vs
Side-by-side financial comparison of James River Group Holdings, Inc. (JRVR) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Xometry, Inc. is the larger business by last-quarter revenue ($192.4M vs $167.7M, roughly 1.1× James River Group Holdings, Inc.). James River Group Holdings, Inc. runs the higher net margin — 19.1% vs -4.5%, a 23.6% gap on every dollar of revenue. On growth, James River Group Holdings, Inc. posted the faster year-over-year revenue change (32.4% vs 29.5%). Xometry, Inc. produced more free cash flow last quarter ($-5.9M vs $-23.6M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs -8.7%).
James River Corporation was an American pulp and paper company based in Richmond, Virginia, once the largest paper manufacturer in the world.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
JRVR vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $167.7M | $192.4M |
| Net Profit | $32.1M | $-8.6M |
| Gross Margin | — | 39.1% |
| Operating Margin | 14.6% | -4.6% |
| Net Margin | 19.1% | -4.5% |
| Revenue YoY | 32.4% | 29.5% |
| Net Profit YoY | 149.5% | 12.7% |
| EPS (diluted) | $0.59 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $167.7M | $192.4M | ||
| Q3 25 | $172.7M | $180.7M | ||
| Q2 25 | $174.8M | $162.5M | ||
| Q1 25 | $172.3M | $151.0M | ||
| Q4 24 | $126.7M | $148.5M | ||
| Q3 24 | $191.5M | $141.7M | ||
| Q2 24 | $188.3M | $132.6M | ||
| Q1 24 | $201.1M | $122.7M |
| Q4 25 | $32.1M | $-8.6M | ||
| Q3 25 | $1.0M | $-11.6M | ||
| Q2 25 | $4.8M | $-26.4M | ||
| Q1 25 | $9.6M | $-15.1M | ||
| Q4 24 | $-64.8M | $-9.9M | ||
| Q3 24 | $-39.4M | $-10.2M | ||
| Q2 24 | $7.6M | $-13.7M | ||
| Q1 24 | $15.4M | $-16.6M |
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.0% |
| Q4 25 | 14.6% | -4.6% | ||
| Q3 25 | 1.5% | -6.1% | ||
| Q2 25 | 4.2% | -6.3% | ||
| Q1 25 | 9.3% | -10.2% | ||
| Q4 24 | -57.0% | -7.8% | ||
| Q3 24 | -27.1% | -8.1% | ||
| Q2 24 | 10.7% | -11.5% | ||
| Q1 24 | 16.4% | -14.6% |
| Q4 25 | 19.1% | -4.5% | ||
| Q3 25 | 0.6% | -6.4% | ||
| Q2 25 | 2.7% | -16.3% | ||
| Q1 25 | 5.6% | -10.0% | ||
| Q4 24 | -51.1% | -6.7% | ||
| Q3 24 | -20.6% | -7.2% | ||
| Q2 24 | 4.0% | -10.3% | ||
| Q1 24 | 7.7% | -13.5% |
| Q4 25 | $0.59 | — | ||
| Q3 25 | $-0.02 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.16 | — | ||
| Q4 24 | $-2.44 | — | ||
| Q3 24 | $-1.10 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $0.35 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $260.9M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $538.2M | $275.6M |
| Total Assets | $4.9B | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $260.9M | $219.1M | ||
| Q3 25 | $238.8M | $224.5M | ||
| Q2 25 | $220.0M | $225.8M | ||
| Q1 25 | $279.4M | $231.4M | ||
| Q4 24 | $362.3M | $239.8M | ||
| Q3 24 | $359.8M | $234.0M | ||
| Q2 24 | $672.5M | $240.9M | ||
| Q1 24 | $305.5M | $253.8M |
| Q4 25 | $538.2M | $275.6M | ||
| Q3 25 | $503.6M | $272.0M | ||
| Q2 25 | $492.6M | $270.4M | ||
| Q1 25 | $484.5M | $309.9M | ||
| Q4 24 | $460.9M | $314.5M | ||
| Q3 24 | $530.3M | $315.2M | ||
| Q2 24 | $541.8M | $315.8M | ||
| Q1 24 | $539.5M | $320.4M |
| Q4 25 | $4.9B | $703.7M | ||
| Q3 25 | $5.0B | $698.9M | ||
| Q2 25 | $5.0B | $687.0M | ||
| Q1 25 | $4.9B | $690.1M | ||
| Q4 24 | $5.0B | $680.1M | ||
| Q3 24 | $5.0B | $678.2M | ||
| Q2 24 | $4.7B | $678.6M | ||
| Q1 24 | $5.3B | $692.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.8M | $4.4M |
| Free Cash FlowOCF − Capex | $-23.6M | $-5.9M |
| FCF MarginFCF / Revenue | -14.1% | -3.0% |
| Capex IntensityCapex / Revenue | 2.9% | 5.3% |
| Cash ConversionOCF / Net Profit | -0.59× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.9M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-18.8M | $4.4M | ||
| Q3 25 | $34.3M | $5.8M | ||
| Q2 25 | $25.2M | $-427.0K | ||
| Q1 25 | $-51.5M | $-3.7M | ||
| Q4 24 | $-247.1M | $9.1M | ||
| Q3 24 | $-269.9M | $-3.6M | ||
| Q2 24 | $-8.7M | $-9.1M | ||
| Q1 24 | $24.1M | $-11.7M |
| Q4 25 | $-23.6M | $-5.9M | ||
| Q3 25 | $33.7M | $-1.7M | ||
| Q2 25 | $24.7M | $-7.4M | ||
| Q1 25 | $-52.7M | $-9.2M | ||
| Q4 24 | $-252.0M | $4.5M | ||
| Q3 24 | $-270.8M | $-8.4M | ||
| Q2 24 | $-9.3M | $-13.5M | ||
| Q1 24 | $23.3M | $-16.1M |
| Q4 25 | -14.1% | -3.0% | ||
| Q3 25 | 19.5% | -0.9% | ||
| Q2 25 | 14.1% | -4.5% | ||
| Q1 25 | -30.6% | -6.1% | ||
| Q4 24 | -198.9% | 3.1% | ||
| Q3 24 | -141.4% | -6.0% | ||
| Q2 24 | -4.9% | -10.2% | ||
| Q1 24 | 11.6% | -13.1% |
| Q4 25 | 2.9% | 5.3% | ||
| Q3 25 | 0.4% | 4.1% | ||
| Q2 25 | 0.3% | 4.3% | ||
| Q1 25 | 0.7% | 3.6% | ||
| Q4 24 | 3.9% | 3.1% | ||
| Q3 24 | 0.4% | 3.4% | ||
| Q2 24 | 0.3% | 3.3% | ||
| Q1 24 | 0.4% | 3.5% |
| Q4 25 | -0.59× | — | ||
| Q3 25 | 33.61× | — | ||
| Q2 25 | 5.29× | — | ||
| Q1 25 | -5.38× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.14× | — | ||
| Q1 24 | 1.56× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JRVR
| Excess And Surplus Lines | $156.7M | 93% |
| Specialty Admitted Insurance | $10.9M | 7% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
