vs
Side-by-side financial comparison of LCNB CORP (LCNB) and Mama's Creations, Inc. (MAMA). Click either name above to swap in a different company.
Mama's Creations, Inc. is the larger business by last-quarter revenue ($47.3M vs $23.9M, roughly 2.0× LCNB CORP). LCNB CORP runs the higher net margin — 23.7% vs 1.1%, a 22.6% gap on every dollar of revenue. On growth, Mama's Creations, Inc. posted the faster year-over-year revenue change (50.0% vs 5.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $3.7M). Over the past eight quarters, Mama's Creations, Inc.'s revenue compounded faster (33.0% CAGR vs 15.7%).
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
Mama's Creations, Inc. is a U.S.-based food manufacturing enterprise that produces a wide portfolio of refrigerated ready-to-eat and heat-and-serve food products, including Italian-style meatballs, sausages, pasta dishes, and other prepared meals. It mainly distributes its offerings to grocery retailers, mass merchandisers and foodservice partners across the United States, focusing on convenient, high-quality comfort food for daily consumer demand.
LCNB vs MAMA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $23.9M | $47.3M |
| Net Profit | $5.7M | $540.0K |
| Gross Margin | — | 23.6% |
| Operating Margin | 29.2% | 1.7% |
| Net Margin | 23.7% | 1.1% |
| Revenue YoY | 5.1% | 50.0% |
| Net Profit YoY | -7.6% | 31.7% |
| EPS (diluted) | $0.40 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.9M | $47.3M | ||
| Q3 25 | $23.8M | $35.2M | ||
| Q2 25 | $22.8M | $35.3M | ||
| Q1 25 | $21.5M | $33.6M | ||
| Q4 24 | $22.7M | $31.5M | ||
| Q3 24 | $21.4M | $28.4M | ||
| Q2 24 | $19.3M | $29.8M | ||
| Q1 24 | $17.8M | $26.7M |
| Q4 25 | $5.7M | $540.0K | ||
| Q3 25 | $6.9M | $1.3M | ||
| Q2 25 | $5.9M | $1.2M | ||
| Q1 25 | $4.6M | $1.6M | ||
| Q4 24 | $6.1M | $410.0K | ||
| Q3 24 | $4.5M | $1.1M | ||
| Q2 24 | $925.0K | $553.0K | ||
| Q1 24 | $1.9M | $1.4M |
| Q4 25 | — | 23.6% | ||
| Q3 25 | — | 24.9% | ||
| Q2 25 | — | 26.1% | ||
| Q1 25 | — | 27.0% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | — | 24.2% | ||
| Q2 24 | — | 25.0% | ||
| Q1 24 | — | 29.3% |
| Q4 25 | 29.2% | 1.7% | ||
| Q3 25 | 35.6% | 4.8% | ||
| Q2 25 | 31.6% | 4.5% | ||
| Q1 25 | 25.6% | 5.7% | ||
| Q4 24 | 32.9% | 1.8% | ||
| Q3 24 | 24.9% | 5.7% | ||
| Q2 24 | 4.9% | 2.6% | ||
| Q1 24 | 12.5% | 7.4% |
| Q4 25 | 23.7% | 1.1% | ||
| Q3 25 | 29.1% | 3.6% | ||
| Q2 25 | 26.0% | 3.5% | ||
| Q1 25 | 21.4% | 4.8% | ||
| Q4 24 | 27.0% | 1.3% | ||
| Q3 24 | 21.2% | 4.0% | ||
| Q2 24 | 4.8% | 1.9% | ||
| Q1 24 | 10.7% | 5.3% |
| Q4 25 | $0.40 | $0.01 | ||
| Q3 25 | $0.49 | $0.03 | ||
| Q2 25 | $0.41 | $0.03 | ||
| Q1 25 | $0.33 | $0.04 | ||
| Q4 24 | $0.44 | $0.01 | ||
| Q3 24 | $0.31 | $0.03 | ||
| Q2 24 | $0.07 | $0.01 | ||
| Q1 24 | $0.15 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.6M | $18.1M |
| Total DebtLower is stronger | $104.4M | — |
| Stockholders' EquityBook value | $273.9M | $49.6M |
| Total Assets | $2.2B | $84.0M |
| Debt / EquityLower = less leverage | 0.38× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.6M | $18.1M | ||
| Q3 25 | $35.9M | $9.4M | ||
| Q2 25 | $49.8M | $12.0M | ||
| Q1 25 | $37.7M | $7.2M | ||
| Q4 24 | $35.7M | $9.3M | ||
| Q3 24 | $39.4M | $7.4M | ||
| Q2 24 | $34.9M | $13.0M | ||
| Q1 24 | $33.0M | $11.0M |
| Q4 25 | $104.4M | — | ||
| Q3 25 | $104.7M | — | ||
| Q2 25 | $105.0M | — | ||
| Q1 25 | $104.6M | — | ||
| Q4 24 | $155.2M | — | ||
| Q3 24 | $155.7M | — | ||
| Q2 24 | $162.2M | — | ||
| Q1 24 | $162.6M | — |
| Q4 25 | $273.9M | $49.6M | ||
| Q3 25 | $269.9M | $29.6M | ||
| Q2 25 | $263.5M | $26.4M | ||
| Q1 25 | $258.7M | $24.9M | ||
| Q4 24 | $253.0M | $23.0M | ||
| Q3 24 | $253.2M | $22.3M | ||
| Q2 24 | $245.2M | $20.3M | ||
| Q1 24 | $233.7M | $19.6M |
| Q4 25 | $2.2B | $84.0M | ||
| Q3 25 | $2.2B | $51.2M | ||
| Q2 25 | $2.3B | $52.7M | ||
| Q1 25 | $2.3B | $47.1M | ||
| Q4 24 | $2.3B | $47.9M | ||
| Q3 24 | $2.3B | $43.0M | ||
| Q2 24 | $2.4B | $47.2M | ||
| Q1 24 | $2.3B | $45.1M |
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.39× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.61× | — | ||
| Q2 24 | 0.66× | — | ||
| Q1 24 | 0.70× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.4M | $3.9M |
| Free Cash FlowOCF − Capex | $33.4M | $3.7M |
| FCF MarginFCF / Revenue | 140.2% | 7.8% |
| Capex IntensityCapex / Revenue | 4.0% | 0.4% |
| Cash ConversionOCF / Net Profit | 6.08× | 7.16× |
| TTM Free Cash FlowTrailing 4 quarters | $54.5M | $6.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.4M | $3.9M | ||
| Q3 25 | $14.0M | $-1.7M | ||
| Q2 25 | $5.5M | $6.0M | ||
| Q1 25 | $2.2M | $-857.0K | ||
| Q4 24 | $93.2M | $4.8M | ||
| Q3 24 | $11.9M | $-2.4M | ||
| Q2 24 | $54.9M | $3.6M | ||
| Q1 24 | $-11.9M | $6.7M |
| Q4 25 | $33.4M | $3.7M | ||
| Q3 25 | $13.7M | $-2.2M | ||
| Q2 25 | $5.2M | $5.5M | ||
| Q1 25 | $2.1M | $-930.0K | ||
| Q4 24 | $89.4M | $2.5M | ||
| Q3 24 | $10.5M | $-4.0M | ||
| Q2 24 | $53.8M | $2.5M | ||
| Q1 24 | $-12.8M | $6.6M |
| Q4 25 | 140.2% | 7.8% | ||
| Q3 25 | 57.4% | -6.2% | ||
| Q2 25 | 23.0% | 15.5% | ||
| Q1 25 | 10.0% | -2.8% | ||
| Q4 24 | 394.0% | 8.0% | ||
| Q3 24 | 49.0% | -14.1% | ||
| Q2 24 | 278.6% | 8.4% | ||
| Q1 24 | -71.8% | 24.8% |
| Q4 25 | 4.0% | 0.4% | ||
| Q3 25 | 1.3% | 1.5% | ||
| Q2 25 | 1.0% | 1.5% | ||
| Q1 25 | 0.3% | 0.2% | ||
| Q4 24 | 16.7% | 7.2% | ||
| Q3 24 | 6.7% | 5.6% | ||
| Q2 24 | 5.9% | 3.8% | ||
| Q1 24 | 4.8% | 0.4% |
| Q4 25 | 6.08× | 7.16× | ||
| Q3 25 | 2.02× | -1.31× | ||
| Q2 25 | 0.92× | 4.85× | ||
| Q1 25 | 0.48× | -0.54× | ||
| Q4 24 | 15.23× | 11.71× | ||
| Q3 24 | 2.63× | -2.10× | ||
| Q2 24 | 59.35× | 6.58× | ||
| Q1 24 | -6.24× | 4.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
