vs
Side-by-side financial comparison of John Marshall Bancorp, Inc. (JMSB) and Stabilis Solutions, Inc. (SLNG). Click either name above to swap in a different company.
John Marshall Bancorp, Inc. is the larger business by last-quarter revenue ($16.8M vs $13.3M, roughly 1.3× Stabilis Solutions, Inc.). John Marshall Bancorp, Inc. runs the higher net margin — 36.3% vs -2.0%, a 38.3% gap on every dollar of revenue. Over the past eight quarters, John Marshall Bancorp, Inc.'s revenue compounded faster (15.3% CAGR vs -18.1%).
John Marshall Bancorp, Inc. is a U.S.-based bank holding company that operates through its wholly owned subsidiary John Marshall Bank. It provides a full suite of commercial and consumer banking products including deposit accounts, commercial loans, residential mortgages, and personal financial services, primarily serving retail customers and small-to-mid-sized businesses across the U.S. Mid-Atlantic region.
Stabilis Solutions, Inc.SLNGEarnings & Financial Report
Stabilis Solutions, Inc. is a leading North American small-scale liquefied natural gas (LNG) producer and distributor. It supplies LNG fuel, cryogenic services, and full-cycle energy solutions to industrial, remote power, transportation, and commercial clients across the United States and Canada, advancing low-emission energy transition efforts.
JMSB vs SLNG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $16.8M | $13.3M |
| Net Profit | $6.1M | $-262.0K |
| Gross Margin | — | 24.7% |
| Operating Margin | — | -2.4% |
| Net Margin | 36.3% | -2.0% |
| Revenue YoY | — | -23.3% |
| Net Profit YoY | 26.8% | -112.4% |
| EPS (diluted) | $0.43 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $16.8M | — | ||
| Q4 25 | $16.4M | $13.3M | ||
| Q3 25 | $16.3M | $20.3M | ||
| Q2 25 | $15.4M | $17.3M | ||
| Q1 25 | $14.6M | $17.3M | ||
| Q4 24 | $14.3M | $17.3M | ||
| Q3 24 | $13.8M | $17.6M | ||
| Q2 24 | $12.6M | $18.6M |
| Q1 26 | $6.1M | — | ||
| Q4 25 | $5.9M | $-262.0K | ||
| Q3 25 | $5.4M | $1.1M | ||
| Q2 25 | $5.1M | $-613.0K | ||
| Q1 25 | $4.8M | $-1.6M | ||
| Q4 24 | $4.8M | $2.1M | ||
| Q3 24 | $4.2M | $997.0K | ||
| Q2 24 | $3.9M | $27.0K |
| Q1 26 | — | — | ||
| Q4 25 | — | 24.7% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 26.5% | ||
| Q1 25 | — | 26.2% | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | — | 28.3% | ||
| Q2 24 | — | 27.1% |
| Q1 26 | — | — | ||
| Q4 25 | 47.4% | -2.4% | ||
| Q3 25 | 42.2% | 5.5% | ||
| Q2 25 | 42.7% | -2.4% | ||
| Q1 25 | 42.4% | -9.7% | ||
| Q4 24 | 42.5% | 12.8% | ||
| Q3 24 | 38.8% | 5.0% | ||
| Q2 24 | 39.7% | 2.4% |
| Q1 26 | 36.3% | — | ||
| Q4 25 | 36.2% | -2.0% | ||
| Q3 25 | 33.2% | 5.5% | ||
| Q2 25 | 33.1% | -3.5% | ||
| Q1 25 | 32.9% | -9.2% | ||
| Q4 24 | 33.3% | 12.2% | ||
| Q3 24 | 30.7% | 5.7% | ||
| Q2 24 | 30.9% | 0.1% |
| Q1 26 | $0.43 | — | ||
| Q4 25 | $0.41 | — | ||
| Q3 25 | $0.38 | $0.06 | ||
| Q2 25 | $0.36 | $-0.03 | ||
| Q1 25 | $0.34 | $-0.09 | ||
| Q4 24 | $0.33 | $0.12 | ||
| Q3 24 | $0.30 | $0.05 | ||
| Q2 24 | $0.27 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $150.2M | $7.5M |
| Total DebtLower is stronger | — | $7.9M |
| Stockholders' EquityBook value | $268.1M | $66.7M |
| Total Assets | $2.4B | $83.1M |
| Debt / EquityLower = less leverage | — | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $150.2M | — | ||
| Q4 25 | $130.0M | $7.5M | ||
| Q3 25 | $163.6M | $10.3M | ||
| Q2 25 | $116.9M | $12.2M | ||
| Q1 25 | $169.1M | $9.0M | ||
| Q4 24 | $122.5M | $9.0M | ||
| Q3 24 | $177.2M | $12.4M | ||
| Q2 24 | $182.6M | $11.5M |
| Q1 26 | — | — | ||
| Q4 25 | $80.9M | $7.9M | ||
| Q3 25 | $80.9M | $8.3M | ||
| Q2 25 | $80.8M | $7.6M | ||
| Q1 25 | $80.8M | $8.3M | ||
| Q4 24 | $80.8M | $8.9M | ||
| Q3 24 | $80.8M | $9.3M | ||
| Q2 24 | $24.7M | $8.6M |
| Q1 26 | $268.1M | — | ||
| Q4 25 | $265.6M | $66.7M | ||
| Q3 25 | $259.7M | $66.7M | ||
| Q2 25 | $253.7M | $65.5M | ||
| Q1 25 | $253.0M | $65.9M | ||
| Q4 24 | $246.6M | $67.0M | ||
| Q3 24 | $243.1M | $65.4M | ||
| Q2 24 | $235.3M | $63.7M |
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.3B | $83.1M | ||
| Q3 25 | $2.3B | $87.1M | ||
| Q2 25 | $2.3B | $83.2M | ||
| Q1 25 | $2.3B | $83.1M | ||
| Q4 24 | $2.2B | $85.6M | ||
| Q3 24 | $2.3B | $89.3M | ||
| Q2 24 | $2.3B | $82.6M |
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | 0.12× | ||
| Q3 25 | 0.31× | 0.12× | ||
| Q2 25 | 0.32× | 0.12× | ||
| Q1 25 | 0.32× | 0.13× | ||
| Q4 24 | 0.33× | 0.13× | ||
| Q3 24 | 0.33× | 0.14× | ||
| Q2 24 | 0.11× | 0.13× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $669.0K |
| Free Cash FlowOCF − Capex | — | $-2.5M |
| FCF MarginFCF / Revenue | — | -18.6% |
| Capex IntensityCapex / Revenue | — | 23.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $462.0K |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $22.6M | $669.0K | ||
| Q3 25 | $1.2M | $2.4M | ||
| Q2 25 | $7.5M | $4.5M | ||
| Q1 25 | $7.0M | $1.0M | ||
| Q4 24 | $17.3M | $2.2M | ||
| Q3 24 | $1.4M | $2.6M | ||
| Q2 24 | $10.2M | $5.0M |
| Q1 26 | — | — | ||
| Q4 25 | $22.0M | $-2.5M | ||
| Q3 25 | $1.2M | $-1.5M | ||
| Q2 25 | $7.4M | $3.9M | ||
| Q1 25 | $6.6M | $538.0K | ||
| Q4 24 | $16.8M | $-3.4M | ||
| Q3 24 | $1.3M | $1.2M | ||
| Q2 24 | $10.1M | $3.7M |
| Q1 26 | — | — | ||
| Q4 25 | 134.7% | -18.6% | ||
| Q3 25 | 7.3% | -7.3% | ||
| Q2 25 | 47.8% | 22.4% | ||
| Q1 25 | 45.3% | 3.1% | ||
| Q4 24 | 116.9% | -19.7% | ||
| Q3 24 | 9.5% | 7.1% | ||
| Q2 24 | 80.1% | 19.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 23.7% | ||
| Q3 25 | 0.2% | 19.1% | ||
| Q2 25 | 1.0% | 3.7% | ||
| Q1 25 | 2.3% | 2.8% | ||
| Q4 24 | 3.4% | 32.3% | ||
| Q3 24 | 0.8% | 7.4% | ||
| Q2 24 | 0.4% | 7.4% |
| Q1 26 | — | — | ||
| Q4 25 | 3.82× | — | ||
| Q3 25 | 0.23× | 2.14× | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 3.61× | 1.03× | ||
| Q3 24 | 0.33× | 2.56× | ||
| Q2 24 | 2.60× | 186.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
SLNG
| Natural Gas Gathering Transportation Marketing And Processing | $11.1M | 84% |
| Other | $1.3M | 10% |
| Services | $897.0K | 7% |
