vs
Side-by-side financial comparison of Liberty Energy Inc. (LBRT) and MODINE MANUFACTURING CO (MOD). Click either name above to swap in a different company.
Liberty Energy Inc. is the larger business by last-quarter revenue ($1.0B vs $805.0M, roughly 1.3× MODINE MANUFACTURING CO). Liberty Energy Inc. runs the higher net margin — 2.2% vs -5.9%, a 8.1% gap on every dollar of revenue. On growth, MODINE MANUFACTURING CO posted the faster year-over-year revenue change (30.5% vs 4.5%). Over the past eight quarters, MODINE MANUFACTURING CO's revenue compounded faster (15.5% CAGR vs -6.2%).
Liberty Energy Inc. is a North American energy services provider specializing in hydraulic fracturing and well completion solutions for oil and gas operators. It serves clients across major U.S. shale basins, offering low-emission equipment and tailored support to optimize well productivity.
Modine Manufacturing is a thermal management company established in 1916 in the United States. The company started as Modine Manufacturing Company by Arthur B Modine who patented the Spirex radiator for tractors. The Modine company manufactured the Turbotube radiator for Ford Model T cars. The company built the world's first vehicular wind tunnel in Racine, Wisconsin in 1941. During WWII, Modine manufactured aftercoolers for the P-51 Mustang fighter plane. After WWII, Modine introduced the Ai...
LBRT vs MOD — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | ||
|---|---|---|
| Revenue | $1.0B | $805.0M |
| Net Profit | $22.6M | $-47.4M |
| Gross Margin | — | 23.1% |
| Operating Margin | 2.2% | 11.1% |
| Net Margin | 2.2% | -5.9% |
| Revenue YoY | 4.5% | 30.5% |
| Net Profit YoY | — | -215.6% |
| EPS (diluted) | $0.14 | $-0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $805.0M | ||
| Q3 25 | $947.4M | $738.9M | ||
| Q2 25 | $1.0B | $682.8M | ||
| Q1 25 | $977.5M | $647.2M | ||
| Q4 24 | $943.6M | $616.8M | ||
| Q3 24 | $1.1B | $658.0M | ||
| Q2 24 | $1.2B | $661.5M |
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | $-47.4M | ||
| Q3 25 | $43.1M | $44.4M | ||
| Q2 25 | $71.0M | $51.2M | ||
| Q1 25 | $20.1M | $49.6M | ||
| Q4 24 | $51.9M | $41.0M | ||
| Q3 24 | $73.8M | $46.1M | ||
| Q2 24 | $108.4M | $47.3M |
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | 23.1% | ||
| Q3 25 | 18.7% | 22.3% | ||
| Q2 25 | 22.1% | 24.2% | ||
| Q1 25 | 22.1% | 25.6% | ||
| Q4 24 | 21.4% | 24.3% | ||
| Q3 24 | 26.2% | 25.2% | ||
| Q2 24 | 27.9% | 24.6% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | 11.1% | ||
| Q3 25 | -0.3% | 9.9% | ||
| Q2 25 | 3.6% | 11.1% | ||
| Q1 25 | 1.9% | 11.5% | ||
| Q4 24 | 2.6% | 9.6% | ||
| Q3 24 | 9.4% | 11.4% | ||
| Q2 24 | 12.2% | 11.2% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | -5.9% | ||
| Q3 25 | 4.5% | 6.0% | ||
| Q2 25 | 6.8% | 7.5% | ||
| Q1 25 | 2.1% | 7.7% | ||
| Q4 24 | 5.5% | 6.6% | ||
| Q3 24 | 6.5% | 7.0% | ||
| Q2 24 | 9.3% | 7.2% |
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $-0.90 | ||
| Q3 25 | $0.26 | $0.83 | ||
| Q2 25 | $0.43 | $0.95 | ||
| Q1 25 | $0.12 | $0.92 | ||
| Q4 24 | $0.31 | $0.76 | ||
| Q3 24 | $0.44 | $0.86 | ||
| Q2 24 | $0.64 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $699.1M | $98.7M |
| Total DebtLower is stronger | $7.1M | $570.7M |
| Stockholders' EquityBook value | $1.9B | $1.1B |
| Total Assets | $4.4B | $2.5B |
| Debt / EquityLower = less leverage | 0.00× | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $98.7M | ||
| Q3 25 | $13.5M | $83.8M | ||
| Q2 25 | $19.6M | $124.5M | ||
| Q1 25 | $24.1M | $71.6M | ||
| Q4 24 | $20.0M | $83.8M | ||
| Q3 24 | $23.0M | $78.6M | ||
| Q2 24 | $30.0M | $72.9M |
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | $570.7M | ||
| Q3 25 | — | $525.8M | ||
| Q2 25 | — | $482.1M | ||
| Q1 25 | — | $296.7M | ||
| Q4 24 | $190.5M | $330.0M | ||
| Q3 24 | — | $359.1M | ||
| Q2 24 | — | $405.7M |
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $2.1B | $1.1B | ||
| Q2 25 | $2.0B | $1.0B | ||
| Q1 25 | $2.0B | $910.2M | ||
| Q4 24 | $2.0B | $855.1M | ||
| Q3 24 | $2.0B | $858.8M | ||
| Q2 24 | $1.9B | $788.4M |
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $2.5B | ||
| Q3 25 | $3.5B | $2.4B | ||
| Q2 25 | $3.4B | $2.2B | ||
| Q1 25 | $3.4B | $1.9B | ||
| Q4 24 | $3.3B | $1.8B | ||
| Q3 24 | $3.3B | $1.9B | ||
| Q2 24 | $3.2B | $1.9B |
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | 0.51× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | 0.10× | 0.39× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | — | $24.7M |
| Free Cash FlowOCF − Capex | — | $-17.1M |
| FCF MarginFCF / Revenue | — | -2.1% |
| Capex IntensityCapex / Revenue | 13.1% | 5.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-20.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | $24.7M | ||
| Q3 25 | $51.5M | $1.4M | ||
| Q2 25 | $170.6M | $27.7M | ||
| Q1 25 | $192.1M | $54.8M | ||
| Q4 24 | $177.3M | $60.7M | ||
| Q3 24 | $244.5M | $57.3M | ||
| Q2 24 | $248.2M | $40.5M |
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $-17.1M | ||
| Q3 25 | $-67.2M | $-30.5M | ||
| Q2 25 | $33.1M | $200.0K | ||
| Q1 25 | $58.2M | $27.1M | ||
| Q4 24 | $-26.2M | $44.7M | ||
| Q3 24 | $77.9M | $43.8M | ||
| Q2 24 | $112.2M | $13.7M |
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | -2.1% | ||
| Q3 25 | -7.1% | -4.1% | ||
| Q2 25 | 3.2% | 0.0% | ||
| Q1 25 | 6.0% | 4.2% | ||
| Q4 24 | -2.8% | 7.2% | ||
| Q3 24 | 6.8% | 6.7% | ||
| Q2 24 | 9.7% | 2.1% |
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | 5.2% | ||
| Q3 25 | 12.5% | 4.3% | ||
| Q2 25 | 13.2% | 4.0% | ||
| Q1 25 | 13.7% | 4.3% | ||
| Q4 24 | 21.6% | 2.6% | ||
| Q3 24 | 14.6% | 2.1% | ||
| Q2 24 | 11.7% | 4.1% |
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | — | ||
| Q3 25 | 1.20× | 0.03× | ||
| Q2 25 | 2.40× | 0.54× | ||
| Q1 25 | 9.55× | 1.10× | ||
| Q4 24 | 3.42× | 1.48× | ||
| Q3 24 | 3.31× | 1.24× | ||
| Q2 24 | 2.29× | 0.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LBRT
Segment breakdown not available.
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |