.5M vs $32.6M, roughly 1.7× RxSight, Inc.). Inspirato Inc runs the higher net margin — -8.1% vs -28.1%, a 19.9% gap on every dollar of revenue. On growth, RxSight, Inc. posted the faster year-over-year revenue change (-18.9% vs -19.6%). RxSight, Inc. produced more free cash flow last quarter ($-2.3M vs $-3.0M). Over the past eight quarters, RxSight, Inc.'s revenue compounded faster (5.1% CAGR vs -11.4%).
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
RxSight, Inc. is a medical technology company focused on developing and commercializing innovative intraocular lens solutions for patients undergoing cataract and refractive lens exchange procedures. Its flagship Light Adjustable Lens allows post-surgery power adjustment via a dedicated light delivery device, serving global ophthalmology care markets to improve post-operative visual outcomes for patients.
ISPO vs RXST — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $32.6M |
| Net Profit | $-4.5M | $-9.2M |
| Gross Margin | 31.4% | 77.5% |
| Operating Margin | -8.0% | -34.8% |
| Net Margin | -8.1% | -28.1% |
| Revenue YoY | -19.6% | -18.9% |
| Net Profit YoY | -204.4% | -54.1% |
| EPS (diluted) | $-0.36 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $32.6M | ||
| Q3 25 | $55.5M | $30.3M | ||
| Q2 25 | $63.1M | $33.6M | ||
| Q1 25 | $65.9M | $37.9M | ||
| Q4 24 | $63.1M | $40.2M | ||
| Q3 24 | $69.1M | $35.3M | ||
| Q2 24 | $67.4M | $34.9M | ||
| Q1 24 | $80.2M | $29.5M |
| Q4 25 | — | $-9.2M | ||
| Q3 25 | $-4.5M | $-9.8M | ||
| Q2 25 | $-5.3M | $-11.8M | ||
| Q1 25 | $1.6M | $-8.2M | ||
| Q4 24 | $-2.3M | $-5.9M | ||
| Q3 24 | $4.3M | $-6.3M | ||
| Q2 24 | $-8.7M | $-6.1M | ||
| Q1 24 | $1.3M | $-9.1M |
| Q4 25 | — | 77.5% | ||
| Q3 25 | 31.4% | 79.9% | ||
| Q2 25 | 27.5% | 74.9% | ||
| Q1 25 | 38.8% | 74.8% | ||
| Q4 24 | 34.7% | 71.6% | ||
| Q3 24 | 71.5% | 71.4% | ||
| Q2 24 | 24.0% | 69.5% | ||
| Q1 24 | 39.5% | 70.1% |
| Q4 25 | — | -34.8% | ||
| Q3 25 | -8.0% | -40.1% | ||
| Q2 25 | -8.3% | -41.6% | ||
| Q1 25 | 2.5% | -28.2% | ||
| Q4 24 | -3.2% | -21.5% | ||
| Q3 24 | 9.8% | -26.1% | ||
| Q2 24 | -22.8% | -23.9% | ||
| Q1 24 | 3.0% | -36.2% |
| Q4 25 | — | -28.1% | ||
| Q3 25 | -8.1% | -32.4% | ||
| Q2 25 | -8.4% | -35.0% | ||
| Q1 25 | 2.5% | -21.6% | ||
| Q4 24 | -3.6% | -14.8% | ||
| Q3 24 | 6.3% | -17.9% | ||
| Q2 24 | -12.9% | -17.4% | ||
| Q1 24 | 1.6% | -30.8% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | $-0.36 | $-0.24 | ||
| Q2 25 | $-0.42 | $-0.29 | ||
| Q1 25 | $0.12 | $-0.20 | ||
| Q4 24 | $0.98 | $-0.14 | ||
| Q3 24 | $0.62 | $-0.16 | ||
| Q2 24 | $-2.33 | $-0.16 | ||
| Q1 24 | $-0.18 | $-0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | $228.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-134.0M | $275.7M |
| Total Assets | $228.3M | $311.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $228.1M | ||
| Q3 25 | $13.7M | $227.5M | ||
| Q2 25 | $16.7M | $227.5M | ||
| Q1 25 | $16.4M | $229.3M | ||
| Q4 24 | $21.8M | $237.2M | ||
| Q3 24 | $13.5M | $237.1M | ||
| Q2 24 | $18.8M | $233.3M | ||
| Q1 24 | $22.6M | $125.4M |
| Q4 25 | — | $275.7M | ||
| Q3 25 | $-134.0M | $276.0M | ||
| Q2 25 | $-129.7M | $278.0M | ||
| Q1 25 | $-125.2M | $279.3M | ||
| Q4 24 | $-129.9M | $281.2M | ||
| Q3 24 | $-134.6M | $277.3M | ||
| Q2 24 | $-35.2M | $275.2M | ||
| Q1 24 | $-27.5M | $163.9M |
| Q4 25 | — | $311.8M | ||
| Q3 25 | $228.3M | $308.5M | ||
| Q2 25 | $252.6M | $309.0M | ||
| Q1 25 | $270.1M | $313.0M | ||
| Q4 24 | $273.9M | $318.6M | ||
| Q3 24 | $273.3M | $310.5M | ||
| Q2 24 | $301.7M | $305.5M | ||
| Q1 24 | $313.0M | $183.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $-1.1M |
| Free Cash FlowOCF − Capex | $-3.0M | $-2.3M |
| FCF MarginFCF / Revenue | -5.4% | -6.9% |
| Capex IntensityCapex / Revenue | 1.4% | 3.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-31.2M | $-19.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-1.1M | ||
| Q3 25 | $-2.2M | $-1.2M | ||
| Q2 25 | $1.1M | $-4.4M | ||
| Q1 25 | $-6.6M | $-8.8M | ||
| Q4 24 | $-15.8M | $-4.3M | ||
| Q3 24 | $-13.7M | $650.0K | ||
| Q2 24 | $-1.8M | $-4.0M | ||
| Q1 24 | $-7.2M | $-9.3M |
| Q4 25 | — | $-2.3M | ||
| Q3 25 | $-3.0M | $-1.8M | ||
| Q2 25 | $468.0K | $-5.9M | ||
| Q1 25 | $-7.5M | $-9.4M | ||
| Q4 24 | $-21.2M | $-5.1M | ||
| Q3 24 | $-14.8M | $-453.0K | ||
| Q2 24 | $-3.7M | $-5.5M | ||
| Q1 24 | $-8.5M | $-11.3M |
| Q4 25 | — | -6.9% | ||
| Q3 25 | -5.4% | -5.8% | ||
| Q2 25 | 0.7% | -17.6% | ||
| Q1 25 | -11.4% | -24.8% | ||
| Q4 24 | -33.7% | -12.7% | ||
| Q3 24 | -21.5% | -1.3% | ||
| Q2 24 | -5.5% | -15.9% | ||
| Q1 24 | -10.6% | -38.2% |
| Q4 25 | — | 3.5% | ||
| Q3 25 | 1.4% | 1.9% | ||
| Q2 25 | 1.0% | 4.6% | ||
| Q1 25 | 1.3% | 1.5% | ||
| Q4 24 | 8.7% | 2.1% | ||
| Q3 24 | 1.6% | 3.1% | ||
| Q2 24 | 2.8% | 4.4% | ||
| Q1 24 | 1.6% | 6.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.16× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -5.70× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
RXST
| Rxlal | $28.2M | 86% |
| LDD | $3.0M | 9% |
| Service Warranty Service Contracts And Accessories | $1.5M | 4% |
