vs
Side-by-side financial comparison of JFB Construction Holdings (JFB) and ROCKWELL MEDICAL, INC. (RMTI). Click either name above to swap in a different company.
ROCKWELL MEDICAL, INC. is the larger business by last-quarter revenue ($18.3M vs $16.0M, roughly 1.1× JFB Construction Holdings). ROCKWELL MEDICAL, INC. runs the higher net margin — -3.0% vs -11.7%, a 8.7% gap on every dollar of revenue. ROCKWELL MEDICAL, INC. produced more free cash flow last quarter ($2.2M vs $-9.1M).
Rockwell Medical Inc. is a publicly traded pharmaceutical company based in Wixom, Michigan and founded in 1996 that focuses on development and commercialization of treatments against diseases such as end-stage renal disease (ESRD) and chronic kidney disease (CKD).
JFB vs RMTI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $16.0M | $18.3M |
| Net Profit | $-1.9M | $-554.0K |
| Gross Margin | 4.3% | 21.1% |
| Operating Margin | -12.7% | -2.2% |
| Net Margin | -11.7% | -3.0% |
| Revenue YoY | — | -25.6% |
| Net Profit YoY | — | 26.7% |
| EPS (diluted) | $0.06 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $16.0M | $18.3M | ||
| Q3 25 | $5.0M | $15.9M | ||
| Q2 25 | $3.7M | $16.1M | ||
| Q1 25 | $5.9M | $18.9M | ||
| Q4 24 | — | $24.7M | ||
| Q3 24 | — | $28.3M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | — | $22.7M |
| Q4 25 | $-1.9M | $-554.0K | ||
| Q3 25 | $-1.1M | $-1.8M | ||
| Q2 25 | $-2.4M | $-1.5M | ||
| Q1 25 | $30.3K | $-1.5M | ||
| Q4 24 | — | $-756.0K | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $343.0K | ||
| Q1 24 | — | $-1.7M |
| Q4 25 | 4.3% | 21.1% | ||
| Q3 25 | 14.9% | 14.3% | ||
| Q2 25 | 7.0% | 15.6% | ||
| Q1 25 | 24.8% | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
| Q4 25 | -12.7% | -2.2% | ||
| Q3 25 | -22.6% | -9.9% | ||
| Q2 25 | -67.2% | -8.4% | ||
| Q1 25 | -0.5% | -7.2% | ||
| Q4 24 | — | -2.1% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | -5.8% |
| Q4 25 | -11.7% | -3.0% | ||
| Q3 25 | -21.3% | -11.0% | ||
| Q2 25 | -64.3% | -9.3% | ||
| Q1 25 | 0.5% | -8.0% | ||
| Q4 24 | — | -3.1% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | -7.6% |
| Q4 25 | $0.06 | $-0.01 | ||
| Q3 25 | $-0.11 | $-0.05 | ||
| Q2 25 | $-0.26 | $-0.05 | ||
| Q1 25 | $0.00 | $-0.04 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $10.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $37.8M | $37.0M |
| Total Assets | $40.0M | $57.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $10.7M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $15.7M | ||
| Q3 24 | — | $12.3M | ||
| Q2 24 | — | $11.9M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | $37.8M | $37.0M | ||
| Q3 25 | $11.6M | $37.0M | ||
| Q2 25 | $10.1M | $30.4M | ||
| Q1 25 | $11.0M | $31.5M | ||
| Q4 24 | — | $32.6M | ||
| Q3 24 | — | $29.1M | ||
| Q2 24 | — | $23.5M | ||
| Q1 24 | — | $20.6M |
| Q4 25 | $40.0M | $57.1M | ||
| Q3 25 | $14.0M | $57.5M | ||
| Q2 25 | $12.0M | $52.6M | ||
| Q1 25 | $13.3M | $54.0M | ||
| Q4 24 | — | $59.2M | ||
| Q3 24 | — | $57.1M | ||
| Q2 24 | — | $53.0M | ||
| Q1 24 | — | $50.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-9.0M | $2.3M |
| Free Cash FlowOCF − Capex | $-9.1M | $2.2M |
| FCF MarginFCF / Revenue | -57.2% | 12.0% |
| Capex IntensityCapex / Revenue | 1.1% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.0M | $-1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-9.0M | $2.3M | ||
| Q3 25 | $-719.0K | $-1.3M | ||
| Q2 25 | $-2.5M | $1.8M | ||
| Q1 25 | $392.8K | $-3.5M | ||
| Q4 24 | — | $865.0K | ||
| Q3 24 | — | $4.3M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $-2.4M |
| Q4 25 | $-9.1M | $2.2M | ||
| Q3 25 | $-730.9K | $-1.5M | ||
| Q2 25 | $-2.5M | $1.7M | ||
| Q1 25 | $347.0K | $-3.5M | ||
| Q4 24 | — | $470.0K | ||
| Q3 24 | — | $4.1M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $-2.5M |
| Q4 25 | -57.2% | 12.0% | ||
| Q3 25 | -14.7% | -9.6% | ||
| Q2 25 | -68.0% | 10.5% | ||
| Q1 25 | 5.9% | -18.8% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | -11.1% |
| Q4 25 | 1.1% | 0.5% | ||
| Q3 25 | 0.2% | 1.4% | ||
| Q2 25 | 0.0% | 1.0% | ||
| Q1 25 | 0.8% | 0.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 12.96× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JFB
| Nonrelated Party | $12.5M | 78% |
| Other | $3.5M | 22% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
