vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and MARKETWISE, INC. (MKTW). Click either name above to swap in a different company.
MARKETWISE, INC. is the larger business by last-quarter revenue ($83.4M vs $61.6M, roughly 1.4× ORTHOPEDIATRICS CORP). MARKETWISE, INC. runs the higher net margin — 2.3% vs -16.4%, a 18.7% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs -14.4%). MARKETWISE, INC. produced more free cash flow last quarter ($45.6M vs $9.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs -12.5%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
MarketWise Inc. is a leading provider of investment research, financial market data, and wealth management education solutions. It serves both retail and institutional investors across North America, Europe, and the Asia-Pacific region, offering actionable market insights, portfolio analysis tools, and specialized multi-asset research.
KIDS vs MKTW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $83.4M |
| Net Profit | $-10.1M | $1.9M |
| Gross Margin | 73.2% | 87.0% |
| Operating Margin | -13.3% | 15.8% |
| Net Margin | -16.4% | 2.3% |
| Revenue YoY | 17.0% | -14.4% |
| Net Profit YoY | 37.1% | -9.8% |
| EPS (diluted) | $-0.43 | $0.79 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $83.4M | ||
| Q3 25 | $61.3M | $81.3M | ||
| Q2 25 | $61.1M | $80.0M | ||
| Q1 25 | $52.4M | $83.5M | ||
| Q4 24 | $52.7M | $97.5M | ||
| Q3 24 | $54.6M | $97.2M | ||
| Q2 24 | $52.8M | $105.0M | ||
| Q1 24 | $44.7M | $109.0M |
| Q4 25 | $-10.1M | $1.9M | ||
| Q3 25 | $-11.8M | $1.5M | ||
| Q2 25 | $-7.1M | $1.3M | ||
| Q1 25 | $-10.7M | $890.0K | ||
| Q4 24 | $-16.1M | $2.1M | ||
| Q3 24 | $-7.9M | $1.7M | ||
| Q2 24 | $-6.0M | $1.5M | ||
| Q1 24 | $-7.8M | $1.7M |
| Q4 25 | 73.2% | 87.0% | ||
| Q3 25 | 73.9% | 87.0% | ||
| Q2 25 | 72.1% | 86.3% | ||
| Q1 25 | 73.0% | 85.7% | ||
| Q4 24 | 67.5% | 88.7% | ||
| Q3 24 | 73.4% | 86.7% | ||
| Q2 24 | 77.3% | 87.3% | ||
| Q1 24 | 72.0% | 87.7% |
| Q4 25 | -13.3% | 15.8% | ||
| Q3 25 | -15.4% | 21.9% | ||
| Q2 25 | -17.4% | 18.5% | ||
| Q1 25 | -21.0% | 20.1% | ||
| Q4 24 | -26.7% | 24.8% | ||
| Q3 24 | -10.2% | 22.5% | ||
| Q2 24 | -10.7% | 20.3% | ||
| Q1 24 | -21.8% | 19.8% |
| Q4 25 | -16.4% | 2.3% | ||
| Q3 25 | -19.2% | 1.9% | ||
| Q2 25 | -11.6% | 1.6% | ||
| Q1 25 | -20.3% | 1.1% | ||
| Q4 24 | -30.5% | 2.2% | ||
| Q3 24 | -14.5% | 1.8% | ||
| Q2 24 | -11.4% | 1.5% | ||
| Q1 24 | -17.5% | 1.5% |
| Q4 25 | $-0.43 | $0.79 | ||
| Q3 25 | $-0.50 | $0.58 | ||
| Q2 25 | $-0.30 | $0.53 | ||
| Q1 25 | $-0.46 | $0.41 | ||
| Q4 24 | $-0.70 | $1.06 | ||
| Q3 24 | $-0.34 | $0.87 | ||
| Q2 24 | $-0.26 | $0.80 | ||
| Q1 24 | $-0.34 | $0.85 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $70.1M |
| Total DebtLower is stronger | $106.0M | — |
| Stockholders' EquityBook value | $346.6M | $-11.7M |
| Total Assets | $508.6M | $218.4M |
| Debt / EquityLower = less leverage | 0.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | $70.1M | ||
| Q3 25 | $57.7M | $50.5M | ||
| Q2 25 | $70.1M | $69.1M | ||
| Q1 25 | $58.8M | $79.2M | ||
| Q4 24 | $68.8M | $97.9M | ||
| Q3 24 | $76.1M | $94.1M | ||
| Q2 24 | $28.9M | $109.3M | ||
| Q1 24 | $47.7M | $131.2M |
| Q4 25 | $106.0M | — | ||
| Q3 25 | $105.3M | — | ||
| Q2 25 | $102.7M | — | ||
| Q1 25 | $77.4M | — | ||
| Q4 24 | $77.5M | — | ||
| Q3 24 | $76.9M | — | ||
| Q2 24 | $11.2M | — | ||
| Q1 24 | $11.3M | $707.0K |
| Q4 25 | $346.6M | $-11.7M | ||
| Q3 25 | $349.3M | $-14.5M | ||
| Q2 25 | $355.5M | $-15.8M | ||
| Q1 25 | $347.1M | $-15.8M | ||
| Q4 24 | $354.6M | $-12.5M | ||
| Q3 24 | $370.9M | $-19.5M | ||
| Q2 24 | $371.3M | $-23.7M | ||
| Q1 24 | $370.6M | $-9.4M |
| Q4 25 | $508.6M | $218.4M | ||
| Q3 25 | $493.5M | $201.7M | ||
| Q2 25 | $503.6M | $211.8M | ||
| Q1 25 | $470.3M | $239.6M | ||
| Q4 24 | $473.2M | $259.5M | ||
| Q3 24 | $489.3M | $278.4M | ||
| Q2 24 | $430.8M | $315.3M | ||
| Q1 24 | $437.2M | $359.3M |
| Q4 25 | 0.31× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.03× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $46.0M |
| Free Cash FlowOCF − Capex | $9.7M | $45.6M |
| FCF MarginFCF / Revenue | 15.8% | 54.6% |
| Capex IntensityCapex / Revenue | 1.0% | 0.5% |
| Cash ConversionOCF / Net Profit | — | 23.84× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $67.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $46.0M | ||
| Q3 25 | $-581.0K | $2.2M | ||
| Q2 25 | $-10.5M | $17.8M | ||
| Q1 25 | $-4.2M | $1.7M | ||
| Q4 24 | $-4.0M | $-22.1M | ||
| Q3 24 | $-10.3M | $-5.8M | ||
| Q2 24 | $-6.1M | $-3.8M | ||
| Q1 24 | $-6.7M | $-18.5M |
| Q4 25 | $9.7M | $45.6M | ||
| Q3 25 | $-3.4M | $2.2M | ||
| Q2 25 | $-13.9M | $17.7M | ||
| Q1 25 | $-8.4M | $1.7M | ||
| Q4 24 | $-4.2M | $-22.3M | ||
| Q3 24 | $-11.7M | $-5.9M | ||
| Q2 24 | $-12.8M | $-3.8M | ||
| Q1 24 | $-13.2M | — |
| Q4 25 | 15.8% | 54.6% | ||
| Q3 25 | -5.6% | 2.7% | ||
| Q2 25 | -22.8% | 22.2% | ||
| Q1 25 | -16.0% | 2.0% | ||
| Q4 24 | -8.1% | -22.9% | ||
| Q3 24 | -21.4% | -6.0% | ||
| Q2 24 | -24.2% | -3.6% | ||
| Q1 24 | -29.4% | — |
| Q4 25 | 1.0% | 0.5% | ||
| Q3 25 | 4.6% | 0.0% | ||
| Q2 25 | 5.6% | 0.1% | ||
| Q1 25 | 8.1% | 0.1% | ||
| Q4 24 | 0.5% | 0.1% | ||
| Q3 24 | 2.5% | 0.0% | ||
| Q2 24 | 12.7% | 0.0% | ||
| Q1 24 | 14.5% | 0.0% |
| Q4 25 | — | 23.84× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | 13.76× | ||
| Q1 25 | — | 1.95× | ||
| Q4 24 | — | -10.36× | ||
| Q3 24 | — | -3.39× | ||
| Q2 24 | — | -2.46× | ||
| Q1 24 | — | -11.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
