vs
Side-by-side financial comparison of KB HOME (KBH) and Organon & Co. (OGN). Click either name above to swap in a different company.
KB HOME is the larger business by last-quarter revenue ($1.7B vs $1.5B, roughly 1.1× Organon & Co.). KB HOME runs the higher net margin — 6.0% vs -13.6%, a 19.6% gap on every dollar of revenue. On growth, Organon & Co. posted the faster year-over-year revenue change (-5.3% vs -15.3%). KB HOME produced more free cash flow last quarter ($290.1M vs $96.0M). Over the past eight quarters, KB HOME's revenue compounded faster (7.4% CAGR vs -3.6%).
KB Home is an American homebuilding company founded in 1957 as Kaufman & Broad in Detroit, Michigan. It was the first company to be traded on the New York Stock Exchange as a home builder. Its headquarters are in Los Angeles, California.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
KBH vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7B | $1.5B |
| Net Profit | $101.5M | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | — | -9.8% |
| Net Margin | 6.0% | -13.6% |
| Revenue YoY | -15.3% | -5.3% |
| Net Profit YoY | -46.7% | -288.1% |
| EPS (diluted) | $1.55 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.7B | $1.5B | ||
| Q3 25 | $1.6B | $1.6B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $2.0B | $1.6B | ||
| Q3 24 | $1.8B | $1.6B | ||
| Q2 24 | $1.7B | $1.6B | ||
| Q1 24 | $1.5B | $1.6B |
| Q4 25 | $101.5M | $-205.0M | ||
| Q3 25 | $109.8M | $160.0M | ||
| Q2 25 | $107.9M | $145.0M | ||
| Q1 25 | $109.6M | $87.0M | ||
| Q4 24 | $190.6M | $109.0M | ||
| Q3 24 | $157.3M | $359.0M | ||
| Q2 24 | $168.4M | $195.0M | ||
| Q1 24 | $138.7M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.4% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | — | -9.8% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 14.4% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 14.6% | ||
| Q1 24 | — | 14.5% |
| Q4 25 | 6.0% | -13.6% | ||
| Q3 25 | 6.8% | 10.0% | ||
| Q2 25 | 7.1% | 9.1% | ||
| Q1 25 | 7.9% | 5.8% | ||
| Q4 24 | 9.5% | 6.8% | ||
| Q3 24 | 9.0% | 22.7% | ||
| Q2 24 | 9.9% | 12.1% | ||
| Q1 24 | 9.4% | 12.4% |
| Q4 25 | $1.55 | $-0.78 | ||
| Q3 25 | $1.61 | $0.61 | ||
| Q2 25 | $1.50 | $0.56 | ||
| Q1 25 | $1.49 | $0.33 | ||
| Q4 24 | $2.50 | $0.42 | ||
| Q3 24 | $2.04 | $1.38 | ||
| Q2 24 | $2.15 | $0.75 | ||
| Q1 24 | $1.76 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $574.0M |
| Total DebtLower is stronger | — | $8.6B |
| Stockholders' EquityBook value | $3.9B | $752.0M |
| Total Assets | $6.7B | $12.9B |
| Debt / EquityLower = less leverage | — | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $574.0M | ||
| Q3 25 | — | $672.0M | ||
| Q2 25 | — | $599.0M | ||
| Q1 25 | — | $547.0M | ||
| Q4 24 | — | $675.0M | ||
| Q3 24 | — | $763.0M | ||
| Q2 24 | — | $704.0M | ||
| Q1 24 | — | $575.0M |
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.7B |
| Q4 25 | $3.9B | $752.0M | ||
| Q3 25 | $3.9B | $906.0M | ||
| Q2 25 | $4.0B | $733.0M | ||
| Q1 25 | $4.1B | $542.0M | ||
| Q4 24 | $4.1B | $472.0M | ||
| Q3 24 | $4.0B | $493.0M | ||
| Q2 24 | $4.0B | $144.0M | ||
| Q1 24 | $3.9B | $48.0M |
| Q4 25 | $6.7B | $12.9B | ||
| Q3 25 | $7.0B | $13.6B | ||
| Q2 25 | $7.0B | $13.5B | ||
| Q1 25 | $7.0B | $13.2B | ||
| Q4 24 | $6.9B | $13.1B | ||
| Q3 24 | $6.8B | $12.8B | ||
| Q2 24 | $6.8B | $12.2B | ||
| Q1 24 | $6.7B | $11.9B |
| Q4 25 | — | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | — | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $303.8M | $141.0M |
| Free Cash FlowOCF − Capex | $290.1M | $96.0M |
| FCF MarginFCF / Revenue | 17.1% | 6.4% |
| Capex IntensityCapex / Revenue | 0.8% | 3.0% |
| Cash ConversionOCF / Net Profit | 2.99× | — |
| TTM Free Cash FlowTrailing 4 quarters | $287.3M | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $303.8M | $141.0M | ||
| Q3 25 | $197.7M | $264.0M | ||
| Q2 25 | $168.4M | $220.0M | ||
| Q1 25 | $-334.3M | $75.0M | ||
| Q4 24 | $362.6M | $390.0M | ||
| Q3 24 | $-89.9M | $141.0M | ||
| Q2 24 | $61.5M | $332.0M | ||
| Q1 24 | $28.5M | $76.0M |
| Q4 25 | $290.1M | $96.0M | ||
| Q3 25 | $185.8M | $218.0M | ||
| Q2 25 | $156.9M | $181.0M | ||
| Q1 25 | $-345.5M | $43.0M | ||
| Q4 24 | $352.6M | $335.0M | ||
| Q3 24 | $-99.4M | $99.0M | ||
| Q2 24 | $51.2M | $300.0M | ||
| Q1 24 | $19.1M | $30.0M |
| Q4 25 | 17.1% | 6.4% | ||
| Q3 25 | 11.5% | 13.6% | ||
| Q2 25 | 10.3% | 11.4% | ||
| Q1 25 | -24.8% | 2.8% | ||
| Q4 24 | 17.6% | 21.0% | ||
| Q3 24 | -5.7% | 6.3% | ||
| Q2 24 | 3.0% | 18.7% | ||
| Q1 24 | 1.3% | 1.8% |
| Q4 25 | 0.8% | 3.0% | ||
| Q3 25 | 0.7% | 2.9% | ||
| Q2 25 | 0.8% | 2.4% | ||
| Q1 25 | 0.8% | 2.1% | ||
| Q4 24 | 0.5% | 3.5% | ||
| Q3 24 | 0.5% | 2.7% | ||
| Q2 24 | 0.6% | 2.0% | ||
| Q1 24 | 0.6% | 2.8% |
| Q4 25 | 2.99× | — | ||
| Q3 25 | 1.80× | 1.65× | ||
| Q2 25 | 1.56× | 1.52× | ||
| Q1 25 | -3.05× | 0.86× | ||
| Q4 24 | 1.90× | 3.58× | ||
| Q3 24 | -0.57× | 0.39× | ||
| Q2 24 | 0.37× | 1.70× | ||
| Q1 24 | 0.21× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
OGN
Segment breakdown not available.
