vs
Side-by-side financial comparison of KeyCorp (KEY) and MKS INC (MKSI). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $1.0B, roughly 1.9× MKS INC). KeyCorp runs the higher net margin — 25.4% vs 10.3%, a 15.1% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs 10.6%). KeyCorp produced more free cash flow last quarter ($2.1B vs $92.0M). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs 9.1%).
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
MKS, Inc is a subsidiary of PTC, Inc. It was previously a multinational independent software vendor that was acquired by Parametric Technology Corporation on May 31, 2011. MKS operated in the Application Lifecycle Management (ALM) and Systems Administration market segments.
KEY vs MKSI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.0B | $1.0B |
| Net Profit | $510.0M | $107.0M |
| Gross Margin | — | 46.3% |
| Operating Margin | 32.3% | 13.9% |
| Net Margin | 25.4% | 10.3% |
| Revenue YoY | 131.8% | 10.6% |
| Net Profit YoY | 309.0% | 18.9% |
| EPS (diluted) | $0.43 | $1.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.0B | $1.0B | ||
| Q3 25 | $1.9B | $988.0M | ||
| Q2 25 | $1.8B | $973.0M | ||
| Q1 25 | $1.8B | $936.0M | ||
| Q4 24 | $865.0M | $935.0M | ||
| Q3 24 | $695.0M | $896.0M | ||
| Q2 24 | $1.5B | $887.0M | ||
| Q1 24 | $1.5B | $868.0M |
| Q4 25 | $510.0M | $107.0M | ||
| Q3 25 | $489.0M | $74.0M | ||
| Q2 25 | $425.0M | $62.0M | ||
| Q1 25 | $405.0M | $52.0M | ||
| Q4 24 | $-244.0M | $90.0M | ||
| Q3 24 | $-410.0M | $62.0M | ||
| Q2 24 | $274.0M | $23.0M | ||
| Q1 24 | $219.0M | $15.0M |
| Q4 25 | — | 46.3% | ||
| Q3 25 | — | 46.7% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 47.4% | ||
| Q4 24 | — | 47.3% | ||
| Q3 24 | — | 48.2% | ||
| Q2 24 | — | 47.2% | ||
| Q1 24 | — | 47.8% |
| Q4 25 | 32.3% | 13.9% | ||
| Q3 25 | 31.8% | 14.0% | ||
| Q2 25 | 29.3% | 13.9% | ||
| Q1 25 | 29.0% | 11.9% | ||
| Q4 24 | -92.6% | 14.7% | ||
| Q3 24 | -72.8% | 14.3% | ||
| Q2 24 | 22.0% | 14.3% | ||
| Q1 24 | 18.1% | 12.2% |
| Q4 25 | 25.4% | 10.3% | ||
| Q3 25 | 25.8% | 7.5% | ||
| Q2 25 | 23.1% | 6.4% | ||
| Q1 25 | 22.8% | 5.6% | ||
| Q4 24 | -54.7% | 9.6% | ||
| Q3 24 | -59.0% | 6.9% | ||
| Q2 24 | 18.0% | 2.6% | ||
| Q1 24 | 14.3% | 1.7% |
| Q4 25 | $0.43 | $1.58 | ||
| Q3 25 | $0.41 | $1.10 | ||
| Q2 25 | $0.35 | $0.92 | ||
| Q1 25 | $0.33 | $0.77 | ||
| Q4 24 | $-0.30 | $1.34 | ||
| Q3 24 | $-0.47 | $0.92 | ||
| Q2 24 | $0.25 | $0.33 | ||
| Q1 24 | $0.20 | $0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.2B | $418.0M |
| Total DebtLower is stronger | $9.9B | $4.2B |
| Stockholders' EquityBook value | $20.4B | $2.7B |
| Total Assets | $184.4B | $8.8B |
| Debt / EquityLower = less leverage | 0.49× | 1.53× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.2B | $418.0M | ||
| Q3 25 | $13.3B | $413.0M | ||
| Q2 25 | $11.6B | $498.0M | ||
| Q1 25 | $15.3B | $407.0M | ||
| Q4 24 | $17.5B | $420.0M | ||
| Q3 24 | $22.8B | $439.0M | ||
| Q2 24 | $15.5B | $506.0M | ||
| Q1 24 | $13.2B | $1.0M |
| Q4 25 | $9.9B | $4.2B | ||
| Q3 25 | $10.9B | $4.3B | ||
| Q2 25 | $12.1B | $4.4B | ||
| Q1 25 | $12.4B | $4.4B | ||
| Q4 24 | $12.1B | $4.5B | ||
| Q3 24 | $15.7B | $4.8B | ||
| Q2 24 | $16.9B | $4.8B | ||
| Q1 24 | $20.8B | $4.7B |
| Q4 25 | $20.4B | $2.7B | ||
| Q3 25 | $20.1B | $2.6B | ||
| Q2 25 | $19.5B | $2.6B | ||
| Q1 25 | $19.0B | $2.4B | ||
| Q4 24 | $18.2B | $2.3B | ||
| Q3 24 | $16.9B | $2.4B | ||
| Q2 24 | $14.8B | $2.2B | ||
| Q1 24 | $14.5B | $2.4B |
| Q4 25 | $184.4B | $8.8B | ||
| Q3 25 | $187.4B | $8.8B | ||
| Q2 25 | $185.5B | $8.8B | ||
| Q1 25 | $188.7B | $8.6B | ||
| Q4 24 | $187.2B | $8.6B | ||
| Q3 24 | $189.8B | $9.0B | ||
| Q2 24 | $187.4B | $8.9B | ||
| Q1 24 | $187.5B | $8.9B |
| Q4 25 | 0.49× | 1.53× | ||
| Q3 25 | 0.54× | 1.64× | ||
| Q2 25 | 0.62× | 1.71× | ||
| Q1 25 | 0.65× | 1.87× | ||
| Q4 24 | 0.67× | 1.93× | ||
| Q3 24 | 0.93× | 1.98× | ||
| Q2 24 | 1.14× | 2.16× | ||
| Q1 24 | 1.43× | 1.94× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.2B | $142.0M |
| Free Cash FlowOCF − Capex | $2.1B | $92.0M |
| FCF MarginFCF / Revenue | 104.8% | 8.9% |
| Capex IntensityCapex / Revenue | 5.3% | 4.8% |
| Cash ConversionOCF / Net Profit | 4.33× | 1.33× |
| TTM Free Cash FlowTrailing 4 quarters | $3.5B | $497.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.2B | $142.0M | ||
| Q3 25 | $396.0M | $197.0M | ||
| Q2 25 | $1.2B | $165.0M | ||
| Q1 25 | $-140.0M | $141.0M | ||
| Q4 24 | $664.0M | $176.0M | ||
| Q3 24 | $-1.2B | $163.0M | ||
| Q2 24 | $-217.0M | $122.0M | ||
| Q1 24 | $359.0M | $67.0M |
| Q4 25 | $2.1B | $92.0M | ||
| Q3 25 | $367.0M | $146.0M | ||
| Q2 25 | $1.2B | $136.0M | ||
| Q1 25 | $-150.0M | $123.0M | ||
| Q4 24 | $599.0M | $125.0M | ||
| Q3 24 | $-1.2B | $141.0M | ||
| Q2 24 | $-230.0M | $95.0M | ||
| Q1 24 | $347.0M | $49.0M |
| Q4 25 | 104.8% | 8.9% | ||
| Q3 25 | 19.4% | 14.8% | ||
| Q2 25 | 65.8% | 14.0% | ||
| Q1 25 | -8.5% | 13.1% | ||
| Q4 24 | 69.2% | 13.4% | ||
| Q3 24 | -175.8% | 15.7% | ||
| Q2 24 | -15.1% | 10.7% | ||
| Q1 24 | 22.6% | 5.6% |
| Q4 25 | 5.3% | 4.8% | ||
| Q3 25 | 1.5% | 5.2% | ||
| Q2 25 | 1.3% | 3.0% | ||
| Q1 25 | 0.6% | 1.9% | ||
| Q4 24 | 7.5% | 5.5% | ||
| Q3 24 | 2.4% | 2.5% | ||
| Q2 24 | 0.9% | 3.0% | ||
| Q1 24 | 0.8% | 2.1% |
| Q4 25 | 4.33× | 1.33× | ||
| Q3 25 | 0.81× | 2.66× | ||
| Q2 25 | 2.90× | 2.66× | ||
| Q1 25 | -0.35× | 2.71× | ||
| Q4 24 | — | 1.96× | ||
| Q3 24 | — | 2.63× | ||
| Q2 24 | -0.79× | 5.30× | ||
| Q1 24 | 1.64× | 4.47× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KEY
Segment breakdown not available.
MKSI
| Electronics And Packaging | $303.0M | 29% |
| Specialty Industrial | $295.0M | 29% |
| Photonics Solutions Division | $274.0M | 26% |
| Services | $125.0M | 12% |
| Other | $37.0M | 4% |
