vs
Side-by-side financial comparison of Coca-Cola Company (The) (KO) and T-Mobile US (TMUS). Click either name above to swap in a different company.
T-Mobile US is the larger business by last-quarter revenue ($23.1B vs $11.8B, roughly 2.0× Coca-Cola Company (The)). Coca-Cola Company (The) runs the higher net margin — 19.2% vs 10.8%, a 8.4% gap on every dollar of revenue. On growth, T-Mobile US posted the faster year-over-year revenue change (10.6% vs 2.4%). T-Mobile US produced more free cash flow last quarter ($4.6B vs $2.9B). Over the past eight quarters, T-Mobile US's revenue compounded faster (8.1% CAGR vs 2.3%).
The Coca-Cola Company is an American multinational corporation founded in 1892 headquartered in Atlanta, Georgia. It manufactures, sells and markets soft drinks including Coca-Cola, other non-alcoholic beverage concentrates and syrups, and alcoholic beverages. Its stock is listed on the New York Stock Exchange and is a component of the DJIA and the S&P 500 and S&P 100 indices.
T-Mobile US, Inc. is an American wireless network operator headquartered in Bellevue, Washington. Its majority shareholder and namesake is the German telecommunications company Deutsche Telekom. T-Mobile is the second largest wireless carrier in the United States, with 140 million subscribers as of September 30, 2025.
KO vs TMUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $11.8B | $23.1B |
| Net Profit | $2.3B | $2.5B |
| Gross Margin | 60.0% | — |
| Operating Margin | 15.6% | 20.8% |
| Net Margin | 19.2% | 10.8% |
| Revenue YoY | 2.4% | 10.6% |
| Net Profit YoY | 3.5% | -15.2% |
| EPS (diluted) | $0.53 | $2.27 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $23.1B | ||
| Q4 25 | $11.8B | $24.3B | ||
| Q3 25 | $12.5B | $22.0B | ||
| Q2 25 | $12.5B | $21.1B | ||
| Q1 25 | $11.1B | $20.9B | ||
| Q4 24 | $11.5B | $21.9B | ||
| Q3 24 | $11.9B | $20.2B | ||
| Q2 24 | $12.4B | $19.8B |
| Q1 26 | — | $2.5B | ||
| Q4 25 | $2.3B | $2.1B | ||
| Q3 25 | $3.7B | $2.7B | ||
| Q2 25 | $3.8B | $3.2B | ||
| Q1 25 | $3.3B | $3.0B | ||
| Q4 24 | $2.2B | $3.0B | ||
| Q3 24 | $2.8B | $3.1B | ||
| Q2 24 | $2.4B | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | 60.0% | — | ||
| Q3 25 | 61.5% | — | ||
| Q2 25 | 62.4% | — | ||
| Q1 25 | 62.6% | — | ||
| Q4 24 | 60.0% | — | ||
| Q3 24 | 60.7% | — | ||
| Q2 24 | 61.1% | — |
| Q1 26 | — | 20.8% | ||
| Q4 25 | 15.6% | 15.4% | ||
| Q3 25 | 32.0% | 20.6% | ||
| Q2 25 | 34.1% | 24.7% | ||
| Q1 25 | 32.9% | 23.0% | ||
| Q4 24 | 23.5% | 21.0% | ||
| Q3 24 | 21.2% | 23.8% | ||
| Q2 24 | 21.3% | 23.4% |
| Q1 26 | — | 10.8% | ||
| Q4 25 | 19.2% | 8.6% | ||
| Q3 25 | 29.7% | 12.4% | ||
| Q2 25 | 30.4% | 15.2% | ||
| Q1 25 | 29.9% | 14.1% | ||
| Q4 24 | 19.0% | 13.6% | ||
| Q3 24 | 24.0% | 15.2% | ||
| Q2 24 | 19.5% | 14.8% |
| Q1 26 | — | $2.27 | ||
| Q4 25 | $0.53 | $1.89 | ||
| Q3 25 | $0.86 | $2.41 | ||
| Q2 25 | $0.88 | $2.84 | ||
| Q1 25 | $0.77 | $2.58 | ||
| Q4 24 | $0.50 | $2.56 | ||
| Q3 24 | $0.66 | $2.61 | ||
| Q2 24 | $0.56 | $2.49 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.3B | $3.5B |
| Total DebtLower is stronger | $42.1B | $86.0B |
| Stockholders' EquityBook value | $32.2B | $55.9B |
| Total Assets | $104.8B | $214.7B |
| Debt / EquityLower = less leverage | 1.31× | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $3.5B | ||
| Q4 25 | $10.3B | $5.6B | ||
| Q3 25 | $12.7B | $3.3B | ||
| Q2 25 | $9.6B | $10.3B | ||
| Q1 25 | $8.4B | $12.0B | ||
| Q4 24 | $10.8B | $5.4B | ||
| Q3 24 | $13.9B | $9.8B | ||
| Q2 24 | $13.7B | $6.4B |
| Q1 26 | — | $86.0B | ||
| Q4 25 | $42.1B | $86.3B | ||
| Q3 25 | $43.2B | — | ||
| Q2 25 | $45.0B | — | ||
| Q1 25 | $43.5B | — | ||
| Q4 24 | $42.4B | $78.3B | ||
| Q3 24 | $43.0B | — | ||
| Q2 24 | $38.1B | — |
| Q1 26 | — | $55.9B | ||
| Q4 25 | $32.2B | $59.2B | ||
| Q3 25 | $31.2B | $60.5B | ||
| Q2 25 | $28.6B | $61.1B | ||
| Q1 25 | $26.2B | $61.1B | ||
| Q4 24 | $24.9B | $61.7B | ||
| Q3 24 | $26.5B | $64.3B | ||
| Q2 24 | $25.9B | $62.6B |
| Q1 26 | — | $214.7B | ||
| Q4 25 | $104.8B | $219.2B | ||
| Q3 25 | $106.0B | $217.2B | ||
| Q2 25 | $104.3B | $212.6B | ||
| Q1 25 | $101.7B | $214.6B | ||
| Q4 24 | $100.5B | $208.0B | ||
| Q3 24 | $106.3B | $210.7B | ||
| Q2 24 | $101.2B | $208.6B |
| Q1 26 | — | 1.54× | ||
| Q4 25 | 1.31× | 1.46× | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 1.57× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 1.70× | 1.27× | ||
| Q3 24 | 1.62× | — | ||
| Q2 24 | 1.47× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.8B | $7.2B |
| Free Cash FlowOCF − Capex | $2.9B | $4.6B |
| FCF MarginFCF / Revenue | 24.3% | 19.9% |
| Capex IntensityCapex / Revenue | 7.5% | 0.0% |
| Cash ConversionOCF / Net Profit | 1.65× | 2.88× |
| TTM Free Cash FlowTrailing 4 quarters | $5.3B | $18.2B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $7.2B | ||
| Q4 25 | $3.8B | $6.7B | ||
| Q3 25 | $5.0B | $7.5B | ||
| Q2 25 | $3.8B | $7.0B | ||
| Q1 25 | $-5.2B | $6.8B | ||
| Q4 24 | $4.0B | $5.5B | ||
| Q3 24 | $-1.3B | $6.1B | ||
| Q2 24 | $3.6B | $5.5B |
| Q1 26 | — | $4.6B | ||
| Q4 25 | $2.9B | $4.2B | ||
| Q3 25 | $4.6B | $4.8B | ||
| Q2 25 | $3.4B | $4.6B | ||
| Q1 25 | $-5.5B | $4.4B | ||
| Q4 24 | $3.1B | $3.3B | ||
| Q3 24 | $-1.7B | $4.2B | ||
| Q2 24 | $3.2B | $3.5B |
| Q1 26 | — | 19.9% | ||
| Q4 25 | 24.3% | 17.2% | ||
| Q3 25 | 36.6% | 21.9% | ||
| Q2 25 | 26.9% | 21.7% | ||
| Q1 25 | -49.5% | 21.0% | ||
| Q4 24 | 27.3% | 15.3% | ||
| Q3 24 | -14.6% | 20.7% | ||
| Q2 24 | 25.6% | 17.6% |
| Q1 26 | — | 0.0% | ||
| Q4 25 | 7.5% | 10.1% | ||
| Q3 25 | 3.8% | 12.0% | ||
| Q2 25 | 3.5% | 11.3% | ||
| Q1 25 | 2.8% | 11.7% | ||
| Q4 24 | 7.0% | 10.1% | ||
| Q3 24 | 4.0% | 9.7% | ||
| Q2 24 | 3.4% | 10.3% |
| Q1 26 | — | 2.88× | ||
| Q4 25 | 1.65× | 3.16× | ||
| Q3 25 | 1.36× | 2.75× | ||
| Q2 25 | 1.00× | 2.17× | ||
| Q1 25 | -1.56× | 2.32× | ||
| Q4 24 | 1.80× | 1.86× | ||
| Q3 24 | -0.44× | 2.01× | ||
| Q2 24 | 1.49× | 1.89× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KO
| Other | $7.0B | 59% |
| Finished Product Operations | $2.4B | 21% |
| Concentrate Operations | $2.4B | 20% |
TMUS
| Postpaid service revenues | $15.6B | 68% |
| Other | $7.5B | 32% |
