vs
Side-by-side financial comparison of KOSS CORP (KOSS) and VirTra, Inc (VTSI). Click either name above to swap in a different company.
VirTra, Inc is the larger business by last-quarter revenue ($2.9M vs $2.9M, roughly 1.0× KOSS CORP). KOSS CORP runs the higher net margin — -19.8% vs -27.2%, a 7.4% gap on every dollar of revenue. On growth, KOSS CORP posted the faster year-over-year revenue change (-19.6% vs -46.5%). KOSS CORP produced more free cash flow last quarter ($-1.1M vs $-2.1M). Over the past eight quarters, KOSS CORP's revenue compounded faster (4.2% CAGR vs -37.0%).
Koss Corporation is a company in Milwaukee, Wisconsin, US that manufactures headphones. The company created the first high-fidelity stereo headphones in 1958.
VirTra, Inc. is a global provider of highly realistic immersive training simulators and supporting curriculum, primarily serving law enforcement agencies, military units, and public safety organizations. Its scenario-based training systems are designed to enhance frontline personnel's decision-making, de-escalation skills, and on-duty operational safety.
KOSS vs VTSI — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9M | $2.9M |
| Net Profit | $-565.4K | $-792.4K |
| Gross Margin | 29.0% | 57.5% |
| Operating Margin | -35.5% | -47.9% |
| Net Margin | -19.8% | -27.2% |
| Revenue YoY | -19.6% | -46.5% |
| Net Profit YoY | -700.6% | 10.8% |
| EPS (diluted) | $-0.06 | $-0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9M | $2.9M | ||
| Q3 25 | $4.1M | $5.3M | ||
| Q2 25 | $3.1M | $7.0M | ||
| Q1 25 | $2.8M | $7.2M | ||
| Q4 24 | $3.6M | $5.4M | ||
| Q3 24 | $3.2M | $7.5M | ||
| Q2 24 | $2.9M | $6.1M | ||
| Q1 24 | $2.6M | $7.3M |
| Q4 25 | $-565.4K | $-792.4K | ||
| Q3 25 | $243.7K | $-388.6K | ||
| Q2 25 | $-232.7K | $175.3K | ||
| Q1 25 | $-316.7K | $1.3M | ||
| Q4 24 | $94.1K | $-888.3K | ||
| Q3 24 | $-419.5K | $583.1K | ||
| Q2 24 | $-110.4K | $1.2M | ||
| Q1 24 | $-313.8K | $468.2K |
| Q4 25 | 29.0% | 57.5% | ||
| Q3 25 | 40.0% | 65.8% | ||
| Q2 25 | 36.0% | 69.0% | ||
| Q1 25 | 39.0% | 72.6% | ||
| Q4 24 | 39.5% | 67.5% | ||
| Q3 24 | 36.6% | 73.5% | ||
| Q2 24 | 40.4% | 90.9% | ||
| Q1 24 | 31.9% | 64.2% |
| Q4 25 | -35.5% | -47.9% | ||
| Q3 25 | -1.1% | -8.4% | ||
| Q2 25 | -14.2% | 13.1% | ||
| Q1 25 | -18.7% | 19.1% | ||
| Q4 24 | -4.0% | -9.9% | ||
| Q3 24 | -19.9% | 10.1% | ||
| Q2 24 | -11.0% | 18.6% | ||
| Q1 24 | -23.1% | 8.9% |
| Q4 25 | -19.8% | -27.2% | ||
| Q3 25 | 6.0% | -7.3% | ||
| Q2 25 | -7.5% | 2.5% | ||
| Q1 25 | -11.4% | 17.7% | ||
| Q4 24 | 2.6% | -16.3% | ||
| Q3 24 | -13.1% | 7.8% | ||
| Q2 24 | -3.8% | 19.8% | ||
| Q1 24 | -11.9% | 6.4% |
| Q4 25 | $-0.06 | $-0.08 | ||
| Q3 25 | $0.03 | $-0.03 | ||
| Q2 25 | $-0.02 | $0.02 | ||
| Q1 25 | $-0.03 | $0.11 | ||
| Q4 24 | $0.01 | $-0.08 | ||
| Q3 24 | $-0.05 | $0.05 | ||
| Q2 24 | $-0.01 | $0.11 | ||
| Q1 24 | $-0.03 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $15.5M | $18.6M |
| Total DebtLower is stronger | — | $7.5M |
| Stockholders' EquityBook value | $30.3M | $45.6M |
| Total Assets | $36.8M | $65.1M |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.5M | $18.6M | ||
| Q3 25 | $16.5M | $20.8M | ||
| Q2 25 | $15.7M | $20.7M | ||
| Q1 25 | $13.0M | $17.6M | ||
| Q4 24 | $9.7M | $18.0M | ||
| Q3 24 | $11.9M | $19.7M | ||
| Q2 24 | $14.9M | $18.4M | ||
| Q1 24 | $9.9M | $22.4M |
| Q4 25 | — | $7.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $30.3M | $45.6M | ||
| Q3 25 | $30.9M | $46.3M | ||
| Q2 25 | $30.6M | $46.8M | ||
| Q1 25 | $30.7M | $46.5M | ||
| Q4 24 | $31.0M | $45.2M | ||
| Q3 24 | $30.8M | $45.7M | ||
| Q2 24 | $31.1M | $44.9M | ||
| Q1 24 | $31.1M | $43.5M |
| Q4 25 | $36.8M | $65.1M | ||
| Q3 25 | $37.7M | $66.2M | ||
| Q2 25 | $37.2M | $67.4M | ||
| Q1 25 | $37.3M | $66.8M | ||
| Q4 24 | $37.4M | $65.0M | ||
| Q3 24 | $38.1M | $66.1M | ||
| Q2 24 | $37.2M | $66.0M | ||
| Q1 24 | $37.6M | $69.4M |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-760.8K | $-1.5M |
| Free Cash FlowOCF − Capex | $-1.1M | $-2.1M |
| FCF MarginFCF / Revenue | -37.5% | -72.5% |
| Capex IntensityCapex / Revenue | 10.9% | 21.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-546.7K | $2.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-760.8K | $-1.5M | ||
| Q3 25 | $762.6K | $36.3K | ||
| Q2 25 | $-534.9K | $6.0M | ||
| Q1 25 | $370.4K | $65.7K | ||
| Q4 24 | $-252.0K | $-908.7K | ||
| Q3 24 | $201.6K | $897.7K | ||
| Q2 24 | $-174.0K | $-3.9M | ||
| Q1 24 | $328.6K | $5.1M |
| Q4 25 | $-1.1M | $-2.1M | ||
| Q3 25 | $761.5K | $-61.2K | ||
| Q2 25 | $-541.8K | $5.4M | ||
| Q1 25 | $306.2K | $-362.7K | ||
| Q4 24 | $-314.3K | $-1.1M | ||
| Q3 24 | $-155.6K | $814.2K | ||
| Q2 24 | $-174.8K | $-3.9M | ||
| Q1 24 | $269.3K | $3.6M |
| Q4 25 | -37.5% | -72.5% | ||
| Q3 25 | 18.7% | -1.1% | ||
| Q2 25 | -17.6% | 77.6% | ||
| Q1 25 | 11.0% | -5.1% | ||
| Q4 24 | -8.8% | -19.5% | ||
| Q3 24 | -4.9% | 10.9% | ||
| Q2 24 | -6.0% | -64.7% | ||
| Q1 24 | 10.2% | 48.9% |
| Q4 25 | 10.9% | 21.2% | ||
| Q3 25 | 0.0% | 1.8% | ||
| Q2 25 | 0.2% | 8.1% | ||
| Q1 25 | 2.3% | 6.0% | ||
| Q4 24 | 1.8% | 2.8% | ||
| Q3 24 | 11.2% | 1.1% | ||
| Q2 24 | 0.0% | 1.0% | ||
| Q1 24 | 2.3% | 21.1% |
| Q4 25 | — | — | ||
| Q3 25 | 3.13× | — | ||
| Q2 25 | — | 34.12× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | -2.68× | — | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | -3.22× | ||
| Q1 24 | — | 10.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
