vs
Side-by-side financial comparison of KNOT Offshore Partners LP (KNOP) and OR Royalties Inc. (OR). Click either name above to swap in a different company.
KNOT Offshore Partners LP is the larger business by last-quarter revenue ($87.1M vs $46.7M, roughly 1.9× OR Royalties Inc.).
KNOT Offshore Partners LP is a publicly traded master limited partnership focused on owning, operating and chartering purpose-built shuttle tankers. It serves offshore oil and gas production operators across key markets including the North Sea, Brazil and West Africa, supporting marine logistics for offshore energy extraction.
OR Royalties Inc. is a Canadian company that holds royalties in gold, silver and diamond mines, principally in the form of net smelter returns and streams.Like its predecessor company, Osisko Mining, it is headquartered in Montreal, Quebec, with shares listed on the Toronto Stock Exchange and the New York Stock Exchange.
KNOP vs OR — Head-to-Head
Income Statement — Q2 FY2025 vs Q2 FY2022
| Metric | | |
|---|---|---|
| Revenue | $87.1M | $46.7M |
| Net Profit | $6.8M | — |
| Gross Margin | — | — |
| Operating Margin | 25.5% | — |
| Net Margin | 7.8% | — |
| Revenue YoY | 17.0% | — |
| Net Profit YoY | 153.0% | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 25 | $87.1M | — | ||
| Q2 24 | $74.4M | — | ||
| Q2 23 | $73.8M | — | ||
| Q2 22 | $63.8M | $46.7M | ||
| Q1 22 | — | $43.4M |
| Q2 25 | $6.8M | — | ||
| Q2 24 | $-12.9M | — | ||
| Q2 23 | $-40.4M | — | ||
| Q2 22 | $9.9M | — | ||
| Q1 22 | — | — |
| Q2 25 | 25.5% | — | ||
| Q2 24 | 1.8% | — | ||
| Q2 23 | -42.3% | — | ||
| Q2 22 | 21.1% | — | ||
| Q1 22 | — | — |
| Q2 25 | 7.8% | — | ||
| Q2 24 | -17.3% | — | ||
| Q2 23 | -54.7% | — | ||
| Q2 22 | 15.5% | — | ||
| Q1 22 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.3M | — |
| Total DebtLower is stronger | $914.5M | $222.8M |
| Stockholders' EquityBook value | — | $1.3B |
| Total Assets | $1.6B | — |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | $66.3M | — | ||
| Q2 24 | $56.6M | — | ||
| Q2 23 | $63.1M | — | ||
| Q2 22 | $88.5M | — | ||
| Q1 22 | — | — |
| Q2 25 | $914.5M | — | ||
| Q2 24 | $895.4M | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | $222.8M | ||
| Q1 22 | — | $302.5M |
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | $1.3B | ||
| Q1 22 | — | $1.3B |
| Q2 25 | $1.6B | — | ||
| Q2 24 | $1.5B | — | ||
| Q2 23 | $1.6B | — | ||
| Q2 22 | $1.7B | — | ||
| Q1 22 | — | — |
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | 0.17× | ||
| Q1 22 | — | 0.23× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
