vs
Side-by-side financial comparison of Kennedy-Wilson Holdings, Inc. (KW) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
Kennedy-Wilson Holdings, Inc. is the larger business by last-quarter revenue ($120.6M vs $64.6M, roughly 1.9× MARINE PRODUCTS CORP). Kennedy-Wilson Holdings, Inc. runs the higher net margin — 48.1% vs 3.7%, a 44.4% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs -11.0%). MARINE PRODUCTS CORP produced more free cash flow last quarter ($4.1M vs $-55.2M). Over the past eight quarters, MARINE PRODUCTS CORP's revenue compounded faster (-3.5% CAGR vs -6.0%).
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
KW vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $120.6M | $64.6M |
| Net Profit | $58.0M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | 57.3% | 5.8% |
| Net Margin | 48.1% | 3.7% |
| Revenue YoY | -11.0% | 35.0% |
| Net Profit YoY | 32.7% | -44.6% |
| EPS (diluted) | $0.22 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $120.6M | $64.6M | ||
| Q3 25 | $116.4M | $53.1M | ||
| Q2 25 | $135.7M | $67.7M | ||
| Q1 25 | $128.3M | $59.0M | ||
| Q4 24 | $135.5M | $47.8M | ||
| Q3 24 | $127.5M | $49.9M | ||
| Q2 24 | $132.0M | $69.5M | ||
| Q1 24 | $136.4M | $69.3M |
| Q4 25 | $58.0M | $2.4M | ||
| Q3 25 | $-10.2M | $2.6M | ||
| Q2 25 | $5.6M | $4.2M | ||
| Q1 25 | $-29.6M | $2.2M | ||
| Q4 24 | $43.7M | $4.3M | ||
| Q3 24 | $-66.8M | $3.4M | ||
| Q2 24 | $-48.3M | $5.6M | ||
| Q1 24 | $37.7M | $4.6M |
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | 57.3% | 5.8% | ||
| Q3 25 | -6.2% | 5.4% | ||
| Q2 25 | 7.4% | 7.1% | ||
| Q1 25 | -26.9% | 4.4% | ||
| Q4 24 | 36.7% | 7.7% | ||
| Q3 24 | -60.8% | 7.2% | ||
| Q2 24 | -45.5% | 8.3% | ||
| Q1 24 | 47.2% | 7.6% |
| Q4 25 | 48.1% | 3.7% | ||
| Q3 25 | -8.8% | 5.0% | ||
| Q2 25 | 4.1% | 6.1% | ||
| Q1 25 | -23.1% | 3.7% | ||
| Q4 24 | 32.3% | 8.9% | ||
| Q3 24 | -52.4% | 6.8% | ||
| Q2 24 | -36.6% | 8.0% | ||
| Q1 24 | 27.6% | 6.6% |
| Q4 25 | $0.22 | $0.07 | ||
| Q3 25 | $-0.15 | $0.07 | ||
| Q2 25 | $-0.05 | $0.12 | ||
| Q1 25 | $-0.30 | $0.06 | ||
| Q4 24 | $0.24 | $0.13 | ||
| Q3 24 | $-0.56 | $0.10 | ||
| Q2 24 | $-0.43 | $0.14 | ||
| Q1 24 | $0.19 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.5M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.5B | $125.0M |
| Total Assets | $6.6B | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.5M | — | ||
| Q3 25 | $382.6M | — | ||
| Q2 25 | $309.1M | — | ||
| Q1 25 | $356.6M | — | ||
| Q4 24 | $217.5M | — | ||
| Q3 24 | $367.1M | — | ||
| Q2 24 | $366.5M | — | ||
| Q1 24 | $541.9M | — |
| Q4 25 | $1.5B | $125.0M | ||
| Q3 25 | $1.5B | $126.3M | ||
| Q2 25 | $1.6B | $127.2M | ||
| Q1 25 | $1.6B | $126.4M | ||
| Q4 24 | $1.6B | $129.0M | ||
| Q3 24 | $1.6B | $128.8M | ||
| Q2 24 | $1.7B | $129.3M | ||
| Q1 24 | $1.7B | $151.4M |
| Q4 25 | $6.6B | $147.2M | ||
| Q3 25 | $6.7B | $179.5M | ||
| Q2 25 | $6.8B | $173.2M | ||
| Q1 25 | $7.2B | $182.9M | ||
| Q4 24 | $7.0B | $171.2M | ||
| Q3 24 | $7.4B | $176.3M | ||
| Q2 24 | $7.5B | $175.7M | ||
| Q1 24 | $7.7B | $204.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $4.7M |
| Free Cash FlowOCF − Capex | $-55.2M | $4.1M |
| FCF MarginFCF / Revenue | -45.8% | 6.4% |
| Capex IntensityCapex / Revenue | 55.2% | 0.9% |
| Cash ConversionOCF / Net Profit | 0.20× | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $-103.5M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | $4.7M | ||
| Q3 25 | $-7.6M | $2.6M | ||
| Q2 25 | $42.0M | $-1.6M | ||
| Q1 25 | $-51.9M | $10.8M | ||
| Q4 24 | $55.1M | $4.6M | ||
| Q3 24 | $-5.6M | $5.1M | ||
| Q2 24 | $36.7M | $3.8M | ||
| Q1 24 | $-5.6M | $15.9M |
| Q4 25 | $-55.2M | $4.1M | ||
| Q3 25 | $-18.0M | $2.1M | ||
| Q2 25 | $29.4M | $-2.0M | ||
| Q1 25 | $-59.7M | $10.7M | ||
| Q4 24 | $-76.5M | $3.6M | ||
| Q3 24 | $-27.7M | $3.2M | ||
| Q2 24 | $-500.0K | $3.0M | ||
| Q1 24 | $-57.1M | $15.0M |
| Q4 25 | -45.8% | 6.4% | ||
| Q3 25 | -15.5% | 4.0% | ||
| Q2 25 | 21.7% | -3.0% | ||
| Q1 25 | -46.5% | 18.1% | ||
| Q4 24 | -56.5% | 7.6% | ||
| Q3 24 | -21.7% | 6.5% | ||
| Q2 24 | -0.4% | 4.4% | ||
| Q1 24 | -41.9% | 21.7% |
| Q4 25 | 55.2% | 0.9% | ||
| Q3 25 | 8.9% | 0.8% | ||
| Q2 25 | 9.3% | 0.6% | ||
| Q1 25 | 6.1% | 0.2% | ||
| Q4 24 | 97.1% | 2.1% | ||
| Q3 24 | 17.3% | 3.8% | ||
| Q2 24 | 28.2% | 1.1% | ||
| Q1 24 | 37.8% | 1.3% |
| Q4 25 | 0.20× | 2.00× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | 7.50× | -0.39× | ||
| Q1 25 | — | 4.88× | ||
| Q4 24 | 1.26× | 1.09× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | -0.15× | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
