vs

Side-by-side financial comparison of John Marshall Bancorp, Inc. (JMSB) and PodcastOne, Inc. (PODC). Click either name above to swap in a different company.

John Marshall Bancorp, Inc. is the larger business by last-quarter revenue ($16.8M vs $15.9M, roughly 1.1× PodcastOne, Inc.). John Marshall Bancorp, Inc. runs the higher net margin — 36.3% vs -1.0%, a 37.3% gap on every dollar of revenue. Over the past eight quarters, PodcastOne, Inc.'s revenue compounded faster (16.4% CAGR vs 15.3%).

John Marshall Bancorp, Inc. is a U.S.-based bank holding company that operates through its wholly owned subsidiary John Marshall Bank. It provides a full suite of commercial and consumer banking products including deposit accounts, commercial loans, residential mortgages, and personal financial services, primarily serving retail customers and small-to-mid-sized businesses across the U.S. Mid-Atlantic region.

PodcastOne, Inc. is a prominent audio entertainment company focusing on podcast production, distribution, and monetization. It owns a large library of original and licensed content across genres like true crime, comedy, news, sports, and lifestyle, serving global listeners and offering ad solutions for creators and brands.

JMSB vs PODC — Head-to-Head

Bigger by revenue
JMSB
JMSB
1.1× larger
JMSB
$16.8M
$15.9M
PODC
Higher net margin
JMSB
JMSB
37.3% more per $
JMSB
36.3%
-1.0%
PODC
Faster 2-yr revenue CAGR
PODC
PODC
Annualised
PODC
16.4%
15.3%
JMSB

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
JMSB
JMSB
PODC
PODC
Revenue
$16.8M
$15.9M
Net Profit
$6.1M
$-154.0K
Gross Margin
16.5%
Operating Margin
-1.0%
Net Margin
36.3%
-1.0%
Revenue YoY
24.8%
Net Profit YoY
26.8%
90.3%
EPS (diluted)
$0.43

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
JMSB
JMSB
PODC
PODC
Q1 26
$16.8M
Q4 25
$16.4M
$15.9M
Q3 25
$16.3M
$15.2M
Q2 25
$15.4M
$15.0M
Q1 25
$14.6M
$14.1M
Q4 24
$14.3M
$12.7M
Q3 24
$13.8M
$12.2M
Q2 24
$12.6M
$13.2M
Net Profit
JMSB
JMSB
PODC
PODC
Q1 26
$6.1M
Q4 25
$5.9M
$-154.0K
Q3 25
$5.4M
$-975.0K
Q2 25
$5.1M
$-1.1M
Q1 25
$4.8M
$-1.8M
Q4 24
$4.8M
$-1.6M
Q3 24
$4.2M
$-1.7M
Q2 24
$3.9M
$-1.4M
Gross Margin
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
16.5%
Q3 25
10.6%
Q2 25
9.6%
Q1 25
10.9%
Q4 24
5.7%
Q3 24
8.3%
Q2 24
11.0%
Operating Margin
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
47.4%
-1.0%
Q3 25
42.2%
-6.4%
Q2 25
42.7%
-7.0%
Q1 25
42.4%
-13.0%
Q4 24
42.5%
-12.4%
Q3 24
38.8%
-13.6%
Q2 24
39.7%
-10.4%
Net Margin
JMSB
JMSB
PODC
PODC
Q1 26
36.3%
Q4 25
36.2%
-1.0%
Q3 25
33.2%
-6.4%
Q2 25
33.1%
-7.0%
Q1 25
32.9%
-13.1%
Q4 24
33.3%
-12.5%
Q3 24
30.7%
-13.7%
Q2 24
30.9%
-10.4%
EPS (diluted)
JMSB
JMSB
PODC
PODC
Q1 26
$0.43
Q4 25
$0.41
Q3 25
$0.38
Q2 25
$0.36
Q1 25
$0.34
Q4 24
$0.33
Q3 24
$0.30
Q2 24
$0.27

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
JMSB
JMSB
PODC
PODC
Cash + ST InvestmentsLiquidity on hand
$150.2M
$3.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$268.1M
$15.8M
Total Assets
$2.4B
$24.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
JMSB
JMSB
PODC
PODC
Q1 26
$150.2M
Q4 25
$130.0M
$3.4M
Q3 25
$163.6M
$2.7M
Q2 25
$116.9M
$1.9M
Q1 25
$169.1M
$1.1M
Q4 24
$122.5M
$572.0K
Q3 24
$177.2M
$1.4M
Q2 24
$182.6M
$891.0K
Total Debt
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
$80.9M
Q3 25
$80.9M
Q2 25
$80.8M
Q1 25
$80.8M
Q4 24
$80.8M
Q3 24
$80.8M
Q2 24
$24.7M
Stockholders' Equity
JMSB
JMSB
PODC
PODC
Q1 26
$268.1M
Q4 25
$265.6M
$15.8M
Q3 25
$259.7M
$14.7M
Q2 25
$253.7M
$14.7M
Q1 25
$253.0M
$15.1M
Q4 24
$246.6M
$15.0M
Q3 24
$243.1M
$15.5M
Q2 24
$235.3M
$15.7M
Total Assets
JMSB
JMSB
PODC
PODC
Q1 26
$2.4B
Q4 25
$2.3B
$24.7M
Q3 25
$2.3B
$22.6M
Q2 25
$2.3B
$22.3M
Q1 25
$2.3B
$20.8M
Q4 24
$2.2B
$20.6M
Q3 24
$2.3B
$23.1M
Q2 24
$2.3B
$24.0M
Debt / Equity
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
0.30×
Q3 25
0.31×
Q2 25
0.32×
Q1 25
0.32×
Q4 24
0.33×
Q3 24
0.33×
Q2 24
0.11×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
JMSB
JMSB
PODC
PODC
Operating Cash FlowLast quarter
$579.0K
Free Cash FlowOCF − Capex
$489.0K
FCF MarginFCF / Revenue
3.1%
Capex IntensityCapex / Revenue
0.6%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
$22.6M
$579.0K
Q3 25
$1.2M
$877.0K
Q2 25
$7.5M
$903.0K
Q1 25
$7.0M
$506.0K
Q4 24
$17.3M
$-763.0K
Q3 24
$1.4M
$525.0K
Q2 24
$10.2M
$-480.0K
Free Cash Flow
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
$22.0M
$489.0K
Q3 25
$1.2M
Q2 25
$7.4M
$791.0K
Q1 25
$6.6M
$505.0K
Q4 24
$16.8M
$-783.0K
Q3 24
$1.3M
$464.0K
Q2 24
$10.1M
$-554.0K
FCF Margin
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
134.7%
3.1%
Q3 25
7.3%
Q2 25
47.8%
5.3%
Q1 25
45.3%
3.6%
Q4 24
116.9%
-6.2%
Q3 24
9.5%
3.8%
Q2 24
80.1%
-4.2%
Capex Intensity
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
3.4%
0.6%
Q3 25
0.2%
0.0%
Q2 25
1.0%
0.7%
Q1 25
2.3%
0.0%
Q4 24
3.4%
0.2%
Q3 24
0.8%
0.5%
Q2 24
0.4%
0.6%
Cash Conversion
JMSB
JMSB
PODC
PODC
Q1 26
Q4 25
3.82×
Q3 25
0.23×
Q2 25
1.48×
Q1 25
1.45×
Q4 24
3.61×
Q3 24
0.33×
Q2 24
2.60×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

JMSB
JMSB

Net Interest Income$16.5M98%
Noninterest Income$284.0K2%

PODC
PODC

Other$9.0M56%
Barter$6.9M44%

Related Comparisons