vs
Side-by-side financial comparison of KOSS CORP (KOSS) and Xos, Inc. (XOS). Click either name above to swap in a different company.
Xos, Inc. is the larger business by last-quarter revenue ($5.2M vs $2.9M, roughly 1.8× KOSS CORP). KOSS CORP runs the higher net margin — -19.8% vs -186.8%, a 167.1% gap on every dollar of revenue. On growth, KOSS CORP posted the faster year-over-year revenue change (-19.6% vs -54.5%). Over the past eight quarters, KOSS CORP's revenue compounded faster (4.2% CAGR vs -35.7%).
Koss Corporation is a company in Milwaukee, Wisconsin, US that manufactures headphones. The company created the first high-fidelity stereo headphones in 1958.
Xos, Inc. is an American manufacturer of commercial electric vehicles (EVs) and mobile EV chargers.
KOSS vs XOS — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9M | $5.2M |
| Net Profit | $-565.4K | $-9.8M |
| Gross Margin | 29.0% | -50.5% |
| Operating Margin | -35.5% | -186.6% |
| Net Margin | -19.8% | -186.8% |
| Revenue YoY | -19.6% | -54.5% |
| Net Profit YoY | -700.6% | 48.6% |
| EPS (diluted) | $-0.06 | $-0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9M | $5.2M | ||
| Q3 25 | $4.1M | $16.5M | ||
| Q2 25 | $3.1M | $18.4M | ||
| Q1 25 | $2.8M | $5.9M | ||
| Q4 24 | $3.6M | $11.5M | ||
| Q3 24 | $3.2M | $15.8M | ||
| Q2 24 | $2.9M | $15.5M | ||
| Q1 24 | $2.6M | $12.6M |
| Q4 25 | $-565.4K | $-9.8M | ||
| Q3 25 | $243.7K | $2.1M | ||
| Q2 25 | $-232.7K | $-7.5M | ||
| Q1 25 | $-316.7K | $-10.2M | ||
| Q4 24 | $94.1K | $-19.0M | ||
| Q3 24 | $-419.5K | $-10.5M | ||
| Q2 24 | $-110.4K | $-9.7M | ||
| Q1 24 | $-313.8K | $-11.0M |
| Q4 25 | 29.0% | -50.5% | ||
| Q3 25 | 40.0% | 15.3% | ||
| Q2 25 | 36.0% | 8.8% | ||
| Q1 25 | 39.0% | 20.6% | ||
| Q4 24 | 39.5% | -32.4% | ||
| Q3 24 | 36.6% | 18.1% | ||
| Q2 24 | 40.4% | 13.1% | ||
| Q1 24 | 31.9% | 22.1% |
| Q4 25 | -35.5% | -186.6% | ||
| Q3 25 | -1.1% | -42.4% | ||
| Q2 25 | -14.2% | -38.5% | ||
| Q1 25 | -18.7% | -157.7% | ||
| Q4 24 | -4.0% | -127.0% | ||
| Q3 24 | -19.9% | -61.4% | ||
| Q2 24 | -11.0% | -73.2% | ||
| Q1 24 | -23.1% | -81.1% |
| Q4 25 | -19.8% | -186.8% | ||
| Q3 25 | 6.0% | 12.9% | ||
| Q2 25 | -7.5% | -40.8% | ||
| Q1 25 | -11.4% | -173.3% | ||
| Q4 24 | 2.6% | -165.4% | ||
| Q3 24 | -13.1% | -66.6% | ||
| Q2 24 | -3.8% | -62.2% | ||
| Q1 24 | -11.9% | -87.1% |
| Q4 25 | $-0.06 | $-0.76 | ||
| Q3 25 | $0.03 | $0.22 | ||
| Q2 25 | $-0.02 | $-0.91 | ||
| Q1 25 | $-0.03 | $-1.26 | ||
| Q4 24 | $0.01 | $-2.34 | ||
| Q3 24 | $-0.05 | $-1.32 | ||
| Q2 24 | $-0.01 | $-1.23 | ||
| Q1 24 | $-0.03 | $-1.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $15.5M | $14.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $30.3M | $23.3M |
| Total Assets | $36.8M | $60.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.5M | $14.0M | ||
| Q3 25 | $16.5M | $14.1M | ||
| Q2 25 | $15.7M | $8.8M | ||
| Q1 25 | $13.0M | $4.8M | ||
| Q4 24 | $9.7M | $11.0M | ||
| Q3 24 | $11.9M | $8.4M | ||
| Q2 24 | $14.9M | $19.7M | ||
| Q1 24 | $9.9M | $46.2M |
| Q4 25 | $30.3M | $23.3M | ||
| Q3 25 | $30.9M | $31.1M | ||
| Q2 25 | $30.6M | $18.3M | ||
| Q1 25 | $30.7M | $24.8M | ||
| Q4 24 | $31.0M | $33.6M | ||
| Q3 24 | $30.8M | $50.8M | ||
| Q2 24 | $31.1M | $59.2M | ||
| Q1 24 | $31.1M | $67.8M |
| Q4 25 | $36.8M | $60.4M | ||
| Q3 25 | $37.7M | $73.8M | ||
| Q2 25 | $37.2M | $80.3M | ||
| Q1 25 | $37.3M | $87.7M | ||
| Q4 24 | $37.4M | $98.3M | ||
| Q3 24 | $38.1M | $120.5M | ||
| Q2 24 | $37.2M | $123.4M | ||
| Q1 24 | $37.6M | $135.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-760.8K | $2.4M |
| Free Cash FlowOCF − Capex | $-1.1M | — |
| FCF MarginFCF / Revenue | -37.5% | — |
| Capex IntensityCapex / Revenue | 10.9% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-546.7K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-760.8K | $2.4M | ||
| Q3 25 | $762.6K | $3.1M | ||
| Q2 25 | $-534.9K | $4.6M | ||
| Q1 25 | $370.4K | $-4.8M | ||
| Q4 24 | $-252.0K | $3.3M | ||
| Q3 24 | $201.6K | $-11.5M | ||
| Q2 24 | $-174.0K | $-26.0M | ||
| Q1 24 | $328.6K | $-14.6M |
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $761.5K | — | ||
| Q2 25 | $-541.8K | — | ||
| Q1 25 | $306.2K | — | ||
| Q4 24 | $-314.3K | — | ||
| Q3 24 | $-155.6K | $-11.7M | ||
| Q2 24 | $-174.8K | $-26.1M | ||
| Q1 24 | $269.3K | $-14.6M |
| Q4 25 | -37.5% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | -17.6% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | -8.8% | — | ||
| Q3 24 | -4.9% | -73.9% | ||
| Q2 24 | -6.0% | -168.1% | ||
| Q1 24 | 10.2% | -115.7% |
| Q4 25 | 10.9% | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | 0.2% | 0.0% | ||
| Q1 25 | 2.3% | 0.0% | ||
| Q4 24 | 1.8% | 0.0% | ||
| Q3 24 | 11.2% | 0.9% | ||
| Q2 24 | 0.0% | 0.8% | ||
| Q1 24 | 2.3% | 0.2% |
| Q4 25 | — | — | ||
| Q3 25 | 3.13× | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
