vs

Side-by-side financial comparison of Li Bang International Corp Inc. (LBGJ) and TH International Ltd (THCH). Click either name above to swap in a different company.

TH International Ltd is the larger business by last-quarter revenue ($6.6M vs $4.7M, roughly 1.4× Li Bang International Corp Inc.). Li Bang International Corp Inc. runs the higher net margin — -23.9% vs -41.2%, a 17.3% gap on every dollar of revenue.

Li & Fung Limited is a Hong Kong–based supply chain management company. Established in 1906, the company became publicly traded in 1973 and has since played a significant role in manufacturing apparel, toys, and various consumer goods for major North American and European retailers. Significant growth occurred after its public listing, reaching a peak market capitalization in 2011, but the rise of platforms like Alibaba and Amazon, which directly connect manufacturers with consumers, created ...

TH International Ltd is the exclusive operator of the Tim Hortons coffee brand in mainland China. It offers freshly brewed coffee, artisanal baked goods, light meals and branded peripheral products, operating physical offline stores and third-party delivery channels, targeting young urban consumers across tier 1, tier 2 and tier 3 cities in China.

LBGJ vs THCH — Head-to-Head

Bigger by revenue
THCH
THCH
1.4× larger
THCH
$6.6M
$4.7M
LBGJ
Higher net margin
LBGJ
LBGJ
17.3% more per $
LBGJ
-23.9%
-41.2%
THCH

Income Statement — Q4 FY2024 vs Q1 FY2024

Metric
LBGJ
LBGJ
THCH
THCH
Revenue
$4.7M
$6.6M
Net Profit
$-1.1M
$-2.7M
Gross Margin
17.8%
Operating Margin
-25.1%
-37.3%
Net Margin
-23.9%
-41.2%
Revenue YoY
Net Profit YoY
EPS (diluted)
$-0.06

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LBGJ
LBGJ
THCH
THCH
Cash + ST InvestmentsLiquidity on hand
Total DebtLower is stronger
$10.2M
Stockholders' EquityBook value
$7.8M
Total Assets
$28.8M
Debt / EquityLower = less leverage
1.31×

8-quarter trend — quarters aligned by calendar period.

Total Debt
LBGJ
LBGJ
THCH
THCH
Q4 24
$10.2M
Q1 24
Stockholders' Equity
LBGJ
LBGJ
THCH
THCH
Q4 24
$7.8M
Q1 24
Total Assets
LBGJ
LBGJ
THCH
THCH
Q4 24
$28.8M
Q1 24
Debt / Equity
LBGJ
LBGJ
THCH
THCH
Q4 24
1.31×
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LBGJ
LBGJ
THCH
THCH
Operating Cash FlowLast quarter
$258.4K
$-511
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LBGJ
LBGJ
THCH
THCH
Q4 24
$258.4K
Q1 24
$-511

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons