vs
Side-by-side financial comparison of LCNB CORP (LCNB) and NextPlat Corp (NXPL). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $12.8M, roughly 1.9× NextPlat Corp). LCNB CORP runs the higher net margin — 23.7% vs -40.2%, a 63.9% gap on every dollar of revenue. On growth, LCNB CORP posted the faster year-over-year revenue change (5.1% vs -21.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $-339.0K). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs -14.4%).
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
LCNB vs NXPL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $23.9M | $12.8M |
| Net Profit | $5.7M | $-5.1M |
| Gross Margin | — | 14.3% |
| Operating Margin | 29.2% | -28.9% |
| Net Margin | 23.7% | -40.2% |
| Revenue YoY | 5.1% | -21.1% |
| Net Profit YoY | -7.6% | -70.6% |
| EPS (diluted) | $0.40 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.9M | $12.8M | ||
| Q3 25 | $23.8M | $13.8M | ||
| Q2 25 | $22.8M | $13.2M | ||
| Q1 25 | $21.5M | $14.5M | ||
| Q4 24 | $22.7M | $16.2M | ||
| Q3 24 | $21.4M | $15.4M | ||
| Q2 24 | $19.3M | $17.0M | ||
| Q1 24 | $17.8M | $17.5M |
| Q4 25 | $5.7M | $-5.1M | ||
| Q3 25 | $6.9M | $-2.2M | ||
| Q2 25 | $5.9M | $-1.8M | ||
| Q1 25 | $4.6M | $-1.3M | ||
| Q4 24 | $6.1M | $-3.0M | ||
| Q3 24 | $4.5M | $-4.2M | ||
| Q2 24 | $925.0K | $-5.3M | ||
| Q1 24 | $1.9M | $-1.5M |
| Q4 25 | — | 14.3% | ||
| Q3 25 | — | 19.9% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 23.8% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 34.5% | ||
| Q1 24 | — | 27.8% |
| Q4 25 | 29.2% | -28.9% | ||
| Q3 25 | 35.6% | -14.5% | ||
| Q2 25 | 31.6% | -13.8% | ||
| Q1 25 | 25.6% | -10.2% | ||
| Q4 24 | 32.9% | -14.1% | ||
| Q3 24 | 24.9% | -52.1% | ||
| Q2 24 | 4.9% | -64.1% | ||
| Q1 24 | 12.5% | -10.5% |
| Q4 25 | 23.7% | -40.2% | ||
| Q3 25 | 29.1% | -15.9% | ||
| Q2 25 | 26.0% | -13.5% | ||
| Q1 25 | 21.4% | -9.2% | ||
| Q4 24 | 27.0% | -18.6% | ||
| Q3 24 | 21.2% | -27.4% | ||
| Q2 24 | 4.8% | -31.3% | ||
| Q1 24 | 10.7% | -8.5% |
| Q4 25 | $0.40 | — | ||
| Q3 25 | $0.49 | — | ||
| Q2 25 | $0.41 | — | ||
| Q1 25 | $0.33 | $-0.05 | ||
| Q4 24 | $0.44 | — | ||
| Q3 24 | $0.31 | $-0.22 | ||
| Q2 24 | $0.07 | — | ||
| Q1 24 | $0.15 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.6M | $13.7M |
| Total DebtLower is stronger | $104.4M | $1.3M |
| Stockholders' EquityBook value | $273.9M | $17.3M |
| Total Assets | $2.2B | $27.5M |
| Debt / EquityLower = less leverage | 0.38× | 0.07× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.6M | $13.7M | ||
| Q3 25 | $35.9M | $13.9M | ||
| Q2 25 | $49.8M | $16.6M | ||
| Q1 25 | $37.7M | $17.7M | ||
| Q4 24 | $35.7M | $20.0M | ||
| Q3 24 | $39.4M | $20.4M | ||
| Q2 24 | $34.9M | $24.9M | ||
| Q1 24 | $33.0M | $23.5M |
| Q4 25 | $104.4M | $1.3M | ||
| Q3 25 | $104.7M | $1.2M | ||
| Q2 25 | $105.0M | $1.2M | ||
| Q1 25 | $104.6M | $1.3M | ||
| Q4 24 | $155.2M | $1.4M | ||
| Q3 24 | $155.7M | $1.5M | ||
| Q2 24 | $162.2M | $1.3M | ||
| Q1 24 | $162.6M | $1.4M |
| Q4 25 | $273.9M | $17.3M | ||
| Q3 25 | $269.9M | $21.4M | ||
| Q2 25 | $263.5M | $23.5M | ||
| Q1 25 | $258.7M | $25.3M | ||
| Q4 24 | $253.0M | $27.3M | ||
| Q3 24 | $253.2M | $22.5M | ||
| Q2 24 | $245.2M | $26.5M | ||
| Q1 24 | $233.7M | $31.2M |
| Q4 25 | $2.2B | $27.5M | ||
| Q3 25 | $2.2B | $30.0M | ||
| Q2 25 | $2.3B | $31.0M | ||
| Q1 25 | $2.3B | $35.2M | ||
| Q4 24 | $2.3B | $37.1M | ||
| Q3 24 | $2.3B | $41.1M | ||
| Q2 24 | $2.4B | $51.5M | ||
| Q1 24 | $2.3B | $65.1M |
| Q4 25 | 0.38× | 0.07× | ||
| Q3 25 | 0.39× | 0.05× | ||
| Q2 25 | 0.40× | 0.05× | ||
| Q1 25 | 0.40× | 0.05× | ||
| Q4 24 | 0.61× | 0.05× | ||
| Q3 24 | 0.61× | 0.07× | ||
| Q2 24 | 0.66× | 0.05× | ||
| Q1 24 | 0.70× | 0.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.4M | $-302.0K |
| Free Cash FlowOCF − Capex | $33.4M | $-339.0K |
| FCF MarginFCF / Revenue | 140.2% | -2.6% |
| Capex IntensityCapex / Revenue | 4.0% | 0.3% |
| Cash ConversionOCF / Net Profit | 6.08× | — |
| TTM Free Cash FlowTrailing 4 quarters | $54.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.4M | $-302.0K | ||
| Q3 25 | $14.0M | $-2.7M | ||
| Q2 25 | $5.5M | $-1.0M | ||
| Q1 25 | $2.2M | $-2.1M | ||
| Q4 24 | $93.2M | $-476.0K | ||
| Q3 24 | $11.9M | $-4.6M | ||
| Q2 24 | $54.9M | $2.3M | ||
| Q1 24 | $-11.9M | $-2.7M |
| Q4 25 | $33.4M | $-339.0K | ||
| Q3 25 | $13.7M | — | ||
| Q2 25 | $5.2M | $-1.1M | ||
| Q1 25 | $2.1M | $-2.1M | ||
| Q4 24 | $89.4M | $-508.0K | ||
| Q3 24 | $10.5M | $-4.7M | ||
| Q2 24 | $53.8M | $2.2M | ||
| Q1 24 | $-12.8M | $-2.7M |
| Q4 25 | 140.2% | -2.6% | ||
| Q3 25 | 57.4% | — | ||
| Q2 25 | 23.0% | -8.0% | ||
| Q1 25 | 10.0% | -14.3% | ||
| Q4 24 | 394.0% | -3.1% | ||
| Q3 24 | 49.0% | -30.6% | ||
| Q2 24 | 278.6% | 13.2% | ||
| Q1 24 | -71.8% | -15.7% |
| Q4 25 | 4.0% | 0.3% | ||
| Q3 25 | 1.3% | 0.0% | ||
| Q2 25 | 1.0% | 0.1% | ||
| Q1 25 | 0.3% | 0.2% | ||
| Q4 24 | 16.7% | 0.2% | ||
| Q3 24 | 6.7% | 0.6% | ||
| Q2 24 | 5.9% | 0.4% | ||
| Q1 24 | 4.8% | 0.4% |
| Q4 25 | 6.08× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 15.23× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 59.35× | — | ||
| Q1 24 | -6.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCNB
Segment breakdown not available.
NXPL
| Healthcare Operations | $9.0M | 70% |
| Ecommerce Revenue | $3.8M | 30% |
