vs
Side-by-side financial comparison of Janus International Group, Inc. (JBI) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Janus International Group, Inc. is the larger business by last-quarter revenue ($219.3M vs $212.2M, roughly 1.0× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 6.9%, a 11.9% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -4.7%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -8.8%).
Janus Henderson is a British-American global asset management group headquartered in the City of London, United Kingdom. It offers a range of financial products to individuals, intermediary advisors, and institutional investors globally under the trade name Janus Henderson Investors.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
JBI vs RAMP — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $219.3M | $212.2M |
| Net Profit | $15.2M | $39.9M |
| Gross Margin | 39.1% | 71.9% |
| Operating Margin | 13.4% | 18.6% |
| Net Margin | 6.9% | 18.8% |
| Revenue YoY | -4.7% | 8.6% |
| Net Profit YoY | 28.8% | 255.7% |
| EPS (diluted) | $0.11 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $212.2M | ||
| Q3 25 | $219.3M | $199.8M | ||
| Q2 25 | $228.1M | $194.8M | ||
| Q1 25 | $210.5M | $188.7M | ||
| Q4 24 | $230.8M | $195.4M | ||
| Q3 24 | $230.1M | $185.5M | ||
| Q2 24 | $248.4M | $176.0M | ||
| Q1 24 | $254.5M | $171.9M |
| Q4 25 | — | $39.9M | ||
| Q3 25 | $15.2M | $27.4M | ||
| Q2 25 | $20.7M | $7.7M | ||
| Q1 25 | $10.8M | $-6.3M | ||
| Q4 24 | $300.0K | $11.2M | ||
| Q3 24 | $11.8M | $1.7M | ||
| Q2 24 | $27.6M | $-7.5M | ||
| Q1 24 | $30.7M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | 39.1% | 70.2% | ||
| Q2 25 | 40.9% | 70.1% | ||
| Q1 25 | 38.9% | 69.3% | ||
| Q4 24 | 37.8% | 71.9% | ||
| Q3 24 | 39.6% | 72.4% | ||
| Q2 24 | 43.9% | 70.6% | ||
| Q1 24 | 43.4% | 72.2% |
| Q4 25 | — | 18.6% | ||
| Q3 25 | 13.4% | 10.7% | ||
| Q2 25 | 15.8% | 3.7% | ||
| Q1 25 | 12.0% | -6.1% | ||
| Q4 24 | 5.5% | 7.5% | ||
| Q3 24 | 11.6% | 4.0% | ||
| Q2 24 | 20.8% | -3.0% | ||
| Q1 24 | 21.8% | -8.3% |
| Q4 25 | — | 18.8% | ||
| Q3 25 | 6.9% | 13.7% | ||
| Q2 25 | 9.1% | 4.0% | ||
| Q1 25 | 5.1% | -3.3% | ||
| Q4 24 | 0.1% | 5.7% | ||
| Q3 24 | 5.1% | 0.9% | ||
| Q2 24 | 11.1% | -4.3% | ||
| Q1 24 | 12.1% | -3.1% |
| Q4 25 | — | $0.62 | ||
| Q3 25 | $0.11 | $0.42 | ||
| Q2 25 | $0.15 | $0.12 | ||
| Q1 25 | $0.08 | $-0.10 | ||
| Q4 24 | $0.01 | $0.17 | ||
| Q3 24 | $0.08 | $0.03 | ||
| Q2 24 | $0.19 | $-0.11 | ||
| Q1 24 | $0.21 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $560.8M | $962.3M |
| Total Assets | $1.3B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $403.4M | ||
| Q3 25 | — | $376.9M | ||
| Q2 25 | — | $371.1M | ||
| Q1 25 | — | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | $102.1M | $348.4M | ||
| Q2 24 | $110.1M | $342.7M | ||
| Q1 24 | — | $368.9M |
| Q4 25 | — | $962.3M | ||
| Q3 25 | $560.8M | $943.8M | ||
| Q2 25 | $543.8M | $947.8M | ||
| Q1 25 | $526.8M | $948.9M | ||
| Q4 24 | $518.8M | $957.7M | ||
| Q3 24 | $526.6M | $932.1M | ||
| Q2 24 | $556.3M | $951.9M | ||
| Q1 24 | $535.4M | $949.1M |
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.4B | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.0M | — |
| Free Cash FlowOCF − Capex | $8.3M | — |
| FCF MarginFCF / Revenue | 3.8% | — |
| Capex IntensityCapex / Revenue | 3.1% | 0.1% |
| Cash ConversionOCF / Net Profit | 0.99× | — |
| TTM Free Cash FlowTrailing 4 quarters | $140.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $15.0M | $57.4M | ||
| Q2 25 | $51.4M | $-15.8M | ||
| Q1 25 | $48.3M | — | ||
| Q4 24 | $51.4M | $45.1M | ||
| Q3 24 | $43.0M | $55.6M | ||
| Q2 24 | $31.0M | $-9.3M | ||
| Q1 24 | $28.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | $8.3M | $56.8M | ||
| Q2 25 | $44.6M | $-16.2M | ||
| Q1 25 | $41.9M | — | ||
| Q4 24 | $45.3M | $44.8M | ||
| Q3 24 | $39.3M | $55.4M | ||
| Q2 24 | $25.3M | $-9.6M | ||
| Q1 24 | $24.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | 3.8% | 28.4% | ||
| Q2 25 | 19.6% | -8.3% | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 19.6% | 22.9% | ||
| Q3 24 | 17.1% | 29.8% | ||
| Q2 24 | 10.2% | -5.4% | ||
| Q1 24 | 9.4% | — |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 3.1% | 0.3% | ||
| Q2 25 | 3.0% | 0.2% | ||
| Q1 25 | 3.0% | 0.2% | ||
| Q4 24 | 2.6% | 0.1% | ||
| Q3 24 | 1.6% | 0.1% | ||
| Q2 24 | 2.3% | 0.1% | ||
| Q1 24 | 1.8% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | 0.99× | 2.09× | ||
| Q2 25 | 2.48× | -2.04× | ||
| Q1 25 | 4.47× | — | ||
| Q4 24 | 171.33× | 4.02× | ||
| Q3 24 | 3.64× | 32.10× | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.93× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBI
| Self Storage New Construction | $72.3M | 33% |
| Commercial And Others | $65.5M | 30% |
| Self Storage R3 | $54.0M | 25% |
| Transferred At Point In Time | $15.5M | 7% |
| Transferred Over Time | $12.8M | 6% |
RAMP
Segment breakdown not available.
