vs
Side-by-side financial comparison of JAKKS PACIFIC INC (JAKK) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $106.7M, roughly 1.5× JAKKS PACIFIC INC). OneStream, Inc. runs the higher net margin — 0.6% vs 0.1%, a 0.5% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -5.8%). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -15.3%).
Jakks Pacific, Inc. is an American toy manufacturer founded in January 1995. The company is best known for producing licensed action figures, playsets, dolls, plush toys and dress-up sets. They are also well known for their line up of Plug-n-Play Television Game Consoles popularized in the 2000s.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
JAKK vs OS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $106.7M | $163.7M |
| Net Profit | $80.0K | $999.0K |
| Gross Margin | 33.4% | 69.8% |
| Operating Margin | — | -3.2% |
| Net Margin | 0.1% | 0.6% |
| Revenue YoY | -5.8% | 23.6% |
| Net Profit YoY | — | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $106.7M | — | ||
| Q4 25 | $127.1M | $163.7M | ||
| Q3 25 | $211.2M | $154.3M | ||
| Q2 25 | $119.1M | $147.6M | ||
| Q1 25 | $113.3M | $136.3M | ||
| Q4 24 | $130.7M | $132.5M | ||
| Q3 24 | $321.6M | $129.1M | ||
| Q2 24 | $148.6M | $117.5M |
| Q1 26 | $80.0K | — | ||
| Q4 25 | $-5.3M | $999.0K | ||
| Q3 25 | $19.9M | $-8.8M | ||
| Q2 25 | $-2.3M | $-18.4M | ||
| Q1 25 | $-2.4M | $-24.0M | ||
| Q4 24 | $-9.1M | — | ||
| Q3 24 | $52.3M | $-171.9M | ||
| Q2 24 | $5.3M | $-7.8M |
| Q1 26 | 33.4% | — | ||
| Q4 25 | 31.0% | 69.8% | ||
| Q3 25 | 32.0% | 68.1% | ||
| Q2 25 | 32.8% | 68.6% | ||
| Q1 25 | 34.4% | 68.0% | ||
| Q4 24 | 27.2% | 66.8% | ||
| Q3 24 | 33.8% | 50.1% | ||
| Q2 24 | 32.0% | 68.5% |
| Q1 26 | — | — | ||
| Q4 25 | -6.8% | -3.2% | ||
| Q3 25 | 13.9% | -11.3% | ||
| Q2 25 | -2.3% | -21.8% | ||
| Q1 25 | -3.3% | -29.3% | ||
| Q4 24 | -11.3% | -35.8% | ||
| Q3 24 | 21.2% | -197.6% | ||
| Q2 24 | 5.1% | -9.8% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | -4.2% | 0.6% | ||
| Q3 25 | 9.4% | -5.7% | ||
| Q2 25 | -1.9% | -12.5% | ||
| Q1 25 | -2.1% | -17.6% | ||
| Q4 24 | -7.0% | — | ||
| Q3 24 | 16.3% | -133.1% | ||
| Q2 24 | 3.5% | -6.7% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.46 | — | ||
| Q3 25 | $1.74 | — | ||
| Q2 25 | $-0.21 | — | ||
| Q1 25 | $-0.21 | — | ||
| Q4 24 | $-0.70 | — | ||
| Q3 24 | $4.64 | $-1.06 | ||
| Q2 24 | $0.47 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $62.8M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $242.0M | $504.7M |
| Total Assets | $400.4M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $62.8M | — | ||
| Q4 25 | $52.2M | $693.6M | ||
| Q3 25 | $25.9M | $653.9M | ||
| Q2 25 | $38.2M | $652.1M | ||
| Q1 25 | $59.2M | $593.9M | ||
| Q4 24 | $69.9M | $544.2M | ||
| Q3 24 | $22.1M | $495.5M | ||
| Q2 24 | $17.7M | $140.5M |
| Q1 26 | $242.0M | — | ||
| Q4 25 | $249.1M | $504.7M | ||
| Q3 25 | $255.9M | $472.1M | ||
| Q2 25 | $236.2M | $458.2M | ||
| Q1 25 | $234.5M | $412.9M | ||
| Q4 24 | $240.3M | $386.2M | ||
| Q3 24 | $249.6M | $458.2M | ||
| Q2 24 | $195.4M | $97.5M |
| Q1 26 | $400.4M | — | ||
| Q4 25 | $442.2M | $1.0B | ||
| Q3 25 | $485.3M | $949.4M | ||
| Q2 25 | $438.7M | $910.5M | ||
| Q1 25 | $405.9M | $867.3M | ||
| Q4 24 | $444.9M | $823.2M | ||
| Q3 24 | $523.9M | $750.1M | ||
| Q2 24 | $378.3M | $379.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $25.8M |
| Free Cash FlowOCF − Capex | — | $25.6M |
| FCF MarginFCF / Revenue | — | 15.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $33.2M | $25.8M | ||
| Q3 25 | $-8.8M | $5.0M | ||
| Q2 25 | $-14.2M | $29.7M | ||
| Q1 25 | $-1.7M | $36.2M | ||
| Q4 24 | $54.1M | — | ||
| Q3 24 | $12.5M | $2.4M | ||
| Q2 24 | $-14.8M | $8.1M |
| Q1 26 | — | — | ||
| Q4 25 | $31.5M | $25.6M | ||
| Q3 25 | $-12.2M | $4.8M | ||
| Q2 25 | $-16.6M | $29.4M | ||
| Q1 25 | $-3.8M | $35.8M | ||
| Q4 24 | $50.2M | — | ||
| Q3 24 | $9.8M | $1.3M | ||
| Q2 24 | $-17.2M | $7.7M |
| Q1 26 | — | — | ||
| Q4 25 | 24.8% | 15.7% | ||
| Q3 25 | -5.8% | 3.1% | ||
| Q2 25 | -14.0% | 19.9% | ||
| Q1 25 | -3.3% | 26.3% | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 3.0% | 1.0% | ||
| Q2 24 | -11.6% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 0.1% | ||
| Q3 25 | 1.6% | 0.1% | ||
| Q2 25 | 2.0% | 0.2% | ||
| Q1 25 | 1.8% | 0.3% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 0.8% | 0.8% | ||
| Q2 24 | 1.6% | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.79× | ||
| Q3 25 | -0.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | -2.81× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JAKK
| United States | $74.6M | 70% |
| Europe | $17.4M | 16% |
| Latin America | $7.0M | 7% |
| Canada | $3.0M | 3% |
| Australia & New Zealand | $2.5M | 2% |
| Other | $2.2M | 2% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
