vs
Side-by-side financial comparison of Inspirato Inc (ISPO) and SYPRIS SOLUTIONS INC (SYPR). Click either name above to swap in a different company.
Inspirato Inc is the larger business by last-quarter revenue ($55.5M vs $30.3M, roughly 1.8× SYPRIS SOLUTIONS INC). Inspirato Inc runs the higher net margin — -8.1% vs -12.9%, a 4.8% gap on every dollar of revenue. On growth, SYPRIS SOLUTIONS INC posted the faster year-over-year revenue change (-9.5% vs -19.6%). SYPRIS SOLUTIONS INC produced more free cash flow last quarter ($-1.5M vs $-3.0M). Over the past eight quarters, SYPRIS SOLUTIONS INC's revenue compounded faster (-7.7% CAGR vs -11.4%).
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
Sypris Solutions Inc. is a U.S.-headquartered provider of highly engineered components and specialized technical services, primarily serving aerospace, defense, automotive and commercial industrial markets. It delivers custom manufacturing, performance testing, and value-added engineering support for mission-critical systems and parts for global enterprise clients.
ISPO vs SYPR — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $30.3M |
| Net Profit | $-4.5M | $-3.9M |
| Gross Margin | 31.4% | 4.6% |
| Operating Margin | -8.0% | -10.9% |
| Net Margin | -8.1% | -12.9% |
| Revenue YoY | -19.6% | -9.5% |
| Net Profit YoY | -204.4% | -2992.6% |
| EPS (diluted) | $-0.36 | $-0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $30.3M | ||
| Q3 25 | $55.5M | $28.7M | ||
| Q2 25 | $63.1M | $31.4M | ||
| Q1 25 | $65.9M | $29.5M | ||
| Q4 24 | $63.1M | $33.4M | ||
| Q3 24 | $69.1M | $35.7M | ||
| Q2 24 | $67.4M | $35.5M | ||
| Q1 24 | $80.2M | $35.6M |
| Q4 25 | — | $-3.9M | ||
| Q3 25 | $-4.5M | $517.0K | ||
| Q2 25 | $-5.3M | $-2.1M | ||
| Q1 25 | $1.6M | $-899.0K | ||
| Q4 24 | $-2.3M | $135.0K | ||
| Q3 24 | $4.3M | $390.0K | ||
| Q2 24 | $-8.7M | $16.0K | ||
| Q1 24 | $1.3M | $-2.2M |
| Q4 25 | — | 4.6% | ||
| Q3 25 | 31.4% | 7.2% | ||
| Q2 25 | 27.5% | 8.2% | ||
| Q1 25 | 38.8% | 11.4% | ||
| Q4 24 | 34.7% | 16.1% | ||
| Q3 24 | 71.5% | 16.8% | ||
| Q2 24 | 24.0% | 15.9% | ||
| Q1 24 | 39.5% | 8.1% |
| Q4 25 | — | -10.9% | ||
| Q3 25 | -8.0% | -6.1% | ||
| Q2 25 | -8.3% | -4.6% | ||
| Q1 25 | 2.5% | -0.4% | ||
| Q4 24 | -3.2% | 3.9% | ||
| Q3 24 | 9.8% | 4.8% | ||
| Q2 24 | -22.8% | 3.6% | ||
| Q1 24 | 3.0% | -3.9% |
| Q4 25 | — | -12.9% | ||
| Q3 25 | -8.1% | 1.8% | ||
| Q2 25 | -8.4% | -6.5% | ||
| Q1 25 | 2.5% | -3.0% | ||
| Q4 24 | -3.6% | 0.4% | ||
| Q3 24 | 6.3% | 1.1% | ||
| Q2 24 | -12.9% | 0.0% | ||
| Q1 24 | 1.6% | -6.2% |
| Q4 25 | — | $-0.17 | ||
| Q3 25 | $-0.36 | $0.02 | ||
| Q2 25 | $-0.42 | $-0.09 | ||
| Q1 25 | $0.12 | $-0.04 | ||
| Q4 24 | $0.98 | $0.00 | ||
| Q3 24 | $0.62 | $0.02 | ||
| Q2 24 | $-2.33 | $0.00 | ||
| Q1 24 | $-0.18 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-134.0M | $17.8M |
| Total Assets | $228.3M | $107.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $13.7M | — | ||
| Q2 25 | $16.7M | — | ||
| Q1 25 | $16.4M | — | ||
| Q4 24 | $21.8M | — | ||
| Q3 24 | $13.5M | — | ||
| Q2 24 | $18.8M | — | ||
| Q1 24 | $22.6M | — |
| Q4 25 | — | $17.8M | ||
| Q3 25 | $-134.0M | $20.0M | ||
| Q2 25 | $-129.7M | $18.7M | ||
| Q1 25 | $-125.2M | $19.0M | ||
| Q4 24 | $-129.9M | $19.6M | ||
| Q3 24 | $-134.6M | $18.2M | ||
| Q2 24 | $-35.2M | $19.0M | ||
| Q1 24 | $-27.5M | $20.8M |
| Q4 25 | — | $107.8M | ||
| Q3 25 | $228.3M | $112.5M | ||
| Q2 25 | $252.6M | $105.8M | ||
| Q1 25 | $270.1M | $110.2M | ||
| Q4 24 | $273.9M | $119.4M | ||
| Q3 24 | $273.3M | $121.6M | ||
| Q2 24 | $301.7M | $124.2M | ||
| Q1 24 | $313.0M | $129.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $-1.1M |
| Free Cash FlowOCF − Capex | $-3.0M | $-1.5M |
| FCF MarginFCF / Revenue | -5.4% | -5.0% |
| Capex IntensityCapex / Revenue | 1.4% | 1.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-31.2M | $-6.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-1.1M | ||
| Q3 25 | $-2.2M | $-178.0K | ||
| Q2 25 | $1.1M | $1.1M | ||
| Q1 25 | $-6.6M | $-5.5M | ||
| Q4 24 | $-15.8M | $2.3M | ||
| Q3 24 | $-13.7M | $-4.8M | ||
| Q2 24 | $-1.8M | $6.2M | ||
| Q1 24 | $-7.2M | $-1.7M |
| Q4 25 | — | $-1.5M | ||
| Q3 25 | $-3.0M | $-390.0K | ||
| Q2 25 | $468.0K | $941.0K | ||
| Q1 25 | $-7.5M | $-5.5M | ||
| Q4 24 | $-21.2M | $1.9M | ||
| Q3 24 | $-14.8M | $-4.9M | ||
| Q2 24 | $-3.7M | $6.0M | ||
| Q1 24 | $-8.5M | $-2.0M |
| Q4 25 | — | -5.0% | ||
| Q3 25 | -5.4% | -1.4% | ||
| Q2 25 | 0.7% | 3.0% | ||
| Q1 25 | -11.4% | -18.8% | ||
| Q4 24 | -33.7% | 5.7% | ||
| Q3 24 | -21.5% | -13.8% | ||
| Q2 24 | -5.5% | 16.8% | ||
| Q1 24 | -10.6% | -5.7% |
| Q4 25 | — | 1.3% | ||
| Q3 25 | 1.4% | 0.7% | ||
| Q2 25 | 1.0% | 0.5% | ||
| Q1 25 | 1.3% | 0.0% | ||
| Q4 24 | 8.7% | 1.2% | ||
| Q3 24 | 1.6% | 0.4% | ||
| Q2 24 | 2.8% | 0.5% | ||
| Q1 24 | 1.6% | 0.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.09× | — | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | -3.16× | -12.21× | ||
| Q2 24 | — | 385.25× | ||
| Q1 24 | -5.70× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |
