vs
Side-by-side financial comparison of James River Group Holdings, Inc. (JRVR) and TRIMAS CORP (TRS). Click either name above to swap in a different company.
TRIMAS CORP is the larger business by last-quarter revenue ($256.5M vs $167.7M, roughly 1.5× James River Group Holdings, Inc.). TRIMAS CORP runs the higher net margin — 31.9% vs 19.1%, a 12.7% gap on every dollar of revenue. On growth, James River Group Holdings, Inc. posted the faster year-over-year revenue change (32.4% vs 3.8%). TRIMAS CORP produced more free cash flow last quarter ($36.8M vs $-23.6M). Over the past eight quarters, TRIMAS CORP's revenue compounded faster (3.3% CAGR vs -8.7%).
James River Corporation was an American pulp and paper company based in Richmond, Virginia, once the largest paper manufacturer in the world.
Trimas Corp is a diversified industrial manufacturing enterprise that designs, produces and distributes a wide portfolio of engineered products, including specialized fasteners, aerospace components, custom packaging solutions, and consumer & industrial hardware. It primarily serves aerospace, automotive, construction, consumer goods and industrial sectors, with core operations across North America and selected global markets.
JRVR vs TRS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $167.7M | $256.5M |
| Net Profit | $32.1M | $81.7M |
| Gross Margin | — | 12.8% |
| Operating Margin | 14.6% | 5.7% |
| Net Margin | 19.1% | 31.9% |
| Revenue YoY | 32.4% | 3.8% |
| Net Profit YoY | 149.5% | 236.9% |
| EPS (diluted) | $0.59 | $2.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $256.5M | ||
| Q4 25 | $167.7M | $-140.0M | ||
| Q3 25 | $172.7M | $269.3M | ||
| Q2 25 | $174.8M | $274.8M | ||
| Q1 25 | $172.3M | $241.7M | ||
| Q4 24 | $126.7M | $-66.2M | ||
| Q3 24 | $191.5M | $229.4M | ||
| Q2 24 | $188.3M | $240.5M |
| Q1 26 | — | $81.7M | ||
| Q4 25 | $32.1M | $81.7M | ||
| Q3 25 | $1.0M | $9.3M | ||
| Q2 25 | $4.8M | $16.7M | ||
| Q1 25 | $9.6M | $12.4M | ||
| Q4 24 | $-64.8M | $5.6M | ||
| Q3 24 | $-39.4M | $2.5M | ||
| Q2 24 | $7.6M | $10.9M |
| Q1 26 | — | 12.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 12.8% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 15.4% | ||
| Q2 24 | — | 14.4% |
| Q1 26 | — | 5.7% | ||
| Q4 25 | 14.6% | — | ||
| Q3 25 | 1.5% | 6.2% | ||
| Q2 25 | 4.2% | 9.9% | ||
| Q1 25 | 9.3% | 9.0% | ||
| Q4 24 | -57.0% | — | ||
| Q3 24 | -27.1% | 3.6% | ||
| Q2 24 | 10.7% | 7.4% |
| Q1 26 | — | 31.9% | ||
| Q4 25 | 19.1% | -58.4% | ||
| Q3 25 | 0.6% | 3.5% | ||
| Q2 25 | 2.7% | 6.1% | ||
| Q1 25 | 5.6% | 5.1% | ||
| Q4 24 | -51.1% | -8.5% | ||
| Q3 24 | -20.6% | 1.1% | ||
| Q2 24 | 4.0% | 4.5% |
| Q1 26 | — | $2.03 | ||
| Q4 25 | $0.59 | $2.01 | ||
| Q3 25 | $-0.02 | $0.23 | ||
| Q2 25 | $0.06 | $0.41 | ||
| Q1 25 | $0.16 | $0.30 | ||
| Q4 24 | $-2.44 | $0.14 | ||
| Q3 24 | $-1.10 | $0.06 | ||
| Q2 24 | $0.13 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $260.9M | $30.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $538.2M | $705.6M |
| Total Assets | $4.9B | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $30.0M | ||
| Q4 25 | $260.9M | $30.0M | ||
| Q3 25 | $238.8M | $33.6M | ||
| Q2 25 | $220.0M | $30.3M | ||
| Q1 25 | $279.4M | $32.7M | ||
| Q4 24 | $362.3M | $23.1M | ||
| Q3 24 | $359.8M | $26.9M | ||
| Q2 24 | $672.5M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $469.2M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $424.5M | ||
| Q1 25 | — | $434.2M | ||
| Q4 24 | — | $398.1M | ||
| Q3 24 | — | $409.9M | ||
| Q2 24 | — | $427.4M |
| Q1 26 | — | $705.6M | ||
| Q4 25 | $538.2M | $705.6M | ||
| Q3 25 | $503.6M | $725.0M | ||
| Q2 25 | $492.6M | $715.3M | ||
| Q1 25 | $484.5M | $686.6M | ||
| Q4 24 | $460.9M | $667.3M | ||
| Q3 24 | $530.3M | $682.8M | ||
| Q2 24 | $541.8M | $675.9M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $4.9B | $1.5B | ||
| Q3 25 | $5.0B | $1.4B | ||
| Q2 25 | $5.0B | $1.4B | ||
| Q1 25 | $4.9B | $1.4B | ||
| Q4 24 | $5.0B | $1.3B | ||
| Q3 24 | $5.0B | $1.4B | ||
| Q2 24 | $4.7B | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.8M | $117.5M |
| Free Cash FlowOCF − Capex | $-23.6M | $36.8M |
| FCF MarginFCF / Revenue | -14.1% | 14.4% |
| Capex IntensityCapex / Revenue | 2.9% | 18.9% |
| Cash ConversionOCF / Net Profit | -0.59× | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.9M | $109.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $117.5M | ||
| Q4 25 | $-18.8M | $41.5M | ||
| Q3 25 | $34.3M | $36.5M | ||
| Q2 25 | $25.2M | $30.3M | ||
| Q1 25 | $-51.5M | $9.2M | ||
| Q4 24 | $-247.1M | $27.1M | ||
| Q3 24 | $-269.9M | $22.0M | ||
| Q2 24 | $-8.7M | $18.4M |
| Q1 26 | — | $36.8M | ||
| Q4 25 | $-23.6M | $36.8M | ||
| Q3 25 | $33.7M | $22.8M | ||
| Q2 25 | $24.7M | $13.2M | ||
| Q1 25 | $-52.7M | $-3.8M | ||
| Q4 24 | $-252.0M | $12.1M | ||
| Q3 24 | $-270.8M | $10.2M | ||
| Q2 24 | $-9.3M | $7.5M |
| Q1 26 | — | 14.4% | ||
| Q4 25 | -14.1% | -26.3% | ||
| Q3 25 | 19.5% | 8.5% | ||
| Q2 25 | 14.1% | 4.8% | ||
| Q1 25 | -30.6% | -1.6% | ||
| Q4 24 | -198.9% | -18.3% | ||
| Q3 24 | -141.4% | 4.4% | ||
| Q2 24 | -4.9% | 3.1% |
| Q1 26 | — | 18.9% | ||
| Q4 25 | 2.9% | -3.4% | ||
| Q3 25 | 0.4% | 5.1% | ||
| Q2 25 | 0.3% | 6.2% | ||
| Q1 25 | 0.7% | 5.4% | ||
| Q4 24 | 3.9% | -22.6% | ||
| Q3 24 | 0.4% | 5.2% | ||
| Q2 24 | 0.3% | 4.5% |
| Q1 26 | — | 1.44× | ||
| Q4 25 | -0.59× | 0.51× | ||
| Q3 25 | 33.61× | 3.92× | ||
| Q2 25 | 5.29× | 1.81× | ||
| Q1 25 | -5.38× | 0.74× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 8.71× | ||
| Q2 24 | -1.14× | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JRVR
| Excess And Surplus Lines | $156.7M | 93% |
| Specialty Admitted Insurance | $10.9M | 7% |
TRS
Segment breakdown not available.
