vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and NELNET INC (NNI). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $33.5M, roughly 1.8× NELNET INC). NELNET INC runs the higher net margin — 172.3% vs -16.4%, a 188.7% gap on every dollar of revenue. On growth, NELNET INC posted the faster year-over-year revenue change (79.6% vs 17.0%). NELNET INC produced more free cash flow last quarter ($396.7M vs $9.7M). Over the past eight quarters, NELNET INC's revenue compounded faster (62.0% CAGR vs 17.4%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
Nelnet, Inc. is a United States–based conglomerate that primarily focuses on financial services including student and consumer loan origination and servicing. Additionally, the company operates an investing arm, an internet bank and has a 26% stake in Allo Fiber, a cable and internet provider. The company is headquartered in Lincoln, Nebraska.
KIDS vs NNI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $33.5M |
| Net Profit | $-10.1M | $57.8M |
| Gross Margin | 73.2% | 50.5% |
| Operating Margin | -13.3% | — |
| Net Margin | -16.4% | 172.3% |
| Revenue YoY | 17.0% | 79.6% |
| Net Profit YoY | 37.1% | -8.5% |
| EPS (diluted) | $-0.43 | $1.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $33.5M | ||
| Q3 25 | $61.3M | $23.2M | ||
| Q2 25 | $61.1M | $26.1M | ||
| Q1 25 | $52.4M | $24.7M | ||
| Q4 24 | $52.7M | $18.7M | ||
| Q3 24 | $54.6M | $16.6M | ||
| Q2 24 | $52.8M | $14.9M | ||
| Q1 24 | $44.7M | $12.8M |
| Q4 25 | $-10.1M | $57.8M | ||
| Q3 25 | $-11.8M | $106.7M | ||
| Q2 25 | $-7.1M | $181.5M | ||
| Q1 25 | $-10.7M | $82.6M | ||
| Q4 24 | $-16.1M | $63.2M | ||
| Q3 24 | $-7.9M | $2.4M | ||
| Q2 24 | $-6.0M | $45.1M | ||
| Q1 24 | $-7.8M | $73.4M |
| Q4 25 | 73.2% | 50.5% | ||
| Q3 25 | 73.9% | 29.6% | ||
| Q2 25 | 72.1% | 29.8% | ||
| Q1 25 | 73.0% | 30.5% | ||
| Q4 24 | 67.5% | 13.7% | ||
| Q3 24 | 73.4% | 0.1% | ||
| Q2 24 | 77.3% | 27.3% | ||
| Q1 24 | 72.0% | 15.3% |
| Q4 25 | -13.3% | — | ||
| Q3 25 | -15.4% | — | ||
| Q2 25 | -17.4% | — | ||
| Q1 25 | -21.0% | — | ||
| Q4 24 | -26.7% | 97.7% | ||
| Q3 24 | -10.2% | -13.4% | ||
| Q2 24 | -10.7% | 88.0% | ||
| Q1 24 | -21.8% | — |
| Q4 25 | -16.4% | 172.3% | ||
| Q3 25 | -19.2% | 460.5% | ||
| Q2 25 | -11.6% | 694.9% | ||
| Q1 25 | -20.3% | 334.4% | ||
| Q4 24 | -30.5% | 338.2% | ||
| Q3 24 | -14.5% | 14.4% | ||
| Q2 24 | -11.4% | 303.6% | ||
| Q1 24 | -17.5% | 574.4% |
| Q4 25 | $-0.43 | $1.62 | ||
| Q3 25 | $-0.50 | $2.94 | ||
| Q2 25 | $-0.30 | $4.97 | ||
| Q1 25 | $-0.46 | $2.26 | ||
| Q4 24 | $-0.70 | $1.74 | ||
| Q3 24 | $-0.34 | $0.07 | ||
| Q2 24 | $-0.26 | $1.23 | ||
| Q1 24 | $-0.34 | $1.98 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $296.0M |
| Total DebtLower is stronger | $106.0M | $7.8B |
| Stockholders' EquityBook value | $346.6M | $3.7B |
| Total Assets | $508.6M | $14.1B |
| Debt / EquityLower = less leverage | 0.31× | 2.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | $296.0M | ||
| Q3 25 | $57.7M | $216.4M | ||
| Q2 25 | $70.1M | $225.8M | ||
| Q1 25 | $58.8M | $220.5M | ||
| Q4 24 | $68.8M | $194.5M | ||
| Q3 24 | $76.1M | $219.7M | ||
| Q2 24 | $28.9M | $145.5M | ||
| Q1 24 | $47.7M | $179.7M |
| Q4 25 | $106.0M | $7.8B | ||
| Q3 25 | $105.3M | $7.8B | ||
| Q2 25 | $102.7M | $7.9B | ||
| Q1 25 | $77.4M | $8.7B | ||
| Q4 24 | $77.5M | $8.3B | ||
| Q3 24 | $76.9M | $8.9B | ||
| Q2 24 | $11.2M | $9.6B | ||
| Q1 24 | $11.3M | $10.6B |
| Q4 25 | $346.6M | $3.7B | ||
| Q3 25 | $349.3M | $3.7B | ||
| Q2 25 | $355.5M | $3.6B | ||
| Q1 25 | $347.1M | $3.4B | ||
| Q4 24 | $354.6M | $3.3B | ||
| Q3 24 | $370.9M | $3.3B | ||
| Q2 24 | $371.3M | $3.3B | ||
| Q1 24 | $370.6M | $3.3B |
| Q4 25 | $508.6M | $14.1B | ||
| Q3 25 | $493.5M | $13.9B | ||
| Q2 25 | $503.6M | $13.7B | ||
| Q1 25 | $470.3M | $14.2B | ||
| Q4 24 | $473.2M | $13.8B | ||
| Q3 24 | $489.3M | $14.1B | ||
| Q2 24 | $430.8M | $14.5B | ||
| Q1 24 | $437.2M | $15.4B |
| Q4 25 | 0.31× | 2.11× | ||
| Q3 25 | 0.30× | 2.14× | ||
| Q2 25 | 0.29× | 2.21× | ||
| Q1 25 | 0.22× | 2.53× | ||
| Q4 24 | 0.22× | 2.48× | ||
| Q3 24 | 0.21× | 2.72× | ||
| Q2 24 | 0.03× | 2.90× | ||
| Q1 24 | 0.03× | 3.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $423.0M |
| Free Cash FlowOCF − Capex | $9.7M | $396.7M |
| FCF MarginFCF / Revenue | 15.8% | 1183.0% |
| Capex IntensityCapex / Revenue | 1.0% | 78.2% |
| Cash ConversionOCF / Net Profit | — | 7.32× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $663.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $423.0M | ||
| Q3 25 | $-581.0K | $112.4M | ||
| Q2 25 | $-10.5M | $81.8M | ||
| Q1 25 | $-4.2M | $91.2M | ||
| Q4 24 | $-4.0M | $662.9M | ||
| Q3 24 | $-10.3M | $137.0M | ||
| Q2 24 | $-6.1M | $133.8M | ||
| Q1 24 | $-6.7M | $211.6M |
| Q4 25 | $9.7M | $396.7M | ||
| Q3 25 | $-3.4M | $100.8M | ||
| Q2 25 | $-13.9M | $78.1M | ||
| Q1 25 | $-8.4M | $87.8M | ||
| Q4 24 | $-4.2M | $642.0M | ||
| Q3 24 | $-11.7M | $132.6M | ||
| Q2 24 | $-12.8M | $123.1M | ||
| Q1 24 | $-13.2M | $188.3M |
| Q4 25 | 15.8% | 1183.0% | ||
| Q3 25 | -5.6% | 435.0% | ||
| Q2 25 | -22.8% | 299.0% | ||
| Q1 25 | -16.0% | 355.6% | ||
| Q4 24 | -8.1% | 3438.0% | ||
| Q3 24 | -21.4% | 797.9% | ||
| Q2 24 | -24.2% | 829.2% | ||
| Q1 24 | -29.4% | 1473.7% |
| Q4 25 | 1.0% | 78.2% | ||
| Q3 25 | 4.6% | 50.4% | ||
| Q2 25 | 5.6% | 14.2% | ||
| Q1 25 | 8.1% | 13.7% | ||
| Q4 24 | 0.5% | 111.9% | ||
| Q3 24 | 2.5% | 26.7% | ||
| Q2 24 | 12.7% | 71.5% | ||
| Q1 24 | 14.5% | 181.7% |
| Q4 25 | — | 7.32× | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | — | 0.45× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 10.50× | ||
| Q3 24 | — | 57.39× | ||
| Q2 24 | — | 2.97× | ||
| Q1 24 | — | 2.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
