vs
Side-by-side financial comparison of JAKKS PACIFIC INC (JAKK) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
JAKKS PACIFIC INC is the larger business by last-quarter revenue ($127.1M vs $93.7M, roughly 1.4× Ranpak Holdings Corp.). On growth, Ranpak Holdings Corp. posted the faster year-over-year revenue change (2.3% vs -2.8%). Over the past eight quarters, JAKKS PACIFIC INC's revenue compounded faster (18.8% CAGR vs 13.7%).
Jakks Pacific, Inc. is an American toy manufacturer founded in January 1995. The company is best known for producing licensed action figures, playsets, dolls, plush toys and dress-up sets. They are also well known for their line up of Plug-n-Play Television Game Consoles popularized in the 2000s.
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
JAKK vs PACK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $127.1M | $93.7M |
| Net Profit | $-5.3M | — |
| Gross Margin | 31.0% | 39.0% |
| Operating Margin | -6.8% | -1.0% |
| Net Margin | -4.2% | — |
| Revenue YoY | -2.8% | 2.3% |
| Net Profit YoY | 41.6% | — |
| EPS (diluted) | $-0.46 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $127.1M | $93.7M | ||
| Q3 25 | $211.2M | $83.6M | ||
| Q2 25 | $119.1M | $77.8M | ||
| Q1 25 | $113.3M | $77.6M | ||
| Q4 24 | $130.7M | $91.6M | ||
| Q3 24 | $321.6M | $78.6M | ||
| Q2 24 | $148.6M | $72.8M | ||
| Q1 24 | $90.1M | $72.5M |
| Q4 25 | $-5.3M | — | ||
| Q3 25 | $19.9M | $-10.4M | ||
| Q2 25 | $-2.3M | $-7.5M | ||
| Q1 25 | $-2.4M | $-10.9M | ||
| Q4 24 | $-9.1M | — | ||
| Q3 24 | $52.3M | $-8.1M | ||
| Q2 24 | $5.3M | $5.5M | ||
| Q1 24 | $-14.5M | $-8.1M |
| Q4 25 | 31.0% | 39.0% | ||
| Q3 25 | 32.0% | 41.1% | ||
| Q2 25 | 32.8% | 37.1% | ||
| Q1 25 | 34.4% | 39.8% | ||
| Q4 24 | 27.2% | 45.2% | ||
| Q3 24 | 33.8% | 43.8% | ||
| Q2 24 | 32.0% | 43.5% | ||
| Q1 24 | 23.4% | 44.6% |
| Q4 25 | -6.8% | -1.0% | ||
| Q3 25 | 13.9% | -6.8% | ||
| Q2 25 | -2.3% | -12.5% | ||
| Q1 25 | -3.3% | -10.3% | ||
| Q4 24 | -11.3% | 1.5% | ||
| Q3 24 | 21.2% | -5.3% | ||
| Q2 24 | 5.1% | -7.1% | ||
| Q1 24 | -23.7% | -6.6% |
| Q4 25 | -4.2% | — | ||
| Q3 25 | 9.4% | -12.4% | ||
| Q2 25 | -1.9% | -9.6% | ||
| Q1 25 | -2.1% | -14.0% | ||
| Q4 24 | -7.0% | — | ||
| Q3 24 | 16.3% | -10.3% | ||
| Q2 24 | 3.5% | 7.6% | ||
| Q1 24 | -16.1% | -11.2% |
| Q4 25 | $-0.46 | $-0.11 | ||
| Q3 25 | $1.74 | $-0.12 | ||
| Q2 25 | $-0.21 | $-0.09 | ||
| Q1 25 | $-0.21 | $-0.13 | ||
| Q4 24 | $-0.70 | $-0.13 | ||
| Q3 24 | $4.64 | $-0.10 | ||
| Q2 24 | $0.47 | $0.07 | ||
| Q1 24 | $-1.27 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $52.2M | $63.0M |
| Total DebtLower is stronger | — | $401.9M |
| Stockholders' EquityBook value | $249.1M | $534.9M |
| Total Assets | $442.2M | $1.1B |
| Debt / EquityLower = less leverage | — | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $52.2M | $63.0M | ||
| Q3 25 | $25.9M | $49.9M | ||
| Q2 25 | $38.2M | $49.2M | ||
| Q1 25 | $59.2M | $65.5M | ||
| Q4 24 | $69.9M | $76.1M | ||
| Q3 24 | $22.1M | $69.5M | ||
| Q2 24 | $17.7M | $65.1M | ||
| Q1 24 | $35.3M | $55.1M |
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
| Q4 25 | $249.1M | $534.9M | ||
| Q3 25 | $255.9M | $537.8M | ||
| Q2 25 | $236.2M | $539.0M | ||
| Q1 25 | $234.5M | $544.1M | ||
| Q4 24 | $240.3M | $548.1M | ||
| Q3 24 | $249.6M | $564.3M | ||
| Q2 24 | $195.4M | $566.2M | ||
| Q1 24 | $187.7M | $560.0M |
| Q4 25 | $442.2M | $1.1B | ||
| Q3 25 | $485.3M | $1.1B | ||
| Q2 25 | $438.7M | $1.1B | ||
| Q1 25 | $405.9M | $1.1B | ||
| Q4 24 | $444.9M | $1.1B | ||
| Q3 24 | $523.9M | $1.1B | ||
| Q2 24 | $378.3M | $1.1B | ||
| Q1 24 | $324.3M | $1.1B |
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $33.2M | $19.5M |
| Free Cash FlowOCF − Capex | $31.5M | — |
| FCF MarginFCF / Revenue | 24.8% | — |
| Capex IntensityCapex / Revenue | 1.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.2M | $19.5M | ||
| Q3 25 | $-8.8M | $8.5M | ||
| Q2 25 | $-14.2M | $-3.6M | ||
| Q1 25 | $-1.7M | $-1.3M | ||
| Q4 24 | $54.1M | $6.5M | ||
| Q3 24 | $12.5M | $10.1M | ||
| Q2 24 | $-14.8M | $19.6M | ||
| Q1 24 | $-12.9M | $5.2M |
| Q4 25 | $31.5M | — | ||
| Q3 25 | $-12.2M | — | ||
| Q2 25 | $-16.6M | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $50.2M | — | ||
| Q3 24 | $9.8M | — | ||
| Q2 24 | $-17.2M | — | ||
| Q1 24 | $-15.1M | — |
| Q4 25 | 24.8% | — | ||
| Q3 25 | -5.8% | — | ||
| Q2 25 | -14.0% | — | ||
| Q1 25 | -3.3% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | -11.6% | — | ||
| Q1 24 | -16.8% | — |
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 2.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | -0.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | -2.81× | 3.56× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JAKK
| Toys Consumer Products | $118.0M | 93% |
| Costumes | $9.1M | 7% |
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
