vs
Side-by-side financial comparison of Janus International Group, Inc. (JBI) and OneStream, Inc. (OS). Click either name above to swap in a different company.
Janus International Group, Inc. is the larger business by last-quarter revenue ($219.3M vs $163.7M, roughly 1.3× OneStream, Inc.). Janus International Group, Inc. runs the higher net margin — 6.9% vs 0.6%, a 6.3% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -4.7%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $8.3M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -8.8%).
Janus Henderson is a British-American global asset management group headquartered in the City of London, United Kingdom. It offers a range of financial products to individuals, intermediary advisors, and institutional investors globally under the trade name Janus Henderson Investors.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
JBI vs OS — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $219.3M | $163.7M |
| Net Profit | $15.2M | $999.0K |
| Gross Margin | 39.1% | 69.8% |
| Operating Margin | 13.4% | -3.2% |
| Net Margin | 6.9% | 0.6% |
| Revenue YoY | -4.7% | 23.6% |
| Net Profit YoY | 28.8% | — |
| EPS (diluted) | $0.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $163.7M | ||
| Q3 25 | $219.3M | $154.3M | ||
| Q2 25 | $228.1M | $147.6M | ||
| Q1 25 | $210.5M | $136.3M | ||
| Q4 24 | $230.8M | $132.5M | ||
| Q3 24 | $230.1M | $129.1M | ||
| Q2 24 | $248.4M | $117.5M | ||
| Q1 24 | $254.5M | $110.3M |
| Q4 25 | — | $999.0K | ||
| Q3 25 | $15.2M | $-8.8M | ||
| Q2 25 | $20.7M | $-18.4M | ||
| Q1 25 | $10.8M | $-24.0M | ||
| Q4 24 | $300.0K | — | ||
| Q3 24 | $11.8M | $-171.9M | ||
| Q2 24 | $27.6M | $-7.8M | ||
| Q1 24 | $30.7M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | 39.1% | 68.1% | ||
| Q2 25 | 40.9% | 68.6% | ||
| Q1 25 | 38.9% | 68.0% | ||
| Q4 24 | 37.8% | 66.8% | ||
| Q3 24 | 39.6% | 50.1% | ||
| Q2 24 | 43.9% | 68.5% | ||
| Q1 24 | 43.4% | 69.1% |
| Q4 25 | — | -3.2% | ||
| Q3 25 | 13.4% | -11.3% | ||
| Q2 25 | 15.8% | -21.8% | ||
| Q1 25 | 12.0% | -29.3% | ||
| Q4 24 | 5.5% | -35.8% | ||
| Q3 24 | 11.6% | -197.6% | ||
| Q2 24 | 20.8% | -9.8% | ||
| Q1 24 | 21.8% | -4.9% |
| Q4 25 | — | 0.6% | ||
| Q3 25 | 6.9% | -5.7% | ||
| Q2 25 | 9.1% | -12.5% | ||
| Q1 25 | 5.1% | -17.6% | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 5.1% | -133.1% | ||
| Q2 24 | 11.1% | -6.7% | ||
| Q1 24 | 12.1% | -4.5% |
| Q4 25 | — | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $0.08 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $0.08 | $-1.06 | ||
| Q2 24 | $0.19 | — | ||
| Q1 24 | $0.21 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $560.8M | $504.7M |
| Total Assets | $1.3B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $693.6M | ||
| Q3 25 | — | $653.9M | ||
| Q2 25 | — | $652.1M | ||
| Q1 25 | — | $593.9M | ||
| Q4 24 | — | $544.2M | ||
| Q3 24 | $102.1M | $495.5M | ||
| Q2 24 | $110.1M | $140.5M | ||
| Q1 24 | — | — |
| Q4 25 | — | $504.7M | ||
| Q3 25 | $560.8M | $472.1M | ||
| Q2 25 | $543.8M | $458.2M | ||
| Q1 25 | $526.8M | $412.9M | ||
| Q4 24 | $518.8M | $386.2M | ||
| Q3 24 | $526.6M | $458.2M | ||
| Q2 24 | $556.3M | $97.5M | ||
| Q1 24 | $535.4M | $102.5M |
| Q4 25 | — | $1.0B | ||
| Q3 25 | $1.3B | $949.4M | ||
| Q2 25 | $1.3B | $910.5M | ||
| Q1 25 | $1.3B | $867.3M | ||
| Q4 24 | $1.3B | $823.2M | ||
| Q3 24 | $1.3B | $750.1M | ||
| Q2 24 | $1.3B | $379.7M | ||
| Q1 24 | $1.4B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.0M | $25.8M |
| Free Cash FlowOCF − Capex | $8.3M | $25.6M |
| FCF MarginFCF / Revenue | 3.8% | 15.7% |
| Capex IntensityCapex / Revenue | 3.1% | 0.1% |
| Cash ConversionOCF / Net Profit | 0.99× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $140.1M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $25.8M | ||
| Q3 25 | $15.0M | $5.0M | ||
| Q2 25 | $51.4M | $29.7M | ||
| Q1 25 | $48.3M | $36.2M | ||
| Q4 24 | $51.4M | — | ||
| Q3 24 | $43.0M | $2.4M | ||
| Q2 24 | $31.0M | $8.1M | ||
| Q1 24 | $28.6M | $25.5M |
| Q4 25 | — | $25.6M | ||
| Q3 25 | $8.3M | $4.8M | ||
| Q2 25 | $44.6M | $29.4M | ||
| Q1 25 | $41.9M | $35.8M | ||
| Q4 24 | $45.3M | — | ||
| Q3 24 | $39.3M | $1.3M | ||
| Q2 24 | $25.3M | $7.7M | ||
| Q1 24 | $24.0M | $24.9M |
| Q4 25 | — | 15.7% | ||
| Q3 25 | 3.8% | 3.1% | ||
| Q2 25 | 19.6% | 19.9% | ||
| Q1 25 | 19.9% | 26.3% | ||
| Q4 24 | 19.6% | — | ||
| Q3 24 | 17.1% | 1.0% | ||
| Q2 24 | 10.2% | 6.6% | ||
| Q1 24 | 9.4% | 22.5% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 3.1% | 0.1% | ||
| Q2 25 | 3.0% | 0.2% | ||
| Q1 25 | 3.0% | 0.3% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.6% | 0.8% | ||
| Q2 24 | 2.3% | 0.3% | ||
| Q1 24 | 1.8% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 4.47× | — | ||
| Q4 24 | 171.33× | — | ||
| Q3 24 | 3.64× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.93× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBI
| Self Storage New Construction | $72.3M | 33% |
| Commercial And Others | $65.5M | 30% |
| Self Storage R3 | $54.0M | 25% |
| Transferred At Point In Time | $15.5M | 7% |
| Transferred Over Time | $12.8M | 6% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
