vs

Side-by-side financial comparison of KKR Real Estate Finance Trust Inc. (KREF) and AVITA Medical, Inc. (RCEL). Click either name above to swap in a different company.

KKR Real Estate Finance Trust Inc. is the larger business by last-quarter revenue ($25.8M vs $17.6M, roughly 1.5× AVITA Medical, Inc.). AVITA Medical, Inc. runs the higher net margin — -66.0% vs -101.7%, a 35.8% gap on every dollar of revenue. On growth, AVITA Medical, Inc. posted the faster year-over-year revenue change (-4.3% vs -26.6%). Over the past eight quarters, AVITA Medical, Inc.'s revenue compounded faster (26.0% CAGR vs -18.8%).

KKR Real Estate Finance Trust Inc. is a specialized real estate finance firm sponsored by global investment firm KKR. It primarily originates, acquires, and manages a portfolio of senior secured commercial real estate loans, mostly backed by high-quality institutional commercial properties across the United States, delivering stable risk-adjusted returns to investors via interest income from its diversified assets.

Avita Medical is a clinical and commercial company developing and marketing a range regenerative medicine products. The first regenerative medicine product brought to the market by Avita Medical was ReCell spray-on skin for the treatment of burns. The two latest products are ReNovaCell, for Aesthetics and Plastic applications including skin trauma, and ReGenerCell for the treatment of chronic wounds. The Avita Medical regenerative product range is currently marketed in Europe, the Middle East...

KREF vs RCEL — Head-to-Head

Bigger by revenue
KREF
KREF
1.5× larger
KREF
$25.8M
$17.6M
RCEL
Growing faster (revenue YoY)
RCEL
RCEL
+22.3% gap
RCEL
-4.3%
-26.6%
KREF
Higher net margin
RCEL
RCEL
35.8% more per $
RCEL
-66.0%
-101.7%
KREF
Faster 2-yr revenue CAGR
RCEL
RCEL
Annualised
RCEL
26.0%
-18.8%
KREF

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
KREF
KREF
RCEL
RCEL
Revenue
$25.8M
$17.6M
Net Profit
$-26.2M
$-11.6M
Gross Margin
81.2%
Operating Margin
-105.1%
-59.1%
Net Margin
-101.7%
-66.0%
Revenue YoY
-26.6%
-4.3%
Net Profit YoY
-229.6%
-0.3%
EPS (diluted)
$-0.49
$-0.37

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
KREF
KREF
RCEL
RCEL
Q4 25
$25.8M
$17.6M
Q3 25
$25.3M
$17.1M
Q2 25
$30.2M
$18.4M
Q1 25
$31.3M
$18.5M
Q4 24
$35.1M
$18.4M
Q3 24
$37.0M
$19.5M
Q2 24
$40.4M
$15.2M
Q1 24
$39.1M
$11.1M
Net Profit
KREF
KREF
RCEL
RCEL
Q4 25
$-26.2M
$-11.6M
Q3 25
$13.8M
$-13.2M
Q2 25
$-29.7M
$-9.9M
Q1 25
$-4.9M
$-13.9M
Q4 24
$20.3M
$-11.6M
Q3 24
$-7.4M
$-16.2M
Q2 24
$25.8M
$-15.4M
Q1 24
$-3.1M
$-18.7M
Gross Margin
KREF
KREF
RCEL
RCEL
Q4 25
81.2%
Q3 25
81.3%
Q2 25
81.2%
Q1 25
84.7%
Q4 24
87.6%
Q3 24
83.7%
Q2 24
86.1%
Q1 24
86.4%
Operating Margin
KREF
KREF
RCEL
RCEL
Q4 25
-105.1%
-59.1%
Q3 25
50.4%
-53.6%
Q2 25
-101.3%
-60.5%
Q1 25
-18.3%
-63.9%
Q4 24
55.8%
-54.1%
Q3 24
-19.6%
-70.6%
Q2 24
63.3%
-102.8%
Q1 24
-8.7%
-155.0%
Net Margin
KREF
KREF
RCEL
RCEL
Q4 25
-101.7%
-66.0%
Q3 25
54.4%
-77.3%
Q2 25
-98.5%
-53.9%
Q1 25
-15.5%
-74.9%
Q4 24
57.7%
-63.0%
Q3 24
-20.0%
-82.9%
Q2 24
63.9%
-101.3%
Q1 24
-7.9%
-168.0%
EPS (diluted)
KREF
KREF
RCEL
RCEL
Q4 25
$-0.49
$-0.37
Q3 25
$0.12
$-0.46
Q2 25
$-0.53
$-0.38
Q1 25
$-0.15
$-0.53
Q4 24
$0.22
$-0.44
Q3 24
$-0.19
$-0.62
Q2 24
$0.29
$-0.60
Q1 24
$-0.13
$-0.73

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
KREF
KREF
RCEL
RCEL
Cash + ST InvestmentsLiquidity on hand
$84.6M
$18.2M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.2B
$-16.6M
Total Assets
$6.5B
$56.4M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
KREF
KREF
RCEL
RCEL
Q4 25
$84.6M
$18.2M
Q3 25
$204.1M
$23.3M
Q2 25
$107.7M
$15.7M
Q1 25
$106.4M
$25.8M
Q4 24
$104.9M
$35.9M
Q3 24
$108.8M
$44.4M
Q2 24
$107.2M
$54.1M
Q1 24
$106.5M
$68.2M
Stockholders' Equity
KREF
KREF
RCEL
RCEL
Q4 25
$1.2B
$-16.6M
Q3 25
$1.2B
$-6.7M
Q2 25
$1.2B
$-12.9M
Q1 25
$1.3B
$-4.6M
Q4 24
$1.3B
$4.5M
Q3 24
$1.4B
$12.2M
Q2 24
$1.4B
$23.9M
Q1 24
$1.4B
$32.6M
Total Assets
KREF
KREF
RCEL
RCEL
Q4 25
$6.5B
$56.4M
Q3 25
$6.5B
$63.7M
Q2 25
$6.8B
$58.1M
Q1 25
$6.6B
$69.6M
Q4 24
$6.4B
$79.7M
Q3 24
$6.8B
$81.1M
Q2 24
$7.1B
$87.8M
Q1 24
$7.3B
$97.4M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
KREF
KREF
RCEL
RCEL
Operating Cash FlowLast quarter
$72.3M
$-5.4M
Free Cash FlowOCF − Capex
$-6.1M
FCF MarginFCF / Revenue
-34.7%
Capex IntensityCapex / Revenue
3.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-33.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
KREF
KREF
RCEL
RCEL
Q4 25
$72.3M
$-5.4M
Q3 25
$18.5M
$-5.2M
Q2 25
$21.1M
$-10.2M
Q1 25
$15.9M
$-10.3M
Q4 24
$132.6M
$-8.1M
Q3 24
$49.1M
$-7.2M
Q2 24
$30.6M
$-12.8M
Q1 24
$34.5M
$-20.9M
Free Cash Flow
KREF
KREF
RCEL
RCEL
Q4 25
$-6.1M
Q3 25
$-6.2M
Q2 25
$-10.8M
Q1 25
$-10.5M
Q4 24
$-9.7M
Q3 24
$-11.0M
Q2 24
$-15.4M
Q1 24
$-22.0M
FCF Margin
KREF
KREF
RCEL
RCEL
Q4 25
-34.7%
Q3 25
-36.1%
Q2 25
-58.4%
Q1 25
-56.9%
Q4 24
-52.7%
Q3 24
-56.1%
Q2 24
-101.6%
Q1 24
-198.2%
Capex Intensity
KREF
KREF
RCEL
RCEL
Q4 25
3.8%
Q3 25
5.5%
Q2 25
2.8%
Q1 25
1.2%
Q4 24
8.8%
Q3 24
19.2%
Q2 24
17.5%
Q1 24
10.3%
Cash Conversion
KREF
KREF
RCEL
RCEL
Q4 25
Q3 25
1.34×
Q2 25
Q1 25
Q4 24
6.54×
Q3 24
Q2 24
1.19×
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons