vs
Side-by-side financial comparison of LCI INDUSTRIES (LCII) and PHINIA INC. (PHIN). Click either name above to swap in a different company.
LCI INDUSTRIES is the larger business by last-quarter revenue ($932.7M vs $889.0M, roughly 1.0× PHINIA INC.). On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs 6.7%). PHINIA INC. produced more free cash flow last quarter ($67.0M vs $64.3M). Over the past eight quarters, PHINIA INC.'s revenue compounded faster (1.5% CAGR vs -1.8%).
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
PHINIA Inc. is a global automotive technology provider specializing in fuel injection systems, starters, alternators, and hybrid/electric vehicle components. It serves OEMs and aftermarket customers across North America, Europe, Asia Pacific and key markets, covering passenger car, commercial vehicle and industrial mobility segments.
LCII vs PHIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $932.7M | $889.0M |
| Net Profit | $18.7M | — |
| Gross Margin | 22.1% | 21.7% |
| Operating Margin | 3.8% | 7.8% |
| Net Margin | 2.0% | — |
| Revenue YoY | 16.1% | 6.7% |
| Net Profit YoY | 95.7% | — |
| EPS (diluted) | $0.79 | $1.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $932.7M | $889.0M | ||
| Q3 25 | $1.0B | $908.0M | ||
| Q2 25 | $1.1B | $890.0M | ||
| Q1 25 | $1.0B | $796.0M | ||
| Q4 24 | $803.1M | $833.0M | ||
| Q3 24 | $915.5M | $839.0M | ||
| Q2 24 | $1.1B | $868.0M | ||
| Q1 24 | $968.0M | $863.0M |
| Q4 25 | $18.7M | — | ||
| Q3 25 | $62.5M | $13.0M | ||
| Q2 25 | $57.6M | $46.0M | ||
| Q1 25 | $49.4M | $26.0M | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | $35.6M | $31.0M | ||
| Q2 24 | $61.2M | $14.0M | ||
| Q1 24 | $36.5M | $29.0M |
| Q4 25 | 22.1% | 21.7% | ||
| Q3 25 | 24.4% | 22.0% | ||
| Q2 25 | 24.4% | 22.1% | ||
| Q1 25 | 24.1% | 21.6% | ||
| Q4 24 | 21.1% | 22.7% | ||
| Q3 24 | 24.0% | 22.3% | ||
| Q2 24 | 25.3% | 21.7% | ||
| Q1 24 | 23.1% | 22.2% |
| Q4 25 | 3.8% | 7.8% | ||
| Q3 25 | 7.3% | 3.7% | ||
| Q2 25 | 7.9% | 10.0% | ||
| Q1 25 | 7.8% | 7.8% | ||
| Q4 24 | 2.0% | 6.1% | ||
| Q3 24 | 5.9% | 7.9% | ||
| Q2 24 | 8.6% | 8.2% | ||
| Q1 24 | 6.0% | 8.2% |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 6.0% | 1.4% | ||
| Q2 25 | 5.2% | 5.2% | ||
| Q1 25 | 4.7% | 3.3% | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 3.9% | 3.7% | ||
| Q2 24 | 5.8% | 1.6% | ||
| Q1 24 | 3.8% | 3.4% |
| Q4 25 | $0.79 | $1.14 | ||
| Q3 25 | $2.55 | $0.33 | ||
| Q2 25 | $2.29 | $1.14 | ||
| Q1 25 | $1.94 | $0.63 | ||
| Q4 24 | $0.37 | $0.13 | ||
| Q3 24 | $1.39 | $0.70 | ||
| Q2 24 | $2.40 | $0.31 | ||
| Q1 24 | $1.44 | $0.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $222.6M | $359.0M |
| Total DebtLower is stronger | $945.2M | $970.0M |
| Stockholders' EquityBook value | $1.4B | $1.6B |
| Total Assets | $3.2B | $3.8B |
| Debt / EquityLower = less leverage | 0.69× | 0.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $222.6M | $359.0M | ||
| Q3 25 | $199.7M | $349.0M | ||
| Q2 25 | $191.9M | $347.0M | ||
| Q1 25 | $231.2M | $373.0M | ||
| Q4 24 | $165.8M | $484.0M | ||
| Q3 24 | $161.2M | $477.0M | ||
| Q2 24 | $130.4M | $339.0M | ||
| Q1 24 | $22.6M | $325.0M |
| Q4 25 | $945.2M | $970.0M | ||
| Q3 25 | $947.8M | $990.0M | ||
| Q2 25 | $948.0M | $990.0M | ||
| Q1 25 | $938.3M | $989.0M | ||
| Q4 24 | $757.3M | $988.0M | ||
| Q3 24 | $822.5M | $987.0M | ||
| Q2 24 | $829.7M | $821.0M | ||
| Q1 24 | $855.3M | $706.0M |
| Q4 25 | $1.4B | $1.6B | ||
| Q3 25 | $1.4B | $1.6B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.6B | ||
| Q3 24 | $1.4B | $1.7B | ||
| Q2 24 | $1.4B | $1.7B | ||
| Q1 24 | $1.4B | $1.9B |
| Q4 25 | $3.2B | $3.8B | ||
| Q3 25 | $3.2B | $4.0B | ||
| Q2 25 | $3.2B | $3.9B | ||
| Q1 25 | $3.1B | $3.7B | ||
| Q4 24 | $2.9B | $3.8B | ||
| Q3 24 | $3.0B | $4.0B | ||
| Q2 24 | $3.0B | $3.9B | ||
| Q1 24 | $3.0B | $4.0B |
| Q4 25 | 0.69× | 0.61× | ||
| Q3 25 | 0.70× | 0.62× | ||
| Q2 25 | 0.68× | 0.61× | ||
| Q1 25 | 0.69× | 0.64× | ||
| Q4 24 | 0.55× | 0.63× | ||
| Q3 24 | 0.58× | 0.58× | ||
| Q2 24 | 0.60× | 0.47× | ||
| Q1 24 | 0.63× | 0.38× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $78.9M | $96.0M |
| Free Cash FlowOCF − Capex | $64.3M | $67.0M |
| FCF MarginFCF / Revenue | 6.9% | 7.5% |
| Capex IntensityCapex / Revenue | 1.6% | 3.3% |
| Cash ConversionOCF / Net Profit | 4.22× | — |
| TTM Free Cash FlowTrailing 4 quarters | $278.3M | $188.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.9M | $96.0M | ||
| Q3 25 | $97.2M | $119.0M | ||
| Q2 25 | $112.2M | $57.0M | ||
| Q1 25 | $42.7M | $40.0M | ||
| Q4 24 | $106.6M | $73.0M | ||
| Q3 24 | $78.4M | $95.0M | ||
| Q2 24 | $192.9M | $109.0M | ||
| Q1 24 | $-7.7M | $31.0M |
| Q4 25 | $64.3M | $67.0M | ||
| Q3 25 | $80.9M | $93.0M | ||
| Q2 25 | $99.5M | $23.0M | ||
| Q1 25 | $33.7M | $5.0M | ||
| Q4 24 | $95.7M | $53.0M | ||
| Q3 24 | $68.3M | $70.0M | ||
| Q2 24 | $180.2M | $92.0M | ||
| Q1 24 | $-16.3M | $-12.0M |
| Q4 25 | 6.9% | 7.5% | ||
| Q3 25 | 7.8% | 10.2% | ||
| Q2 25 | 9.0% | 2.6% | ||
| Q1 25 | 3.2% | 0.6% | ||
| Q4 24 | 11.9% | 6.4% | ||
| Q3 24 | 7.5% | 8.3% | ||
| Q2 24 | 17.1% | 10.6% | ||
| Q1 24 | -1.7% | -1.4% |
| Q4 25 | 1.6% | 3.3% | ||
| Q3 25 | 1.6% | 2.9% | ||
| Q2 25 | 1.2% | 3.8% | ||
| Q1 25 | 0.9% | 4.4% | ||
| Q4 24 | 1.4% | 2.4% | ||
| Q3 24 | 1.1% | 3.0% | ||
| Q2 24 | 1.2% | 2.0% | ||
| Q1 24 | 0.9% | 5.0% |
| Q4 25 | 4.22× | — | ||
| Q3 25 | 1.55× | 9.15× | ||
| Q2 25 | 1.95× | 1.24× | ||
| Q1 25 | 0.86× | 1.54× | ||
| Q4 24 | 11.17× | — | ||
| Q3 24 | 2.20× | 3.06× | ||
| Q2 24 | 3.15× | 7.79× | ||
| Q1 24 | -0.21× | 1.07× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
PHIN
| Customer | $618.0M | 70% |
| Fuel Systems | $194.0M | 22% |
| Other | $77.0M | 9% |
