vs
Side-by-side financial comparison of Koppers Holdings Inc. (KOP) and Kosmos Energy Ltd. (KOS). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $294.6M, roughly 1.5× Kosmos Energy Ltd.). On growth, Koppers Holdings Inc. posted the faster year-over-year revenue change (-9.3% vs -25.9%). Over the past eight quarters, Koppers Holdings Inc.'s revenue compounded faster (-6.7% CAGR vs -16.5%).
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
Kosmos Energy is an American upstream oil company founded and based in Dallas, Texas. While previously incorporated in Bermuda, Kosmos has reincorporated in Delaware. The company holds production and development operations offshore Ghana, Equatorial Guinea, and Gulf of Mexico, while holding a development project offshore Mauritania and Senegal, and exploration licenses offshore Namibia, São Tomé and Príncipe and Suriname. It was previously involved in exploration offshore Morocco and Western ...
KOP vs KOS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $432.7M | $294.6M |
| Net Profit | $29.7M | — |
| Gross Margin | 25.6% | — |
| Operating Margin | 11.5% | -125.7% |
| Net Margin | 6.9% | — |
| Revenue YoY | -9.3% | -25.9% |
| Net Profit YoY | 391.2% | — |
| EPS (diluted) | $1.44 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $432.7M | $294.6M | ||
| Q3 25 | $485.3M | $311.0M | ||
| Q2 25 | $504.8M | $392.6M | ||
| Q1 25 | $456.5M | $290.1M | ||
| Q4 24 | $477.0M | $397.6M | ||
| Q3 24 | $554.3M | $407.8M | ||
| Q2 24 | $563.2M | $447.8M | ||
| Q1 24 | $497.6M | $422.3M |
| Q4 25 | $29.7M | — | ||
| Q3 25 | $23.8M | $-124.3M | ||
| Q2 25 | $16.4M | $-87.7M | ||
| Q1 25 | $-13.9M | $-110.6M | ||
| Q4 24 | $-10.2M | — | ||
| Q3 24 | $22.8M | $45.0M | ||
| Q2 24 | $26.8M | $59.8M | ||
| Q1 24 | $13.0M | $91.7M |
| Q4 25 | 25.6% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 22.6% | — | ||
| Q1 25 | 23.2% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | 11.5% | -125.7% | ||
| Q3 25 | 10.7% | -34.2% | ||
| Q2 25 | 7.7% | -16.2% | ||
| Q1 25 | 5.9% | -32.4% | ||
| Q4 24 | 1.3% | -8.5% | ||
| Q3 24 | 9.0% | 26.1% | ||
| Q2 24 | 10.2% | 30.2% | ||
| Q1 24 | 7.0% | 33.6% |
| Q4 25 | 6.9% | — | ||
| Q3 25 | 4.9% | -40.0% | ||
| Q2 25 | 3.2% | -22.3% | ||
| Q1 25 | -3.0% | -38.1% | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | 4.1% | 11.0% | ||
| Q2 24 | 4.8% | 13.3% | ||
| Q1 24 | 2.6% | 21.7% |
| Q4 25 | $1.44 | $-0.80 | ||
| Q3 25 | $1.17 | $-0.26 | ||
| Q2 25 | $0.81 | $-0.18 | ||
| Q1 25 | $-0.68 | $-0.23 | ||
| Q4 24 | $-0.47 | $0.00 | ||
| Q3 24 | $1.09 | $0.09 | ||
| Q2 24 | $1.25 | $0.12 | ||
| Q1 24 | $0.59 | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $91.5M |
| Total DebtLower is stronger | $928.3M | $3.1B |
| Stockholders' EquityBook value | $574.0M | $528.6M |
| Total Assets | $1.9B | $4.7B |
| Debt / EquityLower = less leverage | 1.62× | 5.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $91.5M | ||
| Q3 25 | — | $64.0M | ||
| Q2 25 | — | $51.7M | ||
| Q1 25 | — | $49.8M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | — | $51.6M | ||
| Q2 24 | — | $173.8M | ||
| Q1 24 | — | $254.3M |
| Q4 25 | $928.3M | $3.1B | ||
| Q3 25 | $932.9M | $3.0B | ||
| Q2 25 | $977.5M | $2.9B | ||
| Q1 25 | $989.0M | — | ||
| Q4 24 | $939.5M | $2.7B | ||
| Q3 24 | $989.4M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $877.6M | — |
| Q4 25 | $574.0M | $528.6M | ||
| Q3 25 | $545.6M | $898.8M | ||
| Q2 25 | $526.8M | $1.0B | ||
| Q1 25 | $498.0M | $1.1B | ||
| Q4 24 | $488.7M | $1.2B | ||
| Q3 24 | $532.3M | $1.2B | ||
| Q2 24 | $509.2M | $1.1B | ||
| Q1 24 | $505.8M | $1.1B |
| Q4 25 | $1.9B | $4.7B | ||
| Q3 25 | $1.9B | $5.1B | ||
| Q2 25 | $1.9B | $5.2B | ||
| Q1 25 | $1.9B | $5.3B | ||
| Q4 24 | $1.9B | $5.3B | ||
| Q3 24 | $2.0B | $5.5B | ||
| Q2 24 | $1.9B | $5.4B | ||
| Q1 24 | $1.8B | $5.4B |
| Q4 25 | 1.62× | 5.78× | ||
| Q3 25 | 1.71× | 3.31× | ||
| Q2 25 | 1.86× | 2.80× | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.92× | 2.29× | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 1.97× | — | ||
| Q1 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.1M | $35.3M |
| Free Cash FlowOCF − Capex | $28.5M | — |
| FCF MarginFCF / Revenue | 6.6% | — |
| Capex IntensityCapex / Revenue | 3.8% | — |
| Cash ConversionOCF / Net Profit | 1.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $67.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.1M | $35.3M | ||
| Q3 25 | $49.6M | $-27.6M | ||
| Q2 25 | $50.5M | $127.2M | ||
| Q1 25 | $-22.7M | $-888.0K | ||
| Q4 24 | $74.7M | $175.7M | ||
| Q3 24 | $29.8M | $6.3M | ||
| Q2 24 | $27.2M | $223.7M | ||
| Q1 24 | $-12.3M | $272.6M |
| Q4 25 | $28.5M | — | ||
| Q3 25 | $37.6M | — | ||
| Q2 25 | $38.4M | — | ||
| Q1 25 | $-37.0M | — | ||
| Q4 24 | $56.1M | — | ||
| Q3 24 | $14.4M | — | ||
| Q2 24 | $10.1M | — | ||
| Q1 24 | $-38.6M | — |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | -8.1% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | -7.8% | — |
| Q4 25 | 3.8% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 5.3% | — |
| Q4 25 | 1.52× | — | ||
| Q3 25 | 2.08× | — | ||
| Q2 25 | 3.08× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.31× | 0.14× | ||
| Q2 24 | 1.01× | 3.74× | ||
| Q1 24 | -0.95× | 2.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
