vs
Side-by-side financial comparison of Koppers Holdings Inc. (KOP) and PROCORE TECHNOLOGIES, INC. (PCOR). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $349.1M, roughly 1.2× PROCORE TECHNOLOGIES, INC.). Koppers Holdings Inc. runs the higher net margin — 6.9% vs -10.8%, a 17.6% gap on every dollar of revenue. On growth, PROCORE TECHNOLOGIES, INC. posted the faster year-over-year revenue change (15.6% vs -9.3%). PROCORE TECHNOLOGIES, INC. produced more free cash flow last quarter ($109.2M vs $28.5M). Over the past eight quarters, PROCORE TECHNOLOGIES, INC.'s revenue compounded faster (13.8% CAGR vs -6.7%).
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
Procore Technologies is an American construction management software as a service company founded in 2002, with headquarters in Carpinteria, California. Procore hosts a platform to connect those involved in the construction industry on a global platform. The software allows for the creation of simplified workflows and displays a consolidated view of construction products that includes the tracking of tasks, management of project workflows, and scheduling.
KOP vs PCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $432.7M | $349.1M |
| Net Profit | $29.7M | $-37.6M |
| Gross Margin | 25.6% | 80.1% |
| Operating Margin | 11.5% | -12.3% |
| Net Margin | 6.9% | -10.8% |
| Revenue YoY | -9.3% | 15.6% |
| Net Profit YoY | 391.2% | 39.6% |
| EPS (diluted) | $1.44 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $432.7M | $349.1M | ||
| Q3 25 | $485.3M | $338.9M | ||
| Q2 25 | $504.8M | $323.9M | ||
| Q1 25 | $456.5M | $310.6M | ||
| Q4 24 | $477.0M | $302.0M | ||
| Q3 24 | $554.3M | $295.9M | ||
| Q2 24 | $563.2M | $284.3M | ||
| Q1 24 | $497.6M | $269.4M |
| Q4 25 | $29.7M | $-37.6M | ||
| Q3 25 | $23.8M | $-9.1M | ||
| Q2 25 | $16.4M | $-21.1M | ||
| Q1 25 | $-13.9M | $-33.0M | ||
| Q4 24 | $-10.2M | $-62.3M | ||
| Q3 24 | $22.8M | $-26.4M | ||
| Q2 24 | $26.8M | $-6.3M | ||
| Q1 24 | $13.0M | $-11.0M |
| Q4 25 | 25.6% | 80.1% | ||
| Q3 25 | 24.1% | 79.7% | ||
| Q2 25 | 22.6% | 79.1% | ||
| Q1 25 | 23.2% | 79.1% | ||
| Q4 24 | 17.5% | 81.2% | ||
| Q3 24 | 21.9% | 81.4% | ||
| Q2 24 | 21.6% | 83.1% | ||
| Q1 24 | 19.3% | 83.0% |
| Q4 25 | 11.5% | -12.3% | ||
| Q3 25 | 10.7% | -4.4% | ||
| Q2 25 | 7.7% | -9.3% | ||
| Q1 25 | 5.9% | -11.7% | ||
| Q4 24 | 1.3% | -21.9% | ||
| Q3 24 | 9.0% | -12.3% | ||
| Q2 24 | 10.2% | -5.2% | ||
| Q1 24 | 7.0% | -7.0% |
| Q4 25 | 6.9% | -10.8% | ||
| Q3 25 | 4.9% | -2.7% | ||
| Q2 25 | 3.2% | -6.5% | ||
| Q1 25 | -3.0% | -10.6% | ||
| Q4 24 | -2.1% | -20.6% | ||
| Q3 24 | 4.1% | -8.9% | ||
| Q2 24 | 4.8% | -2.2% | ||
| Q1 24 | 2.6% | -4.1% |
| Q4 25 | $1.44 | $-0.25 | ||
| Q3 25 | $1.17 | $-0.06 | ||
| Q2 25 | $0.81 | $-0.14 | ||
| Q1 25 | $-0.68 | $-0.22 | ||
| Q4 24 | $-0.47 | $-0.42 | ||
| Q3 24 | $1.09 | $-0.18 | ||
| Q2 24 | $1.25 | $-0.04 | ||
| Q1 24 | $0.59 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $768.5M |
| Total DebtLower is stronger | $928.3M | — |
| Stockholders' EquityBook value | $574.0M | $1.3B |
| Total Assets | $1.9B | $2.2B |
| Debt / EquityLower = less leverage | 1.62× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $768.5M | ||
| Q3 25 | — | $684.0M | ||
| Q2 25 | — | $620.9M | ||
| Q1 25 | — | $566.7M | ||
| Q4 24 | — | $775.4M | ||
| Q3 24 | — | $756.9M | ||
| Q2 24 | — | $735.4M | ||
| Q1 24 | — | $744.6M |
| Q4 25 | $928.3M | — | ||
| Q3 25 | $932.9M | — | ||
| Q2 25 | $977.5M | — | ||
| Q1 25 | $989.0M | — | ||
| Q4 24 | $939.5M | — | ||
| Q3 24 | $989.4M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $877.6M | — |
| Q4 25 | $574.0M | $1.3B | ||
| Q3 25 | $545.6M | $1.2B | ||
| Q2 25 | $526.8M | $1.2B | ||
| Q1 25 | $498.0M | $1.2B | ||
| Q4 24 | $488.7M | $1.3B | ||
| Q3 24 | $532.3M | $1.3B | ||
| Q2 24 | $509.2M | $1.3B | ||
| Q1 24 | $505.8M | $1.2B |
| Q4 25 | $1.9B | $2.2B | ||
| Q3 25 | $1.9B | $2.1B | ||
| Q2 25 | $1.9B | $2.0B | ||
| Q1 25 | $1.9B | $1.9B | ||
| Q4 24 | $1.9B | $2.1B | ||
| Q3 24 | $2.0B | $2.0B | ||
| Q2 24 | $1.9B | $2.0B | ||
| Q1 24 | $1.8B | $1.9B |
| Q4 25 | 1.62× | — | ||
| Q3 25 | 1.71× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.92× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 1.97× | — | ||
| Q1 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.1M | $114.9M |
| Free Cash FlowOCF − Capex | $28.5M | $109.2M |
| FCF MarginFCF / Revenue | 6.6% | 31.3% |
| Capex IntensityCapex / Revenue | 3.8% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $67.5M | $282.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.1M | $114.9M | ||
| Q3 25 | $49.6M | $88.5M | ||
| Q2 25 | $50.5M | $30.8M | ||
| Q1 25 | $-22.7M | $66.0M | ||
| Q4 24 | $74.7M | $29.1M | ||
| Q3 24 | $29.8M | $39.3M | ||
| Q2 24 | $27.2M | $58.7M | ||
| Q1 24 | $-12.3M | $69.1M |
| Q4 25 | $28.5M | $109.2M | ||
| Q3 25 | $37.6M | $83.1M | ||
| Q2 25 | $38.4M | $27.9M | ||
| Q1 25 | $-37.0M | $62.0M | ||
| Q4 24 | $56.1M | $17.4M | ||
| Q3 24 | $14.4M | $35.7M | ||
| Q2 24 | $10.1M | $56.8M | ||
| Q1 24 | $-38.6M | $67.1M |
| Q4 25 | 6.6% | 31.3% | ||
| Q3 25 | 7.7% | 24.5% | ||
| Q2 25 | 7.6% | 8.6% | ||
| Q1 25 | -8.1% | 20.0% | ||
| Q4 24 | 11.8% | 5.8% | ||
| Q3 24 | 2.6% | 12.1% | ||
| Q2 24 | 1.8% | 20.0% | ||
| Q1 24 | -7.8% | 24.9% |
| Q4 25 | 3.8% | 1.6% | ||
| Q3 25 | 2.5% | 1.6% | ||
| Q2 25 | 2.4% | 0.9% | ||
| Q1 25 | 3.1% | 1.3% | ||
| Q4 24 | 3.9% | 3.9% | ||
| Q3 24 | 2.8% | 1.2% | ||
| Q2 24 | 3.0% | 0.7% | ||
| Q1 24 | 5.3% | 0.8% |
| Q4 25 | 1.52× | — | ||
| Q3 25 | 2.08× | — | ||
| Q2 25 | 3.08× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.31× | — | ||
| Q2 24 | 1.01× | — | ||
| Q1 24 | -0.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
PCOR
| US | $298.3M | 85% |
| Non Us | $50.9M | 15% |
