vs
Side-by-side financial comparison of Inspirato Inc (ISPO) and VINCE HOLDING CORP. (VNCE). Click either name above to swap in a different company.
VINCE HOLDING CORP. is the larger business by last-quarter revenue ($85.1M vs $55.5M, roughly 1.5× Inspirato Inc). VINCE HOLDING CORP. runs the higher net margin — 3.2% vs -8.1%, a 11.3% gap on every dollar of revenue. On growth, VINCE HOLDING CORP. posted the faster year-over-year revenue change (6.2% vs -19.6%). Inspirato Inc produced more free cash flow last quarter ($-3.0M vs $-5.7M). Over the past eight quarters, VINCE HOLDING CORP.'s revenue compounded faster (6.3% CAGR vs -11.4%).
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
VINCE. is a contemporary clothing fashion brand founded in 2002. In 2023 Authentic Brands Group purchased its intellectual property in a $76.5 million deal.
ISPO vs VNCE — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $85.1M |
| Net Profit | $-4.5M | $2.7M |
| Gross Margin | 31.4% | 49.2% |
| Operating Margin | -8.0% | 6.4% |
| Net Margin | -8.1% | 3.2% |
| Revenue YoY | -19.6% | 6.2% |
| Net Profit YoY | -204.4% | -37.3% |
| EPS (diluted) | $-0.36 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $85.1M | ||
| Q3 25 | $55.5M | $73.2M | ||
| Q2 25 | $63.1M | $57.9M | ||
| Q1 25 | $65.9M | $80.0M | ||
| Q4 24 | $63.1M | $80.2M | ||
| Q3 24 | $69.1M | $74.2M | ||
| Q2 24 | $67.4M | $59.2M | ||
| Q1 24 | $80.2M | $75.3M |
| Q4 25 | — | $2.7M | ||
| Q3 25 | $-4.5M | $12.1M | ||
| Q2 25 | $-5.3M | $-4.8M | ||
| Q1 25 | $1.6M | $-28.3M | ||
| Q4 24 | $-2.3M | $4.3M | ||
| Q3 24 | $4.3M | $569.0K | ||
| Q2 24 | $-8.7M | $4.4M | ||
| Q1 24 | $1.3M | $-4.7M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | 31.4% | 50.4% | ||
| Q2 25 | 27.5% | 50.3% | ||
| Q1 25 | 38.8% | 50.1% | ||
| Q4 24 | 34.7% | 50.0% | ||
| Q3 24 | 71.5% | 47.4% | ||
| Q2 24 | 24.0% | 50.6% | ||
| Q1 24 | 39.5% | 45.4% |
| Q4 25 | — | 6.4% | ||
| Q3 25 | -8.0% | 15.2% | ||
| Q2 25 | -8.3% | -7.7% | ||
| Q1 25 | 2.5% | -37.1% | ||
| Q4 24 | -3.2% | 7.2% | ||
| Q3 24 | 9.8% | 1.5% | ||
| Q2 24 | -22.8% | 9.5% | ||
| Q1 24 | 3.0% | -2.2% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | -8.1% | 16.5% | ||
| Q2 25 | -8.4% | -8.3% | ||
| Q1 25 | 2.5% | -35.5% | ||
| Q4 24 | -3.6% | 5.4% | ||
| Q3 24 | 6.3% | 0.8% | ||
| Q2 24 | -12.9% | 7.4% | ||
| Q1 24 | 1.6% | -6.2% |
| Q4 25 | — | $0.21 | ||
| Q3 25 | $-0.36 | $0.93 | ||
| Q2 25 | $-0.42 | $-0.37 | ||
| Q1 25 | $0.12 | $-2.25 | ||
| Q4 24 | $0.98 | $0.34 | ||
| Q3 24 | $0.62 | $0.05 | ||
| Q2 24 | $-2.33 | $0.35 | ||
| Q1 24 | $-0.18 | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | $1.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-134.0M | $53.4M |
| Total Assets | $228.3M | $246.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.1M | ||
| Q3 25 | $13.7M | $777.0K | ||
| Q2 25 | $16.7M | $2.6M | ||
| Q1 25 | $16.4M | $607.0K | ||
| Q4 24 | $21.8M | $892.0K | ||
| Q3 24 | $13.5M | $711.0K | ||
| Q2 24 | $18.8M | $739.0K | ||
| Q1 24 | $22.6M | $357.0K |
| Q4 25 | — | $53.4M | ||
| Q3 25 | $-134.0M | $49.3M | ||
| Q2 25 | $-129.7M | $37.2M | ||
| Q1 25 | $-125.2M | $41.8M | ||
| Q4 24 | $-129.9M | $57.1M | ||
| Q3 24 | $-134.6M | $52.4M | ||
| Q2 24 | $-35.2M | $51.7M | ||
| Q1 24 | $-27.5M | $47.2M |
| Q4 25 | — | $246.0M | ||
| Q3 25 | $228.3M | $239.0M | ||
| Q2 25 | $252.6M | $218.0M | ||
| Q1 25 | $270.1M | $222.7M | ||
| Q4 24 | $273.9M | $254.7M | ||
| Q3 24 | $273.3M | $253.6M | ||
| Q2 24 | $301.7M | $223.1M | ||
| Q1 24 | $313.0M | $225.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $-5.1M |
| Free Cash FlowOCF − Capex | $-3.0M | $-5.7M |
| FCF MarginFCF / Revenue | -5.4% | -6.7% |
| Capex IntensityCapex / Revenue | 1.4% | 0.7% |
| Cash ConversionOCF / Net Profit | — | -1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-31.2M | $4.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-5.1M | ||
| Q3 25 | $-2.2M | $4.2M | ||
| Q2 25 | $1.1M | $-11.8M | ||
| Q1 25 | $-6.6M | $22.7M | ||
| Q4 24 | $-15.8M | $6.4M | ||
| Q3 24 | $-13.7M | $-3.2M | ||
| Q2 24 | $-1.8M | $-3.9M | ||
| Q1 24 | $-7.2M | $14.8M |
| Q4 25 | — | $-5.7M | ||
| Q3 25 | $-3.0M | $2.1M | ||
| Q2 25 | $468.0K | $-13.2M | ||
| Q1 25 | $-7.5M | $21.2M | ||
| Q4 24 | $-21.2M | $5.1M | ||
| Q3 24 | $-14.8M | $-3.9M | ||
| Q2 24 | $-3.7M | $-4.6M | ||
| Q1 24 | $-8.5M | $14.2M |
| Q4 25 | — | -6.7% | ||
| Q3 25 | -5.4% | 2.9% | ||
| Q2 25 | 0.7% | -22.9% | ||
| Q1 25 | -11.4% | 26.5% | ||
| Q4 24 | -33.7% | 6.4% | ||
| Q3 24 | -21.5% | -5.2% | ||
| Q2 24 | -5.5% | -7.8% | ||
| Q1 24 | -10.6% | 18.9% |
| Q4 25 | — | 0.7% | ||
| Q3 25 | 1.4% | 2.9% | ||
| Q2 25 | 1.0% | 2.5% | ||
| Q1 25 | 1.3% | 1.9% | ||
| Q4 24 | 8.7% | 1.6% | ||
| Q3 24 | 1.6% | 0.9% | ||
| Q2 24 | 2.8% | 1.3% | ||
| Q1 24 | 1.6% | 0.7% |
| Q4 25 | — | -1.86× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.09× | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | -3.16× | -5.61× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | -5.70× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
VNCE
| Vince Wholesale | $52.0M | 61% |
| Vince Direct To Consumer | $33.1M | 39% |
