vs
Side-by-side financial comparison of KB HOME (KBH) and Lineage, Inc. (LINE). Click either name above to swap in a different company.
KB HOME is the larger business by last-quarter revenue ($1.7B vs $1.4B, roughly 1.2× Lineage, Inc.). KB HOME runs the higher net margin — 6.0% vs -7.3%, a 13.3% gap on every dollar of revenue. On growth, Lineage, Inc. posted the faster year-over-year revenue change (3.1% vs -15.3%). KB HOME produced more free cash flow last quarter ($290.1M vs $35.0M).
KB Home is an American homebuilding company founded in 1957 as Kaufman & Broad in Detroit, Michigan. It was the first company to be traded on the New York Stock Exchange as a home builder. Its headquarters are in Los Angeles, California.
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
KBH vs LINE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7B | $1.4B |
| Net Profit | $101.5M | $-100.0M |
| Gross Margin | — | 32.3% |
| Operating Margin | — | 2.5% |
| Net Margin | 6.0% | -7.3% |
| Revenue YoY | -15.3% | 3.1% |
| Net Profit YoY | -46.7% | 79.4% |
| EPS (diluted) | $1.55 | $-0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.7B | $1.3B | ||
| Q1 24 | $1.5B | $1.3B |
| Q4 25 | $101.5M | — | ||
| Q3 25 | $109.8M | $-100.0M | ||
| Q2 25 | $107.9M | $-6.0M | ||
| Q1 25 | $109.6M | $0 | ||
| Q4 24 | $190.6M | $-71.0M | ||
| Q3 24 | $157.3M | $-485.0M | ||
| Q2 24 | $168.4M | $-68.0M | ||
| Q1 24 | $138.7M | $-40.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 32.3% | ||
| Q2 25 | — | 31.9% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 32.8% | ||
| Q2 24 | — | 33.4% | ||
| Q1 24 | — | 33.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | -1.6% | ||
| Q3 24 | — | -38.6% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | 6.0% | — | ||
| Q3 25 | 6.8% | -7.3% | ||
| Q2 25 | 7.1% | -0.4% | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 9.5% | -5.3% | ||
| Q3 24 | 9.0% | -36.3% | ||
| Q2 24 | 9.9% | -5.1% | ||
| Q1 24 | 9.4% | -3.0% |
| Q4 25 | $1.55 | — | ||
| Q3 25 | $1.61 | $-0.44 | ||
| Q2 25 | $1.50 | $-0.03 | ||
| Q1 25 | $1.49 | $0.01 | ||
| Q4 24 | $2.50 | $-0.52 | ||
| Q3 24 | $2.04 | $-2.44 | ||
| Q2 24 | $2.15 | $-0.46 | ||
| Q1 24 | $1.76 | $-0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $3.9B | $8.4B |
| Total Assets | $6.7B | $19.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $173.0M | ||
| Q3 24 | — | $409.0M | ||
| Q2 24 | — | $73.0M | ||
| Q1 24 | — | — |
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.9B | $8.4B | ||
| Q2 25 | $4.0B | $8.6B | ||
| Q1 25 | $4.1B | $8.6B | ||
| Q4 24 | $4.1B | $8.6B | ||
| Q3 24 | $4.0B | $9.0B | ||
| Q2 24 | $4.0B | $4.9B | ||
| Q1 24 | $3.9B | $5.6B |
| Q4 25 | $6.7B | — | ||
| Q3 25 | $7.0B | $19.2B | ||
| Q2 25 | $7.0B | $19.4B | ||
| Q1 25 | $7.0B | $18.8B | ||
| Q4 24 | $6.9B | $18.7B | ||
| Q3 24 | $6.8B | $19.3B | ||
| Q2 24 | $6.8B | $18.8B | ||
| Q1 24 | $6.7B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $303.8M | $230.0M |
| Free Cash FlowOCF − Capex | $290.1M | $35.0M |
| FCF MarginFCF / Revenue | 17.1% | 2.5% |
| Capex IntensityCapex / Revenue | 0.8% | 14.2% |
| Cash ConversionOCF / Net Profit | 2.99× | — |
| TTM Free Cash FlowTrailing 4 quarters | $287.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $303.8M | — | ||
| Q3 25 | $197.7M | $230.0M | ||
| Q2 25 | $168.4M | $258.0M | ||
| Q1 25 | $-334.3M | $139.0M | ||
| Q4 24 | $362.6M | — | ||
| Q3 24 | $-89.9M | $186.0M | ||
| Q2 24 | $61.5M | $155.0M | ||
| Q1 24 | $28.5M | $105.0M |
| Q4 25 | $290.1M | — | ||
| Q3 25 | $185.8M | $35.0M | ||
| Q2 25 | $156.9M | $95.0M | ||
| Q1 25 | $-345.5M | $-12.0M | ||
| Q4 24 | $352.6M | — | ||
| Q3 24 | $-99.4M | $33.0M | ||
| Q2 24 | $51.2M | $-31.0M | ||
| Q1 24 | $19.1M | $-42.0M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 11.5% | 2.5% | ||
| Q2 25 | 10.3% | 7.0% | ||
| Q1 25 | -24.8% | -0.9% | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | -5.7% | 2.5% | ||
| Q2 24 | 3.0% | -2.3% | ||
| Q1 24 | 1.3% | -3.2% |
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.7% | 14.2% | ||
| Q2 25 | 0.8% | 12.1% | ||
| Q1 25 | 0.8% | 11.7% | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | 11.5% | ||
| Q2 24 | 0.6% | 13.9% | ||
| Q1 24 | 0.6% | 11.1% |
| Q4 25 | 2.99× | — | ||
| Q3 25 | 1.80× | — | ||
| Q2 25 | 1.56× | — | ||
| Q1 25 | -3.05× | — | ||
| Q4 24 | 1.90× | — | ||
| Q3 24 | -0.57× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
