vs
Side-by-side financial comparison of loanDepot, Inc. (LDI) and New Fortress Energy Inc. (NFE). Click either name above to swap in a different company.
New Fortress Energy Inc. is the larger business by last-quarter revenue ($326.2M vs $310.3M, roughly 1.1× loanDepot, Inc.). loanDepot, Inc. runs the higher net margin — -7.2% vs -259.7%, a 252.4% gap on every dollar of revenue. On growth, loanDepot, Inc. posted the faster year-over-year revenue change (20.5% vs -7.0%). New Fortress Energy Inc. produced more free cash flow last quarter ($-134.8M vs $-648.0M). Over the past eight quarters, loanDepot, Inc.'s revenue compounded faster (18.0% CAGR vs -26.8%).
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
LDI vs NFE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $310.3M | $326.2M |
| Net Profit | $-22.5M | $-847.1M |
| Gross Margin | — | 35.5% |
| Operating Margin | -10.3% | -193.0% |
| Net Margin | -7.2% | -259.7% |
| Revenue YoY | 20.5% | -7.0% |
| Net Profit YoY | 32.4% | -277.4% |
| EPS (diluted) | — | $-3.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $310.3M | $326.2M | ||
| Q3 25 | $323.3M | $240.3M | ||
| Q2 25 | $282.5M | $228.1M | ||
| Q1 25 | $273.6M | $384.9M | ||
| Q4 24 | $257.5M | $350.7M | ||
| Q3 24 | $314.6M | $446.0M | ||
| Q2 24 | $265.4M | $291.2M | ||
| Q1 24 | $222.8M | $609.5M |
| Q4 25 | $-22.5M | $-847.1M | ||
| Q3 25 | $-4.9M | $-263.0M | ||
| Q2 25 | $-13.4M | $-546.5M | ||
| Q1 25 | $-21.9M | $-175.4M | ||
| Q4 24 | $-33.2M | $-224.4M | ||
| Q3 24 | $1.4M | $9.3M | ||
| Q2 24 | $-32.2M | $-88.9M | ||
| Q1 24 | $-34.3M | $54.1M |
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 18.1% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 27.1% | ||
| Q2 24 | — | 23.8% | ||
| Q1 24 | — | 62.4% |
| Q4 25 | -10.3% | -193.0% | ||
| Q3 25 | -3.2% | -37.4% | ||
| Q2 25 | -11.4% | -170.3% | ||
| Q1 25 | -16.8% | -3.3% | ||
| Q4 24 | -32.7% | 65.0% | ||
| Q3 24 | 1.1% | 17.8% | ||
| Q2 24 | -29.1% | 12.3% | ||
| Q1 24 | -38.2% | 30.4% |
| Q4 25 | -7.2% | -259.7% | ||
| Q3 25 | -1.5% | -109.4% | ||
| Q2 25 | -4.7% | -239.6% | ||
| Q1 25 | -8.0% | -45.6% | ||
| Q4 24 | -12.9% | -64.0% | ||
| Q3 24 | 0.4% | 2.1% | ||
| Q2 24 | -12.1% | -30.5% | ||
| Q1 24 | -15.4% | 8.9% |
| Q4 25 | — | $-3.03 | ||
| Q3 25 | — | $-0.96 | ||
| Q2 25 | — | $-1.99 | ||
| Q1 25 | — | $-0.65 | ||
| Q4 24 | — | $-1.10 | ||
| Q3 24 | $0.01 | $0.03 | ||
| Q2 24 | $-0.18 | $-0.42 | ||
| Q1 24 | $-0.19 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $337.2M | $226.5M |
| Total DebtLower is stronger | $2.1B | $8.2B |
| Stockholders' EquityBook value | $386.0M | $182.6M |
| Total Assets | $6.9B | $10.6B |
| Debt / EquityLower = less leverage | 5.44× | 44.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $337.2M | $226.5M | ||
| Q3 25 | $459.2M | $145.2M | ||
| Q2 25 | $408.6M | $551.1M | ||
| Q1 25 | $371.5M | $447.9M | ||
| Q4 24 | $421.6M | $492.9M | ||
| Q3 24 | $483.0M | $90.8M | ||
| Q2 24 | $533.2M | $133.0M | ||
| Q1 24 | $603.7M | $143.5M |
| Q4 25 | $2.1B | $8.2B | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $8.9B | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.3B | — |
| Q4 25 | $386.0M | $182.6M | ||
| Q3 25 | $433.3M | $1.1B | ||
| Q2 25 | $439.1M | $1.3B | ||
| Q1 25 | $469.3M | $1.8B | ||
| Q4 24 | $506.6M | $1.9B | ||
| Q3 24 | $592.0M | $1.6B | ||
| Q2 24 | $578.9M | $1.6B | ||
| Q1 24 | $637.3M | $1.7B |
| Q4 25 | $6.9B | $10.6B | ||
| Q3 25 | $6.2B | $12.0B | ||
| Q2 25 | $6.2B | $12.0B | ||
| Q1 25 | $6.4B | $13.1B | ||
| Q4 24 | $6.3B | $12.9B | ||
| Q3 24 | $6.4B | $12.0B | ||
| Q2 24 | $5.9B | $11.4B | ||
| Q1 24 | $6.2B | $10.9B |
| Q4 25 | 5.44× | 44.78× | ||
| Q3 25 | 4.83× | — | ||
| Q2 25 | 4.70× | — | ||
| Q1 25 | 4.30× | — | ||
| Q4 24 | 4.00× | 4.74× | ||
| Q3 24 | 3.31× | — | ||
| Q2 24 | 3.41× | — | ||
| Q1 24 | 3.63× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-638.7M | $-76.2M |
| Free Cash FlowOCF − Capex | $-648.0M | $-134.8M |
| FCF MarginFCF / Revenue | -208.9% | -41.3% |
| Capex IntensityCapex / Revenue | 3.0% | 18.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-734.6M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-638.7M | $-76.2M | ||
| Q3 25 | $43.4M | $-171.0M | ||
| Q2 25 | $67.6M | $-329.0M | ||
| Q1 25 | $-179.9M | $-7.2M | ||
| Q4 24 | $47.7M | $445.3M | ||
| Q3 24 | $-349.2M | $-20.0M | ||
| Q2 24 | $-278.3M | $113.9M | ||
| Q1 24 | $-278.5M | $63.0M |
| Q4 25 | $-648.0M | $-134.8M | ||
| Q3 25 | $38.7M | $-231.6M | ||
| Q2 25 | $61.4M | $-726.7M | ||
| Q1 25 | $-186.7M | $-262.3M | ||
| Q4 24 | $40.8M | $-210.3M | ||
| Q3 24 | $-356.4M | $-367.0M | ||
| Q2 24 | $-285.7M | $-493.2M | ||
| Q1 24 | $-283.3M | $-457.9M |
| Q4 25 | -208.9% | -41.3% | ||
| Q3 25 | 12.0% | -96.4% | ||
| Q2 25 | 21.7% | -318.6% | ||
| Q1 25 | -68.2% | -68.2% | ||
| Q4 24 | 15.8% | -60.0% | ||
| Q3 24 | -113.3% | -82.3% | ||
| Q2 24 | -107.7% | -169.3% | ||
| Q1 24 | -127.2% | -75.1% |
| Q4 25 | 3.0% | 18.0% | ||
| Q3 25 | 1.5% | 25.2% | ||
| Q2 25 | 2.2% | 174.4% | ||
| Q1 25 | 2.5% | 66.3% | ||
| Q4 24 | 2.7% | 187.0% | ||
| Q3 24 | 2.3% | 77.8% | ||
| Q2 24 | 2.8% | 208.4% | ||
| Q1 24 | 2.1% | 85.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -255.05× | -2.15× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
