vs
Side-by-side financial comparison of Koppers Holdings Inc. (KOP) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $382.1M, roughly 1.1× EXPRO GROUP HOLDINGS N.V.). Koppers Holdings Inc. runs the higher net margin — 6.9% vs 1.5%, a 5.4% gap on every dollar of revenue. On growth, Koppers Holdings Inc. posted the faster year-over-year revenue change (-9.3% vs -12.5%). Koppers Holdings Inc. produced more free cash flow last quarter ($28.5M vs $23.2M). Over the past eight quarters, EXPRO GROUP HOLDINGS N.V.'s revenue compounded faster (-0.2% CAGR vs -6.7%).
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
Expro is an energy services provider headquartered in Houston, Texas, United States.
KOP vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $432.7M | $382.1M |
| Net Profit | $29.7M | $5.8M |
| Gross Margin | 25.6% | — |
| Operating Margin | 11.5% | 3.1% |
| Net Margin | 6.9% | 1.5% |
| Revenue YoY | -9.3% | -12.5% |
| Net Profit YoY | 391.2% | -74.9% |
| EPS (diluted) | $1.44 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $432.7M | $382.1M | ||
| Q3 25 | $485.3M | $411.4M | ||
| Q2 25 | $504.8M | $422.7M | ||
| Q1 25 | $456.5M | $390.9M | ||
| Q4 24 | $477.0M | $436.8M | ||
| Q3 24 | $554.3M | $422.8M | ||
| Q2 24 | $563.2M | $469.6M | ||
| Q1 24 | $497.6M | $383.5M |
| Q4 25 | $29.7M | $5.8M | ||
| Q3 25 | $23.8M | $14.0M | ||
| Q2 25 | $16.4M | $18.0M | ||
| Q1 25 | $-13.9M | $13.9M | ||
| Q4 24 | $-10.2M | $23.0M | ||
| Q3 24 | $22.8M | $16.3M | ||
| Q2 24 | $26.8M | $15.3M | ||
| Q1 24 | $13.0M | $-2.7M |
| Q4 25 | 25.6% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 22.6% | — | ||
| Q1 25 | 23.2% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | 11.5% | 3.1% | ||
| Q3 25 | 10.7% | 6.4% | ||
| Q2 25 | 7.7% | 7.7% | ||
| Q1 25 | 5.9% | 2.6% | ||
| Q4 24 | 1.3% | 7.3% | ||
| Q3 24 | 9.0% | 6.2% | ||
| Q2 24 | 10.2% | 5.9% | ||
| Q1 24 | 7.0% | 2.2% |
| Q4 25 | 6.9% | 1.5% | ||
| Q3 25 | 4.9% | 3.4% | ||
| Q2 25 | 3.2% | 4.3% | ||
| Q1 25 | -3.0% | 3.6% | ||
| Q4 24 | -2.1% | 5.3% | ||
| Q3 24 | 4.1% | 3.8% | ||
| Q2 24 | 4.8% | 3.3% | ||
| Q1 24 | 2.6% | -0.7% |
| Q4 25 | $1.44 | $0.05 | ||
| Q3 25 | $1.17 | $0.12 | ||
| Q2 25 | $0.81 | $0.16 | ||
| Q1 25 | $-0.68 | $0.12 | ||
| Q4 24 | $-0.47 | $0.20 | ||
| Q3 24 | $1.09 | $0.14 | ||
| Q2 24 | $1.25 | $0.13 | ||
| Q1 24 | $0.59 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $196.1M |
| Total DebtLower is stronger | $928.3M | $79.1M |
| Stockholders' EquityBook value | $574.0M | $1.5B |
| Total Assets | $1.9B | $2.3B |
| Debt / EquityLower = less leverage | 1.62× | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $196.1M | ||
| Q3 25 | — | $197.9M | ||
| Q2 25 | — | $206.8M | ||
| Q1 25 | — | $179.3M | ||
| Q4 24 | — | $183.0M | ||
| Q3 24 | — | $165.7M | ||
| Q2 24 | — | $133.5M | ||
| Q1 24 | — | $163.2M |
| Q4 25 | $928.3M | $79.1M | ||
| Q3 25 | $932.9M | $99.1M | ||
| Q2 25 | $977.5M | $121.1M | ||
| Q1 25 | $989.0M | $121.1M | ||
| Q4 24 | $939.5M | $121.1M | ||
| Q3 24 | $989.4M | $121.1M | ||
| Q2 24 | $1.0B | $121.1M | ||
| Q1 24 | $877.6M | $40.0M |
| Q4 25 | $574.0M | $1.5B | ||
| Q3 25 | $545.6M | $1.5B | ||
| Q2 25 | $526.8M | $1.5B | ||
| Q1 25 | $498.0M | $1.5B | ||
| Q4 24 | $488.7M | $1.5B | ||
| Q3 24 | $532.3M | $1.5B | ||
| Q2 24 | $509.2M | $1.5B | ||
| Q1 24 | $505.8M | $1.3B |
| Q4 25 | $1.9B | $2.3B | ||
| Q3 25 | $1.9B | $2.3B | ||
| Q2 25 | $1.9B | $2.3B | ||
| Q1 25 | $1.9B | $2.3B | ||
| Q4 24 | $1.9B | $2.3B | ||
| Q3 24 | $2.0B | $2.3B | ||
| Q2 24 | $1.9B | $2.3B | ||
| Q1 24 | $1.8B | $2.0B |
| Q4 25 | 1.62× | 0.05× | ||
| Q3 25 | 1.71× | 0.07× | ||
| Q2 25 | 1.86× | 0.08× | ||
| Q1 25 | 1.99× | 0.08× | ||
| Q4 24 | 1.92× | 0.08× | ||
| Q3 24 | 1.86× | 0.08× | ||
| Q2 24 | 1.97× | 0.08× | ||
| Q1 24 | 1.74× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.1M | $57.1M |
| Free Cash FlowOCF − Capex | $28.5M | $23.2M |
| FCF MarginFCF / Revenue | 6.6% | 6.1% |
| Capex IntensityCapex / Revenue | 3.8% | 8.9% |
| Cash ConversionOCF / Net Profit | 1.52× | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $67.5M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.1M | $57.1M | ||
| Q3 25 | $49.6M | $63.2M | ||
| Q2 25 | $50.5M | $48.4M | ||
| Q1 25 | $-22.7M | $41.5M | ||
| Q4 24 | $74.7M | $97.4M | ||
| Q3 24 | $29.8M | $55.3M | ||
| Q2 24 | $27.2M | $-13.2M | ||
| Q1 24 | $-12.3M | $29.9M |
| Q4 25 | $28.5M | $23.2M | ||
| Q3 25 | $37.6M | $39.0M | ||
| Q2 25 | $38.4M | $27.2M | ||
| Q1 25 | $-37.0M | $8.4M | ||
| Q4 24 | $56.1M | $53.0M | ||
| Q3 24 | $14.4M | $23.3M | ||
| Q2 24 | $10.1M | $-49.5M | ||
| Q1 24 | $-38.6M | $-801.0K |
| Q4 25 | 6.6% | 6.1% | ||
| Q3 25 | 7.7% | 9.5% | ||
| Q2 25 | 7.6% | 6.4% | ||
| Q1 25 | -8.1% | 2.1% | ||
| Q4 24 | 11.8% | 12.1% | ||
| Q3 24 | 2.6% | 5.5% | ||
| Q2 24 | 1.8% | -10.5% | ||
| Q1 24 | -7.8% | -0.2% |
| Q4 25 | 3.8% | 8.9% | ||
| Q3 25 | 2.5% | 5.9% | ||
| Q2 25 | 2.4% | 5.0% | ||
| Q1 25 | 3.1% | 8.5% | ||
| Q4 24 | 3.9% | 10.2% | ||
| Q3 24 | 2.8% | 7.6% | ||
| Q2 24 | 3.0% | 7.7% | ||
| Q1 24 | 5.3% | 8.0% |
| Q4 25 | 1.52× | 9.89× | ||
| Q3 25 | 2.08× | 4.52× | ||
| Q2 25 | 3.08× | 2.69× | ||
| Q1 25 | — | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | 1.31× | 3.40× | ||
| Q2 24 | 1.01× | -0.86× | ||
| Q1 24 | -0.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
