vs

Side-by-side financial comparison of Liberty Energy Inc. (LBRT) and Pinnacle West Capital (PNW). Click either name above to swap in a different company.

Pinnacle West Capital is the larger business by last-quarter revenue ($1.1B vs $1.0B, roughly 1.1× Liberty Energy Inc.). Liberty Energy Inc. runs the higher net margin — 2.2% vs 1.6%, a 0.6% gap on every dollar of revenue. On growth, Liberty Energy Inc. posted the faster year-over-year revenue change (4.5% vs 3.0%). Over the past eight quarters, Pinnacle West Capital's revenue compounded faster (8.9% CAGR vs -6.2%).

Liberty Energy Inc. is a North American energy services provider specializing in hydraulic fracturing and well completion solutions for oil and gas operators. It serves clients across major U.S. shale basins, offering low-emission equipment and tailored support to optimize well productivity.

Pinnacle West Capital Corporation is an American utility holding company that owns Arizona Public Service (APS). It is publicly traded on the New York Stock exchange and a component of the S&P 500 stock market index. APS is the largest utility company in Arizona and is regulated by the Arizona Corporation Commission (ACC).

LBRT vs PNW — Head-to-Head

Bigger by revenue
PNW
PNW
1.1× larger
PNW
$1.1B
$1.0B
LBRT
Growing faster (revenue YoY)
LBRT
LBRT
+1.5% gap
LBRT
4.5%
3.0%
PNW
Higher net margin
LBRT
LBRT
0.6% more per $
LBRT
2.2%
1.6%
PNW
Faster 2-yr revenue CAGR
PNW
PNW
Annualised
PNW
8.9%
-6.2%
LBRT

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
LBRT
LBRT
PNW
PNW
Revenue
$1.0B
$1.1B
Net Profit
$22.6M
$17.6M
Gross Margin
Operating Margin
2.2%
10.7%
Net Margin
2.2%
1.6%
Revenue YoY
4.5%
3.0%
Net Profit YoY
798.0%
EPS (diluted)
$0.14
$0.12

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LBRT
LBRT
PNW
PNW
Q1 26
$1.0B
Q4 25
$1.0B
$1.1B
Q3 25
$947.4M
$1.8B
Q2 25
$1.0B
$1.4B
Q1 25
$977.5M
$1.0B
Q4 24
$943.6M
$1.1B
Q3 24
$1.1B
$1.8B
Q2 24
$1.2B
$1.3B
Net Profit
LBRT
LBRT
PNW
PNW
Q1 26
$22.6M
Q4 25
$13.7M
$17.6M
Q3 25
$43.1M
$417.5M
Q2 25
$71.0M
$196.9M
Q1 25
$20.1M
$-338.0K
Q4 24
$51.9M
$-2.5M
Q3 24
$73.8M
$399.3M
Q2 24
$108.4M
$208.1M
Gross Margin
LBRT
LBRT
PNW
PNW
Q1 26
Q4 25
20.6%
Q3 25
18.7%
Q2 25
22.1%
Q1 25
22.1%
Q4 24
21.4%
Q3 24
26.2%
Q2 24
27.9%
Operating Margin
LBRT
LBRT
PNW
PNW
Q1 26
2.2%
Q4 25
1.9%
10.7%
Q3 25
-0.3%
32.0%
Q2 25
3.6%
22.6%
Q1 25
1.9%
5.5%
Q4 24
2.6%
7.7%
Q3 24
9.4%
30.9%
Q2 24
12.2%
24.0%
Net Margin
LBRT
LBRT
PNW
PNW
Q1 26
2.2%
Q4 25
1.3%
1.6%
Q3 25
4.5%
22.9%
Q2 25
6.8%
14.5%
Q1 25
2.1%
-0.0%
Q4 24
5.5%
-0.2%
Q3 24
6.5%
22.6%
Q2 24
9.3%
15.9%
EPS (diluted)
LBRT
LBRT
PNW
PNW
Q1 26
$0.14
Q4 25
$0.08
$0.12
Q3 25
$0.26
$3.39
Q2 25
$0.43
$1.58
Q1 25
$0.12
$-0.04
Q4 24
$0.31
$-0.04
Q3 24
$0.44
$3.37
Q2 24
$0.64
$1.76

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LBRT
LBRT
PNW
PNW
Cash + ST InvestmentsLiquidity on hand
$699.1M
$6.6M
Total DebtLower is stronger
$7.1M
Stockholders' EquityBook value
$1.9B
$7.0B
Total Assets
$4.4B
$30.0B
Debt / EquityLower = less leverage
0.00×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LBRT
LBRT
PNW
PNW
Q1 26
$699.1M
Q4 25
$27.6M
$6.6M
Q3 25
$13.5M
$30.9M
Q2 25
$19.6M
$18.8M
Q1 25
$24.1M
$10.0M
Q4 24
$20.0M
$3.8M
Q3 24
$23.0M
$49.2M
Q2 24
$30.0M
$4.0M
Total Debt
LBRT
LBRT
PNW
PNW
Q1 26
$7.1M
Q4 25
$246.6M
Q3 25
Q2 25
Q1 25
Q4 24
$190.5M
Q3 24
Q2 24
Stockholders' Equity
LBRT
LBRT
PNW
PNW
Q1 26
$1.9B
Q4 25
$2.1B
$7.0B
Q3 25
$2.1B
$7.2B
Q2 25
$2.0B
$6.7B
Q1 25
$2.0B
$6.7B
Q4 24
$2.0B
$6.8B
Q3 24
$2.0B
$6.6B
Q2 24
$1.9B
$6.2B
Total Assets
LBRT
LBRT
PNW
PNW
Q1 26
$4.4B
Q4 25
$3.6B
$30.0B
Q3 25
$3.5B
$29.9B
Q2 25
$3.4B
$29.2B
Q1 25
$3.4B
$27.2B
Q4 24
$3.3B
$26.1B
Q3 24
$3.3B
$26.3B
Q2 24
$3.2B
$25.7B
Debt / Equity
LBRT
LBRT
PNW
PNW
Q1 26
0.00×
Q4 25
0.12×
Q3 25
Q2 25
Q1 25
Q4 24
0.10×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LBRT
LBRT
PNW
PNW
Operating Cash FlowLast quarter
$476.8M
Free Cash FlowOCF − Capex
$-192.7M
FCF MarginFCF / Revenue
-17.1%
Capex IntensityCapex / Revenue
13.1%
59.3%
Cash ConversionOCF / Net Profit
27.09×
TTM Free Cash FlowTrailing 4 quarters
$-819.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LBRT
LBRT
PNW
PNW
Q1 26
Q4 25
$195.4M
$476.8M
Q3 25
$51.5M
$665.0M
Q2 25
$170.6M
$261.4M
Q1 25
$192.1M
$401.9M
Q4 24
$177.3M
$439.5M
Q3 24
$244.5M
$633.2M
Q2 24
$248.2M
$189.8M
Free Cash Flow
LBRT
LBRT
PNW
PNW
Q1 26
Q4 25
$-10.0M
$-192.7M
Q3 25
$-67.2M
$42.0M
Q2 25
$33.1M
$-448.1M
Q1 25
$58.2M
$-220.7M
Q4 24
$-26.2M
$-92.1M
Q3 24
$77.9M
$-32.7M
Q2 24
$112.2M
$-344.2M
FCF Margin
LBRT
LBRT
PNW
PNW
Q1 26
Q4 25
-1.0%
-17.1%
Q3 25
-7.1%
2.3%
Q2 25
3.2%
-33.0%
Q1 25
6.0%
-21.4%
Q4 24
-2.8%
-8.4%
Q3 24
6.8%
-1.8%
Q2 24
9.7%
-26.3%
Capex Intensity
LBRT
LBRT
PNW
PNW
Q1 26
13.1%
Q4 25
19.8%
59.3%
Q3 25
12.5%
34.2%
Q2 25
13.2%
52.2%
Q1 25
13.7%
60.3%
Q4 24
21.6%
48.5%
Q3 24
14.6%
37.6%
Q2 24
11.7%
40.8%
Cash Conversion
LBRT
LBRT
PNW
PNW
Q1 26
Q4 25
14.28×
27.09×
Q3 25
1.20×
1.59×
Q2 25
2.40×
1.33×
Q1 25
9.55×
Q4 24
3.42×
Q3 24
3.31×
1.59×
Q2 24
2.29×
0.91×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

LBRT
LBRT

Segment breakdown not available.

PNW
PNW

Electricand Transmission Service$1.1B100%
Other Services$4.4M0%

Related Comparisons