vs
Side-by-side financial comparison of LCNB CORP (LCNB) and SS Innovations International, Inc. (SSII). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $14.5M, roughly 1.6× SS Innovations International, Inc.). LCNB CORP runs the higher net margin — 23.7% vs -17.0%, a 40.7% gap on every dollar of revenue. On growth, SS Innovations International, Inc. posted the faster year-over-year revenue change (79.1% vs 5.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $-3.2M). Over the past eight quarters, SS Innovations International, Inc.'s revenue compounded faster (99.9% CAGR vs 15.7%).
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
SS Innovations International, Inc. is a global medical technology enterprise specializing in the research, development and manufacturing of innovative surgical robotic systems. It provides high-precision, accessible robotic platforms for minimally invasive surgery, catering to healthcare facilities across multiple regions to boost surgical outcomes and cut procedural burdens.
LCNB vs SSII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $23.9M | $14.5M |
| Net Profit | $5.7M | $-2.5M |
| Gross Margin | — | 43.9% |
| Operating Margin | 29.2% | -3.7% |
| Net Margin | 23.7% | -17.0% |
| Revenue YoY | 5.1% | 79.1% |
| Net Profit YoY | -7.6% | -28.5% |
| EPS (diluted) | $0.40 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.9M | $14.5M | ||
| Q3 25 | $23.8M | $12.8M | ||
| Q2 25 | $22.8M | $10.0M | ||
| Q1 25 | $21.5M | $5.1M | ||
| Q4 24 | $22.7M | $8.1M | ||
| Q3 24 | $21.4M | $4.4M | ||
| Q2 24 | $19.3M | $4.5M | ||
| Q1 24 | $17.8M | $3.6M |
| Q4 25 | $5.7M | $-2.5M | ||
| Q3 25 | $6.9M | $-3.7M | ||
| Q2 25 | $5.9M | $-256.7K | ||
| Q1 25 | $4.6M | $-5.7M | ||
| Q4 24 | $6.1M | $-1.9M | ||
| Q3 24 | $4.5M | $-3.2M | ||
| Q2 24 | $925.0K | $-4.1M | ||
| Q1 24 | $1.9M | $-9.8M |
| Q4 25 | — | 43.9% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 59.1% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 52.8% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 20.0% |
| Q4 25 | 29.2% | -3.7% | ||
| Q3 25 | 35.6% | -14.3% | ||
| Q2 25 | 31.6% | 1.0% | ||
| Q1 25 | 25.6% | -115.6% | ||
| Q4 24 | 32.9% | -22.7% | ||
| Q3 24 | 24.9% | -73.1% | ||
| Q2 24 | 4.9% | -90.9% | ||
| Q1 24 | 12.5% | -270.3% |
| Q4 25 | 23.7% | -17.0% | ||
| Q3 25 | 29.1% | -29.0% | ||
| Q2 25 | 26.0% | -2.6% | ||
| Q1 25 | 21.4% | -111.0% | ||
| Q4 24 | 27.0% | -23.7% | ||
| Q3 24 | 21.2% | -74.0% | ||
| Q2 24 | 4.8% | -91.8% | ||
| Q1 24 | 10.7% | -270.5% |
| Q4 25 | $0.40 | $-0.01 | ||
| Q3 25 | $0.49 | $-0.02 | ||
| Q2 25 | $0.41 | $0.00 | ||
| Q1 25 | $0.33 | $-0.03 | ||
| Q4 24 | $0.44 | $-0.01 | ||
| Q3 24 | $0.31 | $-0.02 | ||
| Q2 24 | $0.07 | $-0.02 | ||
| Q1 24 | $0.15 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.6M | $3.2M |
| Total DebtLower is stronger | $104.4M | — |
| Stockholders' EquityBook value | $273.9M | $38.2M |
| Total Assets | $2.2B | $74.2M |
| Debt / EquityLower = less leverage | 0.38× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.6M | $3.2M | ||
| Q3 25 | $35.9M | $5.7M | ||
| Q2 25 | $49.8M | $11.4M | ||
| Q1 25 | $37.7M | $15.9M | ||
| Q4 24 | $35.7M | $466.5K | ||
| Q3 24 | $39.4M | $220.4K | ||
| Q2 24 | $34.9M | $608.2K | ||
| Q1 24 | $33.0M | $948.1K |
| Q4 25 | $104.4M | — | ||
| Q3 25 | $104.7M | — | ||
| Q2 25 | $105.0M | — | ||
| Q1 25 | $104.6M | — | ||
| Q4 24 | $155.2M | — | ||
| Q3 24 | $155.7M | — | ||
| Q2 24 | $162.2M | — | ||
| Q1 24 | $162.6M | — |
| Q4 25 | $273.9M | $38.2M | ||
| Q3 25 | $269.9M | $39.6M | ||
| Q2 25 | $263.5M | $42.0M | ||
| Q1 25 | $258.7M | $40.6M | ||
| Q4 24 | $253.0M | $13.5M | ||
| Q3 24 | $253.2M | $13.7M | ||
| Q2 24 | $245.2M | $14.8M | ||
| Q1 24 | $233.7M | $16.7M |
| Q4 25 | $2.2B | $74.2M | ||
| Q3 25 | $2.2B | $69.6M | ||
| Q2 25 | $2.3B | $70.0M | ||
| Q1 25 | $2.3B | $63.5M | ||
| Q4 24 | $2.3B | $42.4M | ||
| Q3 24 | $2.3B | $39.0M | ||
| Q2 24 | $2.4B | $35.7M | ||
| Q1 24 | $2.3B | $35.2M |
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.39× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.61× | — | ||
| Q2 24 | 0.66× | — | ||
| Q1 24 | 0.70× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.4M | $-1.5M |
| Free Cash FlowOCF − Capex | $33.4M | $-3.2M |
| FCF MarginFCF / Revenue | 140.2% | -22.3% |
| Capex IntensityCapex / Revenue | 4.0% | 11.8% |
| Cash ConversionOCF / Net Profit | 6.08× | — |
| TTM Free Cash FlowTrailing 4 quarters | $54.5M | $-22.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.4M | $-1.5M | ||
| Q3 25 | $14.0M | $-7.5M | ||
| Q2 25 | $5.5M | $-3.5M | ||
| Q1 25 | $2.2M | $-6.1M | ||
| Q4 24 | $93.2M | $-3.3M | ||
| Q3 24 | $11.9M | $-2.5M | ||
| Q2 24 | $54.9M | $-1.0M | ||
| Q1 24 | $-11.9M | $-2.7M |
| Q4 25 | $33.4M | $-3.2M | ||
| Q3 25 | $13.7M | $-8.2M | ||
| Q2 25 | $5.2M | $-3.8M | ||
| Q1 25 | $2.1M | $-7.0M | ||
| Q4 24 | $89.4M | $-3.4M | ||
| Q3 24 | $10.5M | $-4.2M | ||
| Q2 24 | $53.8M | $-3.1M | ||
| Q1 24 | $-12.8M | $-2.8M |
| Q4 25 | 140.2% | -22.3% | ||
| Q3 25 | 57.4% | -64.1% | ||
| Q2 25 | 23.0% | -37.7% | ||
| Q1 25 | 10.0% | -136.2% | ||
| Q4 24 | 394.0% | -41.7% | ||
| Q3 24 | 49.0% | -96.9% | ||
| Q2 24 | 278.6% | -69.5% | ||
| Q1 24 | -71.8% | -76.9% |
| Q4 25 | 4.0% | 11.8% | ||
| Q3 25 | 1.3% | 5.9% | ||
| Q2 25 | 1.0% | 3.2% | ||
| Q1 25 | 0.3% | 17.0% | ||
| Q4 24 | 16.7% | 1.5% | ||
| Q3 24 | 6.7% | 38.8% | ||
| Q2 24 | 5.9% | 46.8% | ||
| Q1 24 | 4.8% | 3.5% |
| Q4 25 | 6.08× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 15.23× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 59.35× | — | ||
| Q1 24 | -6.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCNB
Segment breakdown not available.
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
