vs

Side-by-side financial comparison of Liberty Energy Inc. (LBRT) and Travel & Leisure Co. (TNL). Click either name above to swap in a different company.

Liberty Energy Inc. is the larger business by last-quarter revenue ($1.0B vs $798.0M, roughly 1.3× Travel & Leisure Co.). Travel & Leisure Co. runs the higher net margin — 9.9% vs 2.2%, a 7.7% gap on every dollar of revenue. On growth, Travel & Leisure Co. posted the faster year-over-year revenue change (5.7% vs 4.5%). Over the past eight quarters, Liberty Energy Inc.'s revenue compounded faster (-6.2% CAGR vs -10.0%).

Liberty Energy Inc. is a North American energy services provider specializing in hydraulic fracturing and well completion solutions for oil and gas operators. It serves clients across major U.S. shale basins, offering low-emission equipment and tailored support to optimize well productivity.

Travel + Leisure Co. is an American timeshare company headquartered in Orlando, Florida. It develops, sells, and manages timeshare properties under several vacation ownership clubs, including Club Wyndham, WorldMark by Wyndham, Margaritaville Vacation Club, and Accor Vacation Club. The company provides timeshare exchange services, primarily through RCI, and travel clubs including Travel + Leisure GO.

LBRT vs TNL — Head-to-Head

Bigger by revenue
LBRT
LBRT
1.3× larger
LBRT
$1.0B
$798.0M
TNL
Growing faster (revenue YoY)
TNL
TNL
+1.2% gap
TNL
5.7%
4.5%
LBRT
Higher net margin
TNL
TNL
7.7% more per $
TNL
9.9%
2.2%
LBRT
Faster 2-yr revenue CAGR
LBRT
LBRT
Annualised
LBRT
-6.2%
-10.0%
TNL

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
LBRT
LBRT
TNL
TNL
Revenue
$1.0B
$798.0M
Net Profit
$22.6M
$79.0M
Gross Margin
Operating Margin
2.2%
19.9%
Net Margin
2.2%
9.9%
Revenue YoY
4.5%
5.7%
Net Profit YoY
8.2%
EPS (diluted)
$0.14
$1.22

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LBRT
LBRT
TNL
TNL
Q1 26
$1.0B
$798.0M
Q4 25
$1.0B
$1.0B
Q3 25
$947.4M
$1.0B
Q2 25
$1.0B
$1.0B
Q1 25
$977.5M
$934.0M
Q4 24
$943.6M
$970.0M
Q3 24
$1.1B
$993.0M
Q2 24
$1.2B
$985.0M
Net Profit
LBRT
LBRT
TNL
TNL
Q1 26
$22.6M
$79.0M
Q4 25
$13.7M
$-62.0M
Q3 25
$43.1M
$111.0M
Q2 25
$71.0M
$108.0M
Q1 25
$20.1M
$73.0M
Q4 24
$51.9M
$119.0M
Q3 24
$73.8M
$97.0M
Q2 24
$108.4M
$129.0M
Gross Margin
LBRT
LBRT
TNL
TNL
Q1 26
Q4 25
20.6%
78.9%
Q3 25
18.7%
98.8%
Q2 25
22.1%
97.9%
Q1 25
22.1%
97.5%
Q4 24
21.4%
99.0%
Q3 24
26.2%
97.3%
Q2 24
27.9%
97.9%
Operating Margin
LBRT
LBRT
TNL
TNL
Q1 26
2.2%
19.9%
Q4 25
1.9%
-2.2%
Q3 25
-0.3%
20.5%
Q2 25
3.6%
20.2%
Q1 25
1.9%
16.7%
Q4 24
2.6%
21.1%
Q3 24
9.4%
19.0%
Q2 24
12.2%
19.2%
Net Margin
LBRT
LBRT
TNL
TNL
Q1 26
2.2%
9.9%
Q4 25
1.3%
-6.0%
Q3 25
4.5%
10.6%
Q2 25
6.8%
10.6%
Q1 25
2.1%
7.8%
Q4 24
5.5%
12.3%
Q3 24
6.5%
9.8%
Q2 24
9.3%
13.1%
EPS (diluted)
LBRT
LBRT
TNL
TNL
Q1 26
$0.14
$1.22
Q4 25
$0.08
$-0.92
Q3 25
$0.26
$1.67
Q2 25
$0.43
$1.62
Q1 25
$0.12
$1.07
Q4 24
$0.31
$1.70
Q3 24
$0.44
$1.39
Q2 24
$0.64
$1.81

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LBRT
LBRT
TNL
TNL
Cash + ST InvestmentsLiquidity on hand
$699.1M
$254.0M
Total DebtLower is stronger
$7.1M
Stockholders' EquityBook value
$1.9B
Total Assets
$4.4B
$6.8B
Debt / EquityLower = less leverage
0.00×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LBRT
LBRT
TNL
TNL
Q1 26
$699.1M
$254.0M
Q4 25
$27.6M
$271.0M
Q3 25
$13.5M
$240.0M
Q2 25
$19.6M
$212.0M
Q1 25
$24.1M
$188.0M
Q4 24
$20.0M
$185.0M
Q3 24
$23.0M
$194.0M
Q2 24
$30.0M
$166.0M
Total Debt
LBRT
LBRT
TNL
TNL
Q1 26
$7.1M
Q4 25
$246.6M
$5.6B
Q3 25
$5.6B
Q2 25
$5.6B
Q1 25
$5.7B
Q4 24
$190.5M
$5.6B
Q3 24
$5.6B
Q2 24
$5.6B
Stockholders' Equity
LBRT
LBRT
TNL
TNL
Q1 26
$1.9B
Q4 25
$2.1B
$-981.0M
Q3 25
$2.1B
$-821.0M
Q2 25
$2.0B
$-852.0M
Q1 25
$2.0B
$-903.0M
Q4 24
$2.0B
$-881.0M
Q3 24
$2.0B
$-862.0M
Q2 24
$1.9B
$-885.0M
Total Assets
LBRT
LBRT
TNL
TNL
Q1 26
$4.4B
$6.8B
Q4 25
$3.6B
$6.8B
Q3 25
$3.5B
$6.9B
Q2 25
$3.4B
$6.8B
Q1 25
$3.4B
$6.8B
Q4 24
$3.3B
$6.7B
Q3 24
$3.3B
$6.7B
Q2 24
$3.2B
$6.7B
Debt / Equity
LBRT
LBRT
TNL
TNL
Q1 26
0.00×
Q4 25
0.12×
Q3 25
Q2 25
Q1 25
Q4 24
0.10×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LBRT
LBRT
TNL
TNL
Operating Cash FlowLast quarter
$38.0M
Free Cash FlowOCF − Capex
$0
FCF MarginFCF / Revenue
0.0%
Capex IntensityCapex / Revenue
13.1%
Cash ConversionOCF / Net Profit
0.48×
TTM Free Cash FlowTrailing 4 quarters
$423.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LBRT
LBRT
TNL
TNL
Q1 26
$38.0M
Q4 25
$195.4M
$124.0M
Q3 25
$51.5M
$163.0M
Q2 25
$170.6M
$232.0M
Q1 25
$192.1M
$121.0M
Q4 24
$177.3M
$98.0M
Q3 24
$244.5M
$145.0M
Q2 24
$248.2M
$174.0M
Free Cash Flow
LBRT
LBRT
TNL
TNL
Q1 26
$0
Q4 25
$-10.0M
$92.0M
Q3 25
$-67.2M
$136.0M
Q2 25
$33.1M
$195.0M
Q1 25
$58.2M
$100.0M
Q4 24
$-26.2M
$75.0M
Q3 24
$77.9M
$125.0M
Q2 24
$112.2M
$153.0M
FCF Margin
LBRT
LBRT
TNL
TNL
Q1 26
0.0%
Q4 25
-1.0%
9.0%
Q3 25
-7.1%
13.0%
Q2 25
3.2%
19.2%
Q1 25
6.0%
10.7%
Q4 24
-2.8%
7.7%
Q3 24
6.8%
12.6%
Q2 24
9.7%
15.5%
Capex Intensity
LBRT
LBRT
TNL
TNL
Q1 26
13.1%
Q4 25
19.8%
3.1%
Q3 25
12.5%
2.6%
Q2 25
13.2%
3.6%
Q1 25
13.7%
2.2%
Q4 24
21.6%
2.4%
Q3 24
14.6%
2.0%
Q2 24
11.7%
2.1%
Cash Conversion
LBRT
LBRT
TNL
TNL
Q1 26
0.48×
Q4 25
14.28×
Q3 25
1.20×
1.47×
Q2 25
2.40×
2.15×
Q1 25
9.55×
1.66×
Q4 24
3.42×
0.82×
Q3 24
3.31×
1.49×
Q2 24
2.29×
1.35×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

LBRT
LBRT

Segment breakdown not available.

TNL
TNL

Service and membership fees$396.0M50%
Other$289.0M36%
Consumer financing$113.0M14%

Related Comparisons