vs

Side-by-side financial comparison of Liberty Broadband Corp (LBRDA) and Mister Car Wash, Inc. (MCW). Click either name above to swap in a different company.

Mister Car Wash, Inc. is the larger business by last-quarter revenue ($261.2M vs $261.0M, roughly 1.0× Liberty Broadband Corp). Liberty Broadband Corp runs the higher net margin — 146.7% vs 7.7%, a 139.1% gap on every dollar of revenue. On growth, Liberty Broadband Corp posted the faster year-over-year revenue change (6.1% vs 4.0%). Liberty Broadband Corp produced more free cash flow last quarter ($37.0M vs $-16.8M). Over the past eight quarters, Mister Car Wash, Inc.'s revenue compounded faster (4.5% CAGR vs 4.3%).

Liberty Global Ltd. is a British-Dutch-American multinational telecommunications company domiciled in Bermuda, with headquarters in London, Amsterdam and Denver. Its respective legal names are Liberty Global Holdings Limited (UK), Liberty Global B.V. (Netherlands) and Liberty Global, Inc., with the first of these being publicly traded. It was formed in 2005 by the merger of the international arm of Liberty Media and UnitedGlobalCom (UGC).

Brown Bear Car Wash is an American car wash chain based in Washington state. Founded in Seattle in 1957, it is the 12th largest car wash chain in the United States with 49 locations as of 2021.

LBRDA vs MCW — Head-to-Head

Bigger by revenue
MCW
MCW
1.0× larger
MCW
$261.2M
$261.0M
LBRDA
Growing faster (revenue YoY)
LBRDA
LBRDA
+2.1% gap
LBRDA
6.1%
4.0%
MCW
Higher net margin
LBRDA
LBRDA
139.1% more per $
LBRDA
146.7%
7.7%
MCW
More free cash flow
LBRDA
LBRDA
$53.8M more FCF
LBRDA
$37.0M
$-16.8M
MCW
Faster 2-yr revenue CAGR
MCW
MCW
Annualised
MCW
4.5%
4.3%
LBRDA

Income Statement — Q2 FY2025 vs Q4 FY2025

Metric
LBRDA
LBRDA
MCW
MCW
Revenue
$261.0M
$261.2M
Net Profit
$383.0M
$20.1M
Gross Margin
Operating Margin
15.7%
15.8%
Net Margin
146.7%
7.7%
Revenue YoY
6.1%
4.0%
Net Profit YoY
96.4%
118.9%
EPS (diluted)
$2.68
$0.06

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LBRDA
LBRDA
MCW
MCW
Q4 25
$261.2M
Q3 25
$263.4M
Q2 25
$261.0M
$265.4M
Q1 25
$266.0M
$261.7M
Q4 24
$263.0M
$251.2M
Q3 24
$262.0M
$249.3M
Q2 24
$246.0M
$255.0M
Q1 24
$245.0M
$239.2M
Net Profit
LBRDA
LBRDA
MCW
MCW
Q4 25
$20.1M
Q3 25
$27.4M
Q2 25
$383.0M
$28.6M
Q1 25
$268.0M
$27.0M
Q4 24
$291.0M
$9.2M
Q3 24
$142.0M
$22.3M
Q2 24
$195.0M
$22.1M
Q1 24
$241.0M
$16.6M
Operating Margin
LBRDA
LBRDA
MCW
MCW
Q4 25
15.8%
Q3 25
19.7%
Q2 25
15.7%
20.4%
Q1 25
16.2%
20.2%
Q4 24
4.9%
12.7%
Q3 24
11.5%
19.9%
Q2 24
8.5%
21.6%
Q1 24
11.4%
17.8%
Net Margin
LBRDA
LBRDA
MCW
MCW
Q4 25
7.7%
Q3 25
10.4%
Q2 25
146.7%
10.8%
Q1 25
100.8%
10.3%
Q4 24
110.6%
3.7%
Q3 24
54.2%
9.0%
Q2 24
79.3%
8.7%
Q1 24
98.4%
7.0%
EPS (diluted)
LBRDA
LBRDA
MCW
MCW
Q4 25
$0.06
Q3 25
$0.08
Q2 25
$2.68
$0.09
Q1 25
$1.87
$0.08
Q4 24
$2.04
$0.02
Q3 24
$0.99
$0.07
Q2 24
$1.36
$0.07
Q1 24
$1.69
$0.05

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LBRDA
LBRDA
MCW
MCW
Cash + ST InvestmentsLiquidity on hand
$180.0M
$28.4M
Total DebtLower is stronger
$3.1B
Stockholders' EquityBook value
$10.4B
$1.1B
Total Assets
$16.6B
$3.2B
Debt / EquityLower = less leverage
0.30×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LBRDA
LBRDA
MCW
MCW
Q4 25
$28.4M
Q3 25
$35.7M
Q2 25
$180.0M
$26.4M
Q1 25
$226.0M
$39.1M
Q4 24
$163.0M
$67.5M
Q3 24
$168.0M
$16.5M
Q2 24
$73.0M
$3.6M
Q1 24
$108.0M
$10.7M
Total Debt
LBRDA
LBRDA
MCW
MCW
Q4 25
Q3 25
Q2 25
$3.1B
Q1 25
$3.8B
Q4 24
$3.8B
Q3 24
$3.7B
Q2 24
$3.6B
Q1 24
$3.6B
Stockholders' Equity
LBRDA
LBRDA
MCW
MCW
Q4 25
$1.1B
Q3 25
$1.1B
Q2 25
$10.4B
$1.1B
Q1 25
$10.1B
$1.0B
Q4 24
$9.8B
$998.4M
Q3 24
$9.5B
$979.4M
Q2 24
$9.3B
$949.4M
Q1 24
$9.1B
$928.7M
Total Assets
LBRDA
LBRDA
MCW
MCW
Q4 25
$3.2B
Q3 25
$3.1B
Q2 25
$16.6B
$3.1B
Q1 25
$17.0B
$3.1B
Q4 24
$16.7B
$3.1B
Q3 24
$16.3B
$3.0B
Q2 24
$16.0B
$3.0B
Q1 24
$15.7B
$2.9B
Debt / Equity
LBRDA
LBRDA
MCW
MCW
Q4 25
Q3 25
Q2 25
0.30×
Q1 25
0.38×
Q4 24
0.38×
Q3 24
0.39×
Q2 24
0.39×
Q1 24
0.40×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LBRDA
LBRDA
MCW
MCW
Operating Cash FlowLast quarter
$91.0M
$60.0M
Free Cash FlowOCF − Capex
$37.0M
$-16.8M
FCF MarginFCF / Revenue
14.2%
-6.4%
Capex IntensityCapex / Revenue
20.7%
29.4%
Cash ConversionOCF / Net Profit
0.24×
2.99×
TTM Free Cash FlowTrailing 4 quarters
$-49.0M
$30.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LBRDA
LBRDA
MCW
MCW
Q4 25
$60.0M
Q3 25
$91.4M
Q2 25
$91.0M
$46.8M
Q1 25
$78.0M
$87.5M
Q4 24
$1.0M
$49.8M
Q3 24
$24.0M
$80.0M
Q2 24
$27.0M
$60.9M
Q1 24
$52.0M
$58.0M
Free Cash Flow
LBRDA
LBRDA
MCW
MCW
Q4 25
$-16.8M
Q3 25
$25.8M
Q2 25
$37.0M
$-11.2M
Q1 25
$13.0M
$32.5M
Q4 24
$-63.0M
$-20.4M
Q3 24
$-36.0M
$-16.8M
Q2 24
$-35.0M
$-20.4M
Q1 24
$-9.0M
$-23.9M
FCF Margin
LBRDA
LBRDA
MCW
MCW
Q4 25
-6.4%
Q3 25
9.8%
Q2 25
14.2%
-4.2%
Q1 25
4.9%
12.4%
Q4 24
-24.0%
-8.1%
Q3 24
-13.7%
-6.8%
Q2 24
-14.2%
-8.0%
Q1 24
-3.7%
-10.0%
Capex Intensity
LBRDA
LBRDA
MCW
MCW
Q4 25
29.4%
Q3 25
24.9%
Q2 25
20.7%
21.9%
Q1 25
24.4%
21.1%
Q4 24
24.3%
27.9%
Q3 24
22.9%
38.8%
Q2 24
25.2%
31.9%
Q1 24
24.9%
34.2%
Cash Conversion
LBRDA
LBRDA
MCW
MCW
Q4 25
2.99×
Q3 25
3.33×
Q2 25
0.24×
1.64×
Q1 25
0.29×
3.24×
Q4 24
0.00×
5.43×
Q3 24
0.17×
3.58×
Q2 24
0.14×
2.76×
Q1 24
0.22×
3.49×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

LBRDA
LBRDA

Segment breakdown not available.

MCW
MCW

Transferred Over Time$205.7M79%
Transferred At Point In Time$55.2M21%

Related Comparisons