vs
Side-by-side financial comparison of LCNB CORP (LCNB) and Stabilis Solutions, Inc. (SLNG). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $13.3M, roughly 1.8× Stabilis Solutions, Inc.). LCNB CORP runs the higher net margin — 23.7% vs -2.0%, a 25.7% gap on every dollar of revenue. On growth, LCNB CORP posted the faster year-over-year revenue change (5.1% vs -23.3%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $-2.5M). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs -18.1%).
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
Stabilis Solutions, Inc.SLNGEarnings & Financial Report
Stabilis Solutions, Inc. is a leading North American small-scale liquefied natural gas (LNG) producer and distributor. It supplies LNG fuel, cryogenic services, and full-cycle energy solutions to industrial, remote power, transportation, and commercial clients across the United States and Canada, advancing low-emission energy transition efforts.
LCNB vs SLNG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $23.9M | $13.3M |
| Net Profit | $5.7M | $-262.0K |
| Gross Margin | — | 24.7% |
| Operating Margin | 29.2% | -2.4% |
| Net Margin | 23.7% | -2.0% |
| Revenue YoY | 5.1% | -23.3% |
| Net Profit YoY | -7.6% | -112.4% |
| EPS (diluted) | $0.40 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.9M | $13.3M | ||
| Q3 25 | $23.8M | $20.3M | ||
| Q2 25 | $22.8M | $17.3M | ||
| Q1 25 | $21.5M | $17.3M | ||
| Q4 24 | $22.7M | $17.3M | ||
| Q3 24 | $21.4M | $17.6M | ||
| Q2 24 | $19.3M | $18.6M | ||
| Q1 24 | $17.8M | $19.8M |
| Q4 25 | $5.7M | $-262.0K | ||
| Q3 25 | $6.9M | $1.1M | ||
| Q2 25 | $5.9M | $-613.0K | ||
| Q1 25 | $4.6M | $-1.6M | ||
| Q4 24 | $6.1M | $2.1M | ||
| Q3 24 | $4.5M | $997.0K | ||
| Q2 24 | $925.0K | $27.0K | ||
| Q1 24 | $1.9M | $1.5M |
| Q4 25 | — | 24.7% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 26.5% | ||
| Q1 25 | — | 26.2% | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | — | 28.3% | ||
| Q2 24 | — | 27.1% | ||
| Q1 24 | — | 31.6% |
| Q4 25 | 29.2% | -2.4% | ||
| Q3 25 | 35.6% | 5.5% | ||
| Q2 25 | 31.6% | -2.4% | ||
| Q1 25 | 25.6% | -9.7% | ||
| Q4 24 | 32.9% | 12.8% | ||
| Q3 24 | 24.9% | 5.0% | ||
| Q2 24 | 4.9% | 2.4% | ||
| Q1 24 | 12.5% | 7.8% |
| Q4 25 | 23.7% | -2.0% | ||
| Q3 25 | 29.1% | 5.5% | ||
| Q2 25 | 26.0% | -3.5% | ||
| Q1 25 | 21.4% | -9.2% | ||
| Q4 24 | 27.0% | 12.2% | ||
| Q3 24 | 21.2% | 5.7% | ||
| Q2 24 | 4.8% | 0.1% | ||
| Q1 24 | 10.7% | 7.4% |
| Q4 25 | $0.40 | — | ||
| Q3 25 | $0.49 | $0.06 | ||
| Q2 25 | $0.41 | $-0.03 | ||
| Q1 25 | $0.33 | $-0.09 | ||
| Q4 24 | $0.44 | $0.12 | ||
| Q3 24 | $0.31 | $0.05 | ||
| Q2 24 | $0.07 | $0.00 | ||
| Q1 24 | $0.15 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.6M | $7.5M |
| Total DebtLower is stronger | $104.4M | $7.9M |
| Stockholders' EquityBook value | $273.9M | $66.7M |
| Total Assets | $2.2B | $83.1M |
| Debt / EquityLower = less leverage | 0.38× | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.6M | $7.5M | ||
| Q3 25 | $35.9M | $10.3M | ||
| Q2 25 | $49.8M | $12.2M | ||
| Q1 25 | $37.7M | $9.0M | ||
| Q4 24 | $35.7M | $9.0M | ||
| Q3 24 | $39.4M | $12.4M | ||
| Q2 24 | $34.9M | $11.5M | ||
| Q1 24 | $33.0M | $8.3M |
| Q4 25 | $104.4M | $7.9M | ||
| Q3 25 | $104.7M | $8.3M | ||
| Q2 25 | $105.0M | $7.6M | ||
| Q1 25 | $104.6M | $8.3M | ||
| Q4 24 | $155.2M | $8.9M | ||
| Q3 24 | $155.7M | $9.3M | ||
| Q2 24 | $162.2M | $8.6M | ||
| Q1 24 | $162.6M | $9.1M |
| Q4 25 | $273.9M | $66.7M | ||
| Q3 25 | $269.9M | $66.7M | ||
| Q2 25 | $263.5M | $65.5M | ||
| Q1 25 | $258.7M | $65.9M | ||
| Q4 24 | $253.0M | $67.0M | ||
| Q3 24 | $253.2M | $65.4M | ||
| Q2 24 | $245.2M | $63.7M | ||
| Q1 24 | $233.7M | $63.2M |
| Q4 25 | $2.2B | $83.1M | ||
| Q3 25 | $2.2B | $87.1M | ||
| Q2 25 | $2.3B | $83.2M | ||
| Q1 25 | $2.3B | $83.1M | ||
| Q4 24 | $2.3B | $85.6M | ||
| Q3 24 | $2.3B | $89.3M | ||
| Q2 24 | $2.4B | $82.6M | ||
| Q1 24 | $2.3B | $80.6M |
| Q4 25 | 0.38× | 0.12× | ||
| Q3 25 | 0.39× | 0.12× | ||
| Q2 25 | 0.40× | 0.12× | ||
| Q1 25 | 0.40× | 0.13× | ||
| Q4 24 | 0.61× | 0.13× | ||
| Q3 24 | 0.61× | 0.14× | ||
| Q2 24 | 0.66× | 0.13× | ||
| Q1 24 | 0.70× | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.4M | $669.0K |
| Free Cash FlowOCF − Capex | $33.4M | $-2.5M |
| FCF MarginFCF / Revenue | 140.2% | -18.6% |
| Capex IntensityCapex / Revenue | 4.0% | 23.7% |
| Cash ConversionOCF / Net Profit | 6.08× | — |
| TTM Free Cash FlowTrailing 4 quarters | $54.5M | $462.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.4M | $669.0K | ||
| Q3 25 | $14.0M | $2.4M | ||
| Q2 25 | $5.5M | $4.5M | ||
| Q1 25 | $2.2M | $1.0M | ||
| Q4 24 | $93.2M | $2.2M | ||
| Q3 24 | $11.9M | $2.6M | ||
| Q2 24 | $54.9M | $5.0M | ||
| Q1 24 | $-11.9M | $3.9M |
| Q4 25 | $33.4M | $-2.5M | ||
| Q3 25 | $13.7M | $-1.5M | ||
| Q2 25 | $5.2M | $3.9M | ||
| Q1 25 | $2.1M | $538.0K | ||
| Q4 24 | $89.4M | $-3.4M | ||
| Q3 24 | $10.5M | $1.2M | ||
| Q2 24 | $53.8M | $3.7M | ||
| Q1 24 | $-12.8M | $3.1M |
| Q4 25 | 140.2% | -18.6% | ||
| Q3 25 | 57.4% | -7.3% | ||
| Q2 25 | 23.0% | 22.4% | ||
| Q1 25 | 10.0% | 3.1% | ||
| Q4 24 | 394.0% | -19.7% | ||
| Q3 24 | 49.0% | 7.1% | ||
| Q2 24 | 278.6% | 19.7% | ||
| Q1 24 | -71.8% | 15.5% |
| Q4 25 | 4.0% | 23.7% | ||
| Q3 25 | 1.3% | 19.1% | ||
| Q2 25 | 1.0% | 3.7% | ||
| Q1 25 | 0.3% | 2.8% | ||
| Q4 24 | 16.7% | 32.3% | ||
| Q3 24 | 6.7% | 7.4% | ||
| Q2 24 | 5.9% | 7.4% | ||
| Q1 24 | 4.8% | 4.4% |
| Q4 25 | 6.08× | — | ||
| Q3 25 | 2.02× | 2.14× | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 15.23× | 1.03× | ||
| Q3 24 | 2.63× | 2.56× | ||
| Q2 24 | 59.35× | 186.59× | ||
| Q1 24 | -6.24× | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCNB
Segment breakdown not available.
SLNG
| Natural Gas Gathering Transportation Marketing And Processing | $11.1M | 84% |
| Other | $1.3M | 10% |
| Services | $897.0K | 7% |
