vs
Side-by-side financial comparison of Koppers Holdings Inc. (KOP) and MASIMO CORP (MASI). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $371.5M, roughly 1.2× MASIMO CORP). Koppers Holdings Inc. runs the higher net margin — 6.9% vs -27.0%, a 33.9% gap on every dollar of revenue. On growth, Koppers Holdings Inc. posted the faster year-over-year revenue change (-9.3% vs -26.4%). MASIMO CORP produced more free cash flow last quarter ($50.9M vs $28.5M). Over the past eight quarters, Koppers Holdings Inc.'s revenue compounded faster (-6.7% CAGR vs -17.7%).
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
KOP vs MASI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $432.7M | $371.5M |
| Net Profit | $29.7M | $-100.4M |
| Gross Margin | 25.6% | 62.1% |
| Operating Margin | 11.5% | 22.5% |
| Net Margin | 6.9% | -27.0% |
| Revenue YoY | -9.3% | -26.4% |
| Net Profit YoY | 391.2% | -1124.5% |
| EPS (diluted) | $1.44 | $-1.84 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $432.7M | — | ||
| Q3 25 | $485.3M | $371.5M | ||
| Q2 25 | $504.8M | $370.9M | ||
| Q1 25 | $456.5M | $372.0M | ||
| Q4 24 | $477.0M | $600.7M | ||
| Q3 24 | $554.3M | $504.6M | ||
| Q2 24 | $563.2M | $496.3M | ||
| Q1 24 | $497.6M | $492.8M |
| Q4 25 | $29.7M | — | ||
| Q3 25 | $23.8M | $-100.4M | ||
| Q2 25 | $16.4M | $51.3M | ||
| Q1 25 | $-13.9M | $-170.7M | ||
| Q4 24 | $-10.2M | $-349.6M | ||
| Q3 24 | $22.8M | $9.8M | ||
| Q2 24 | $26.8M | $16.0M | ||
| Q1 24 | $13.0M | $18.9M |
| Q4 25 | 25.6% | — | ||
| Q3 25 | 24.1% | 62.1% | ||
| Q2 25 | 22.6% | 62.9% | ||
| Q1 25 | 23.2% | 62.9% | ||
| Q4 24 | 17.5% | 40.7% | ||
| Q3 24 | 21.9% | 52.2% | ||
| Q2 24 | 21.6% | 51.3% | ||
| Q1 24 | 19.3% | 49.0% |
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.7% | 22.5% | ||
| Q2 25 | 7.7% | 17.4% | ||
| Q1 25 | 5.9% | 21.0% | ||
| Q4 24 | 1.3% | -59.8% | ||
| Q3 24 | 9.0% | 6.0% | ||
| Q2 24 | 10.2% | 5.7% | ||
| Q1 24 | 7.0% | 6.9% |
| Q4 25 | 6.9% | — | ||
| Q3 25 | 4.9% | -27.0% | ||
| Q2 25 | 3.2% | 13.8% | ||
| Q1 25 | -3.0% | -45.9% | ||
| Q4 24 | -2.1% | -58.2% | ||
| Q3 24 | 4.1% | 1.9% | ||
| Q2 24 | 4.8% | 3.2% | ||
| Q1 24 | 2.6% | 3.8% |
| Q4 25 | $1.44 | — | ||
| Q3 25 | $1.17 | $-1.84 | ||
| Q2 25 | $0.81 | $0.94 | ||
| Q1 25 | $-0.68 | $-3.12 | ||
| Q4 24 | $-0.47 | $-6.54 | ||
| Q3 24 | $1.09 | $0.18 | ||
| Q2 24 | $1.25 | $0.29 | ||
| Q1 24 | $0.59 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $312.3M |
| Total DebtLower is stronger | $928.3M | $559.1M |
| Stockholders' EquityBook value | $574.0M | $810.0M |
| Total Assets | $1.9B | $1.8B |
| Debt / EquityLower = less leverage | 1.62× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $312.3M | ||
| Q2 25 | — | $149.6M | ||
| Q1 25 | — | $130.8M | ||
| Q4 24 | — | $177.6M | ||
| Q3 24 | — | $158.5M | ||
| Q2 24 | — | $129.6M | ||
| Q1 24 | — | $157.6M |
| Q4 25 | $928.3M | — | ||
| Q3 25 | $932.9M | $559.1M | ||
| Q2 25 | $977.5M | $613.7M | ||
| Q1 25 | $989.0M | $651.0M | ||
| Q4 24 | $939.5M | $765.2M | ||
| Q3 24 | $989.4M | $772.6M | ||
| Q2 24 | $1.0B | $781.6M | ||
| Q1 24 | $877.6M | $876.0M |
| Q4 25 | $574.0M | — | ||
| Q3 25 | $545.6M | $810.0M | ||
| Q2 25 | $526.8M | $1.0B | ||
| Q1 25 | $498.0M | $946.4M | ||
| Q4 24 | $488.7M | $1.1B | ||
| Q3 24 | $532.3M | $1.5B | ||
| Q2 24 | $509.2M | $1.4B | ||
| Q1 24 | $505.8M | $1.4B |
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.9B | $1.8B | ||
| Q2 25 | $1.9B | $2.4B | ||
| Q1 25 | $1.9B | $2.3B | ||
| Q4 24 | $1.9B | $2.6B | ||
| Q3 24 | $2.0B | $3.1B | ||
| Q2 24 | $1.9B | $2.9B | ||
| Q1 24 | $1.8B | $3.0B |
| Q4 25 | 1.62× | — | ||
| Q3 25 | 1.71× | 0.69× | ||
| Q2 25 | 1.86× | 0.59× | ||
| Q1 25 | 1.99× | 0.69× | ||
| Q4 24 | 1.92× | 0.73× | ||
| Q3 24 | 1.86× | 0.53× | ||
| Q2 24 | 1.97× | 0.57× | ||
| Q1 24 | 1.74× | 0.64× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.1M | $56.8M |
| Free Cash FlowOCF − Capex | $28.5M | $50.9M |
| FCF MarginFCF / Revenue | 6.6% | 13.7% |
| Capex IntensityCapex / Revenue | 3.8% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $67.5M | $191.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.1M | — | ||
| Q3 25 | $49.6M | $56.8M | ||
| Q2 25 | $50.5M | $69.4M | ||
| Q1 25 | $-22.7M | $31.1M | ||
| Q4 24 | $74.7M | $50.5M | ||
| Q3 24 | $29.8M | $25.6M | ||
| Q2 24 | $27.2M | $74.5M | ||
| Q1 24 | $-12.3M | $45.8M |
| Q4 25 | $28.5M | — | ||
| Q3 25 | $37.6M | $50.9M | ||
| Q2 25 | $38.4M | $65.6M | ||
| Q1 25 | $-37.0M | $28.5M | ||
| Q4 24 | $56.1M | $46.0M | ||
| Q3 24 | $14.4M | $16.9M | ||
| Q2 24 | $10.1M | $66.9M | ||
| Q1 24 | $-38.6M | $37.6M |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | 13.7% | ||
| Q2 25 | 7.6% | 17.7% | ||
| Q1 25 | -8.1% | 7.7% | ||
| Q4 24 | 11.8% | 7.7% | ||
| Q3 24 | 2.6% | 3.3% | ||
| Q2 24 | 1.8% | 13.5% | ||
| Q1 24 | -7.8% | 7.6% |
| Q4 25 | 3.8% | — | ||
| Q3 25 | 2.5% | 1.6% | ||
| Q2 25 | 2.4% | 1.0% | ||
| Q1 25 | 3.1% | 0.7% | ||
| Q4 24 | 3.9% | 0.7% | ||
| Q3 24 | 2.8% | 1.7% | ||
| Q2 24 | 3.0% | 1.5% | ||
| Q1 24 | 5.3% | 1.7% |
| Q4 25 | 1.52× | — | ||
| Q3 25 | 2.08× | — | ||
| Q2 25 | 3.08× | 1.35× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.31× | 2.61× | ||
| Q2 24 | 1.01× | 4.66× | ||
| Q1 24 | -0.95× | 2.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
MASI
Segment breakdown not available.
