vs

Side-by-side financial comparison of Liberty Energy Inc. (LBRT) and Williams-Sonoma, Inc. (WSM). Click either name above to swap in a different company.

Williams-Sonoma, Inc. is the larger business by last-quarter revenue ($1.9B vs $1.0B, roughly 1.8× Liberty Energy Inc.). Williams-Sonoma, Inc. runs the higher net margin — 12.8% vs 2.2%, a 10.6% gap on every dollar of revenue. On growth, Williams-Sonoma, Inc. posted the faster year-over-year revenue change (4.6% vs 4.5%). Over the past eight quarters, Liberty Energy Inc.'s revenue compounded faster (-6.2% CAGR vs -9.1%).

Liberty Energy Inc. is a North American energy services provider specializing in hydraulic fracturing and well completion solutions for oil and gas operators. It serves clients across major U.S. shale basins, offering low-emission equipment and tailored support to optimize well productivity.

Williams Sonoma is an American retailer of cookware, appliances, and home furnishings. It is owned by Williams-Sonoma, Inc., and was founded by Charles E. (Chuck) Williams in 1956.

LBRT vs WSM — Head-to-Head

Bigger by revenue
WSM
WSM
1.8× larger
WSM
$1.9B
$1.0B
LBRT
Growing faster (revenue YoY)
WSM
WSM
+0.1% gap
WSM
4.6%
4.5%
LBRT
Higher net margin
WSM
WSM
10.6% more per $
WSM
12.8%
2.2%
LBRT
Faster 2-yr revenue CAGR
LBRT
LBRT
Annualised
LBRT
-6.2%
-9.1%
WSM

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
LBRT
LBRT
WSM
WSM
Revenue
$1.0B
$1.9B
Net Profit
$22.6M
$241.6M
Gross Margin
46.1%
Operating Margin
2.2%
17.0%
Net Margin
2.2%
12.8%
Revenue YoY
4.5%
4.6%
Net Profit YoY
-3.0%
EPS (diluted)
$0.14
$1.96

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LBRT
LBRT
WSM
WSM
Q1 26
$1.0B
Q4 25
$1.0B
$1.9B
Q3 25
$947.4M
$1.8B
Q2 25
$1.0B
$1.7B
Q1 25
$977.5M
$2.5B
Q4 24
$943.6M
$1.8B
Q3 24
$1.1B
$1.8B
Q2 24
$1.2B
$1.7B
Net Profit
LBRT
LBRT
WSM
WSM
Q1 26
$22.6M
Q4 25
$13.7M
$241.6M
Q3 25
$43.1M
$247.6M
Q2 25
$71.0M
$231.3M
Q1 25
$20.1M
$384.9M
Q4 24
$51.9M
$249.0M
Q3 24
$73.8M
$225.7M
Q2 24
$108.4M
$265.7M
Gross Margin
LBRT
LBRT
WSM
WSM
Q1 26
Q4 25
20.6%
46.1%
Q3 25
18.7%
47.1%
Q2 25
22.1%
44.3%
Q1 25
22.1%
45.2%
Q4 24
21.4%
46.7%
Q3 24
26.2%
46.2%
Q2 24
27.9%
48.3%
Operating Margin
LBRT
LBRT
WSM
WSM
Q1 26
2.2%
Q4 25
1.9%
17.0%
Q3 25
-0.3%
17.9%
Q2 25
3.6%
16.8%
Q1 25
1.9%
20.1%
Q4 24
2.6%
17.8%
Q3 24
9.4%
16.2%
Q2 24
12.2%
19.5%
Net Margin
LBRT
LBRT
WSM
WSM
Q1 26
2.2%
Q4 25
1.3%
12.8%
Q3 25
4.5%
13.5%
Q2 25
6.8%
13.4%
Q1 25
2.1%
15.6%
Q4 24
5.5%
13.8%
Q3 24
6.5%
12.6%
Q2 24
9.3%
16.0%
EPS (diluted)
LBRT
LBRT
WSM
WSM
Q1 26
$0.14
Q4 25
$0.08
$1.96
Q3 25
$0.26
$2.00
Q2 25
$0.43
$1.85
Q1 25
$0.12
$1.02
Q4 24
$0.31
$1.96
Q3 24
$0.44
$1.74
Q2 24
$0.64
$4.07

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LBRT
LBRT
WSM
WSM
Cash + ST InvestmentsLiquidity on hand
$699.1M
$884.7M
Total DebtLower is stronger
$7.1M
Stockholders' EquityBook value
$1.9B
$2.1B
Total Assets
$4.4B
$5.3B
Debt / EquityLower = less leverage
0.00×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LBRT
LBRT
WSM
WSM
Q1 26
$699.1M
Q4 25
$27.6M
$884.7M
Q3 25
$13.5M
$985.8M
Q2 25
$19.6M
$1.0B
Q1 25
$24.1M
$1.2B
Q4 24
$20.0M
$826.8M
Q3 24
$23.0M
$1.3B
Q2 24
$30.0M
$1.3B
Total Debt
LBRT
LBRT
WSM
WSM
Q1 26
$7.1M
Q4 25
$246.6M
Q3 25
Q2 25
Q1 25
Q4 24
$190.5M
Q3 24
Q2 24
Stockholders' Equity
LBRT
LBRT
WSM
WSM
Q1 26
$1.9B
Q4 25
$2.1B
$2.1B
Q3 25
$2.1B
$2.1B
Q2 25
$2.0B
$2.2B
Q1 25
$2.0B
$2.1B
Q4 24
$2.0B
$1.9B
Q3 24
$2.0B
$2.3B
Q2 24
$1.9B
$2.2B
Total Assets
LBRT
LBRT
WSM
WSM
Q1 26
$4.4B
Q4 25
$3.6B
$5.3B
Q3 25
$3.5B
$5.2B
Q2 25
$3.4B
$5.2B
Q1 25
$3.4B
$5.3B
Q4 24
$3.3B
$5.0B
Q3 24
$3.3B
$5.2B
Q2 24
$3.2B
$5.2B
Debt / Equity
LBRT
LBRT
WSM
WSM
Q1 26
0.00×
Q4 25
0.12×
Q3 25
Q2 25
Q1 25
Q4 24
0.10×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LBRT
LBRT
WSM
WSM
Operating Cash FlowLast quarter
$316.3M
Free Cash FlowOCF − Capex
$248.1M
FCF MarginFCF / Revenue
13.2%
Capex IntensityCapex / Revenue
13.1%
3.6%
Cash ConversionOCF / Net Profit
1.31×
TTM Free Cash FlowTrailing 4 quarters
$1.1B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LBRT
LBRT
WSM
WSM
Q1 26
Q4 25
$195.4M
$316.3M
Q3 25
$51.5M
$282.7M
Q2 25
$170.6M
$118.9M
Q1 25
$192.1M
$633.5M
Q4 24
$177.3M
$253.5M
Q3 24
$244.5M
$246.5M
Q2 24
$248.2M
$226.8M
Free Cash Flow
LBRT
LBRT
WSM
WSM
Q1 26
Q4 25
$-10.0M
$248.1M
Q3 25
$-67.2M
$230.7M
Q2 25
$33.1M
$60.7M
Q1 25
$58.2M
$566.3M
Q4 24
$-26.2M
$170.1M
Q3 24
$77.9M
$215.1M
Q2 24
$112.2M
$187.3M
FCF Margin
LBRT
LBRT
WSM
WSM
Q1 26
Q4 25
-1.0%
13.2%
Q3 25
-7.1%
12.6%
Q2 25
3.2%
3.5%
Q1 25
6.0%
23.0%
Q4 24
-2.8%
9.4%
Q3 24
6.8%
12.0%
Q2 24
9.7%
11.3%
Capex Intensity
LBRT
LBRT
WSM
WSM
Q1 26
13.1%
Q4 25
19.8%
3.6%
Q3 25
12.5%
2.8%
Q2 25
13.2%
3.4%
Q1 25
13.7%
2.7%
Q4 24
21.6%
4.6%
Q3 24
14.6%
1.8%
Q2 24
11.7%
2.4%
Cash Conversion
LBRT
LBRT
WSM
WSM
Q1 26
Q4 25
14.28×
1.31×
Q3 25
1.20×
1.14×
Q2 25
2.40×
0.51×
Q1 25
9.55×
1.65×
Q4 24
3.42×
1.02×
Q3 24
3.31×
1.09×
Q2 24
2.29×
0.85×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons