vs

Side-by-side financial comparison of KEY TRONIC CORP (KTCC) and Turning Point Brands, Inc. (TPB). Click either name above to swap in a different company.

Turning Point Brands, Inc. is the larger business by last-quarter revenue ($121.0M vs $96.3M, roughly 1.3× KEY TRONIC CORP). Turning Point Brands, Inc. runs the higher net margin — 6.8% vs -8.9%, a 15.7% gap on every dollar of revenue. On growth, Turning Point Brands, Inc. posted the faster year-over-year revenue change (29.2% vs -15.4%). Turning Point Brands, Inc. produced more free cash flow last quarter ($21.5M vs $3.1M). Over the past eight quarters, Turning Point Brands, Inc.'s revenue compounded faster (20.7% CAGR vs -17.8%).

Key Tronic Corporation is a technology company founded in 1969 by Lewis G. Zirkle. Its core products initially included keyboards, mice and other input devices. Key Tronic currently specializes in PCBA and full product assembly. The company is among the ten largest contract manufacturers providing electronic manufacturing services in the US. The company offers full product design or assembly of a wide variety of household goods and electronic products such as keyboards, printed circuit board ...

Turning Point Australia (TPAUS) is a conservative lobby group based in Australia, affiliated with Turning Point USA but independent of it. Founded by Joel Jammal and first registered in 2023, the group has become active in trying to influence the outcome of the 2026 South Australian state election in March 2026.

KTCC vs TPB — Head-to-Head

Bigger by revenue
TPB
TPB
1.3× larger
TPB
$121.0M
$96.3M
KTCC
Growing faster (revenue YoY)
TPB
TPB
+44.6% gap
TPB
29.2%
-15.4%
KTCC
Higher net margin
TPB
TPB
15.7% more per $
TPB
6.8%
-8.9%
KTCC
More free cash flow
TPB
TPB
$18.4M more FCF
TPB
$21.5M
$3.1M
KTCC
Faster 2-yr revenue CAGR
TPB
TPB
Annualised
TPB
20.7%
-17.8%
KTCC

Income Statement — Q2 FY2026 vs Q4 FY2025

Metric
KTCC
KTCC
TPB
TPB
Revenue
$96.3M
$121.0M
Net Profit
$-8.6M
$8.2M
Gross Margin
0.6%
55.9%
Operating Margin
-10.7%
16.5%
Net Margin
-8.9%
6.8%
Revenue YoY
-15.4%
29.2%
Net Profit YoY
-74.4%
239.8%
EPS (diluted)
$-0.79
$0.40

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
KTCC
KTCC
TPB
TPB
Q4 25
$96.3M
$121.0M
Q3 25
$98.8M
$119.0M
Q2 25
$110.5M
$116.6M
Q1 25
$112.0M
$106.4M
Q4 24
$113.9M
$93.7M
Q3 24
$131.6M
$90.7M
Q2 24
$126.6M
$93.2M
Q1 24
$142.4M
$83.1M
Net Profit
KTCC
KTCC
TPB
TPB
Q4 25
$-8.6M
$8.2M
Q3 25
$-2.3M
$21.1M
Q2 25
$-3.9M
$14.5M
Q1 25
$-604.0K
$14.4M
Q4 24
$-4.9M
$2.4M
Q3 24
$1.1M
$12.4M
Q2 24
$-2.0M
$13.0M
Q1 24
$-2.2M
$12.0M
Gross Margin
KTCC
KTCC
TPB
TPB
Q4 25
0.6%
55.9%
Q3 25
8.4%
59.2%
Q2 25
6.2%
57.1%
Q1 25
7.7%
56.0%
Q4 24
6.8%
56.0%
Q3 24
10.1%
55.6%
Q2 24
7.2%
54.1%
Q1 24
5.7%
58.2%
Operating Margin
KTCC
KTCC
TPB
TPB
Q4 25
-10.7%
16.5%
Q3 25
-0.6%
21.8%
Q2 25
-2.1%
22.6%
Q1 25
-0.4%
21.8%
Q4 24
-1.0%
19.1%
Q3 24
3.4%
22.9%
Q2 24
0.1%
24.5%
Q1 24
-0.4%
23.2%
Net Margin
KTCC
KTCC
TPB
TPB
Q4 25
-8.9%
6.8%
Q3 25
-2.3%
17.7%
Q2 25
-3.6%
12.4%
Q1 25
-0.5%
13.5%
Q4 24
-4.3%
2.6%
Q3 24
0.9%
13.6%
Q2 24
-1.6%
14.0%
Q1 24
-1.6%
14.5%
EPS (diluted)
KTCC
KTCC
TPB
TPB
Q4 25
$-0.79
$0.40
Q3 25
$-0.21
$1.13
Q2 25
$-0.35
$0.79
Q1 25
$-0.06
$0.79
Q4 24
$-0.46
$0.15
Q3 24
$0.10
$0.68
Q2 24
$-0.18
$0.68
Q1 24
$-0.21
$0.63

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
KTCC
KTCC
TPB
TPB
Cash + ST InvestmentsLiquidity on hand
$788.0K
$222.8M
Total DebtLower is stronger
$97.7M
Stockholders' EquityBook value
$106.2M
$372.0M
Total Assets
$325.3M
$763.8M
Debt / EquityLower = less leverage
0.92×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
KTCC
KTCC
TPB
TPB
Q4 25
$788.0K
$222.8M
Q3 25
$1.1M
$201.2M
Q2 25
$1.4M
$109.9M
Q1 25
$2.5M
$99.6M
Q4 24
$4.2M
$48.9M
Q3 24
$6.6M
$33.6M
Q2 24
$4.8M
$142.2M
Q1 24
$5.3M
$130.9M
Total Debt
KTCC
KTCC
TPB
TPB
Q4 25
$97.7M
Q3 25
$100.8M
Q2 25
$105.2M
Q1 25
$113.6M
Q4 24
$111.1M
Q3 24
$112.7M
Q2 24
$119.5M
Q1 24
$125.3M
Stockholders' Equity
KTCC
KTCC
TPB
TPB
Q4 25
$106.2M
$372.0M
Q3 25
$114.8M
$358.2M
Q2 25
$117.1M
$224.8M
Q1 25
$119.6M
$203.4M
Q4 24
$119.5M
$190.4M
Q3 24
$124.3M
$185.7M
Q2 24
$124.0M
$172.8M
Q1 24
$130.1M
$160.0M
Total Assets
KTCC
KTCC
TPB
TPB
Q4 25
$325.3M
$763.8M
Q3 25
$324.6M
$742.8M
Q2 25
$315.9M
$595.8M
Q1 25
$328.6M
$564.6M
Q4 24
$327.8M
$493.4M
Q3 24
$355.9M
$488.0M
Q2 24
$355.3M
$591.6M
Q1 24
$370.1M
$586.3M
Debt / Equity
KTCC
KTCC
TPB
TPB
Q4 25
0.92×
Q3 25
0.88×
Q2 25
0.90×
Q1 25
0.95×
Q4 24
0.93×
Q3 24
0.91×
Q2 24
0.96×
Q1 24
0.96×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
KTCC
KTCC
TPB
TPB
Operating Cash FlowLast quarter
$6.4M
$24.9M
Free Cash FlowOCF − Capex
$3.1M
$21.5M
FCF MarginFCF / Revenue
3.2%
17.8%
Capex IntensityCapex / Revenue
3.4%
2.8%
Cash ConversionOCF / Net Profit
3.03×
TTM Free Cash FlowTrailing 4 quarters
$11.6M
$43.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
KTCC
KTCC
TPB
TPB
Q4 25
$6.4M
$24.9M
Q3 25
$7.6M
$3.3M
Q2 25
$8.8M
$11.8M
Q1 25
$-1.4M
$17.4M
Q4 24
$1.6M
$17.7M
Q3 24
$9.9M
$13.2M
Q2 24
$7.7M
$13.4M
Q1 24
$-3.0M
$22.6M
Free Cash Flow
KTCC
KTCC
TPB
TPB
Q4 25
$3.1M
$21.5M
Q3 25
$4.4M
$-721.0K
Q2 25
$7.7M
$7.8M
Q1 25
$-3.6M
$15.2M
Q4 24
$1.1M
$16.6M
Q3 24
$9.6M
$12.6M
Q2 24
$7.1M
$10.9M
Q1 24
$-3.8M
$22.3M
FCF Margin
KTCC
KTCC
TPB
TPB
Q4 25
3.2%
17.8%
Q3 25
4.5%
-0.6%
Q2 25
7.0%
6.7%
Q1 25
-3.2%
14.3%
Q4 24
1.0%
17.8%
Q3 24
7.3%
13.9%
Q2 24
5.6%
11.7%
Q1 24
-2.7%
26.8%
Capex Intensity
KTCC
KTCC
TPB
TPB
Q4 25
3.4%
2.8%
Q3 25
3.2%
3.4%
Q2 25
1.0%
3.4%
Q1 25
2.0%
2.1%
Q4 24
0.4%
1.2%
Q3 24
0.3%
0.7%
Q2 24
0.4%
2.7%
Q1 24
0.6%
0.4%
Cash Conversion
KTCC
KTCC
TPB
TPB
Q4 25
3.03×
Q3 25
0.16×
Q2 25
0.82×
Q1 25
1.21×
Q4 24
7.34×
Q3 24
8.85×
1.07×
Q2 24
1.03×
Q1 24
1.89×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

KTCC
KTCC

Transferred Over Time$91.3M95%
Transferred At Point In Time$5.0M5%

TPB
TPB

US$111.5M92%
Non Us$9.6M8%

Related Comparisons