vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and VINCE HOLDING CORP. (VNCE). Click either name above to swap in a different company.
VINCE HOLDING CORP. is the larger business by last-quarter revenue ($85.1M vs $61.6M, roughly 1.4× ORTHOPEDIATRICS CORP). VINCE HOLDING CORP. runs the higher net margin — 3.2% vs -16.4%, a 19.6% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 6.2%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-5.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 6.3%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
VINCE. is a contemporary clothing fashion brand founded in 2002. In 2023 Authentic Brands Group purchased its intellectual property in a $76.5 million deal.
KIDS vs VNCE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $85.1M |
| Net Profit | $-10.1M | $2.7M |
| Gross Margin | 73.2% | 49.2% |
| Operating Margin | -13.3% | 6.4% |
| Net Margin | -16.4% | 3.2% |
| Revenue YoY | 17.0% | 6.2% |
| Net Profit YoY | 37.1% | -37.3% |
| EPS (diluted) | $-0.43 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $85.1M | ||
| Q3 25 | $61.3M | $73.2M | ||
| Q2 25 | $61.1M | $57.9M | ||
| Q1 25 | $52.4M | $80.0M | ||
| Q4 24 | $52.7M | $80.2M | ||
| Q3 24 | $54.6M | $74.2M | ||
| Q2 24 | $52.8M | $59.2M | ||
| Q1 24 | $44.7M | $75.3M |
| Q4 25 | $-10.1M | $2.7M | ||
| Q3 25 | $-11.8M | $12.1M | ||
| Q2 25 | $-7.1M | $-4.8M | ||
| Q1 25 | $-10.7M | $-28.3M | ||
| Q4 24 | $-16.1M | $4.3M | ||
| Q3 24 | $-7.9M | $569.0K | ||
| Q2 24 | $-6.0M | $4.4M | ||
| Q1 24 | $-7.8M | $-4.7M |
| Q4 25 | 73.2% | 49.2% | ||
| Q3 25 | 73.9% | 50.4% | ||
| Q2 25 | 72.1% | 50.3% | ||
| Q1 25 | 73.0% | 50.1% | ||
| Q4 24 | 67.5% | 50.0% | ||
| Q3 24 | 73.4% | 47.4% | ||
| Q2 24 | 77.3% | 50.6% | ||
| Q1 24 | 72.0% | 45.4% |
| Q4 25 | -13.3% | 6.4% | ||
| Q3 25 | -15.4% | 15.2% | ||
| Q2 25 | -17.4% | -7.7% | ||
| Q1 25 | -21.0% | -37.1% | ||
| Q4 24 | -26.7% | 7.2% | ||
| Q3 24 | -10.2% | 1.5% | ||
| Q2 24 | -10.7% | 9.5% | ||
| Q1 24 | -21.8% | -2.2% |
| Q4 25 | -16.4% | 3.2% | ||
| Q3 25 | -19.2% | 16.5% | ||
| Q2 25 | -11.6% | -8.3% | ||
| Q1 25 | -20.3% | -35.5% | ||
| Q4 24 | -30.5% | 5.4% | ||
| Q3 24 | -14.5% | 0.8% | ||
| Q2 24 | -11.4% | 7.4% | ||
| Q1 24 | -17.5% | -6.2% |
| Q4 25 | $-0.43 | $0.21 | ||
| Q3 25 | $-0.50 | $0.93 | ||
| Q2 25 | $-0.30 | $-0.37 | ||
| Q1 25 | $-0.46 | $-2.25 | ||
| Q4 24 | $-0.70 | $0.34 | ||
| Q3 24 | $-0.34 | $0.05 | ||
| Q2 24 | $-0.26 | $0.35 | ||
| Q1 24 | $-0.34 | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $1.1M |
| Total DebtLower is stronger | $106.0M | — |
| Stockholders' EquityBook value | $346.6M | $53.4M |
| Total Assets | $508.6M | $246.0M |
| Debt / EquityLower = less leverage | 0.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | $1.1M | ||
| Q3 25 | $57.7M | $777.0K | ||
| Q2 25 | $70.1M | $2.6M | ||
| Q1 25 | $58.8M | $607.0K | ||
| Q4 24 | $68.8M | $892.0K | ||
| Q3 24 | $76.1M | $711.0K | ||
| Q2 24 | $28.9M | $739.0K | ||
| Q1 24 | $47.7M | $357.0K |
| Q4 25 | $106.0M | — | ||
| Q3 25 | $105.3M | — | ||
| Q2 25 | $102.7M | — | ||
| Q1 25 | $77.4M | — | ||
| Q4 24 | $77.5M | — | ||
| Q3 24 | $76.9M | — | ||
| Q2 24 | $11.2M | — | ||
| Q1 24 | $11.3M | — |
| Q4 25 | $346.6M | $53.4M | ||
| Q3 25 | $349.3M | $49.3M | ||
| Q2 25 | $355.5M | $37.2M | ||
| Q1 25 | $347.1M | $41.8M | ||
| Q4 24 | $354.6M | $57.1M | ||
| Q3 24 | $370.9M | $52.4M | ||
| Q2 24 | $371.3M | $51.7M | ||
| Q1 24 | $370.6M | $47.2M |
| Q4 25 | $508.6M | $246.0M | ||
| Q3 25 | $493.5M | $239.0M | ||
| Q2 25 | $503.6M | $218.0M | ||
| Q1 25 | $470.3M | $222.7M | ||
| Q4 24 | $473.2M | $254.7M | ||
| Q3 24 | $489.3M | $253.6M | ||
| Q2 24 | $430.8M | $223.1M | ||
| Q1 24 | $437.2M | $225.1M |
| Q4 25 | 0.31× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.03× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $-5.1M |
| Free Cash FlowOCF − Capex | $9.7M | $-5.7M |
| FCF MarginFCF / Revenue | 15.8% | -6.7% |
| Capex IntensityCapex / Revenue | 1.0% | 0.7% |
| Cash ConversionOCF / Net Profit | — | -1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $4.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $-5.1M | ||
| Q3 25 | $-581.0K | $4.2M | ||
| Q2 25 | $-10.5M | $-11.8M | ||
| Q1 25 | $-4.2M | $22.7M | ||
| Q4 24 | $-4.0M | $6.4M | ||
| Q3 24 | $-10.3M | $-3.2M | ||
| Q2 24 | $-6.1M | $-3.9M | ||
| Q1 24 | $-6.7M | $14.8M |
| Q4 25 | $9.7M | $-5.7M | ||
| Q3 25 | $-3.4M | $2.1M | ||
| Q2 25 | $-13.9M | $-13.2M | ||
| Q1 25 | $-8.4M | $21.2M | ||
| Q4 24 | $-4.2M | $5.1M | ||
| Q3 24 | $-11.7M | $-3.9M | ||
| Q2 24 | $-12.8M | $-4.6M | ||
| Q1 24 | $-13.2M | $14.2M |
| Q4 25 | 15.8% | -6.7% | ||
| Q3 25 | -5.6% | 2.9% | ||
| Q2 25 | -22.8% | -22.9% | ||
| Q1 25 | -16.0% | 26.5% | ||
| Q4 24 | -8.1% | 6.4% | ||
| Q3 24 | -21.4% | -5.2% | ||
| Q2 24 | -24.2% | -7.8% | ||
| Q1 24 | -29.4% | 18.9% |
| Q4 25 | 1.0% | 0.7% | ||
| Q3 25 | 4.6% | 2.9% | ||
| Q2 25 | 5.6% | 2.5% | ||
| Q1 25 | 8.1% | 1.9% | ||
| Q4 24 | 0.5% | 1.6% | ||
| Q3 24 | 2.5% | 0.9% | ||
| Q2 24 | 12.7% | 1.3% | ||
| Q1 24 | 14.5% | 0.7% |
| Q4 25 | — | -1.86× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | -5.61× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KIDS
Segment breakdown not available.
VNCE
| Vince Wholesale | $52.0M | 61% |
| Vince Direct To Consumer | $33.1M | 39% |
