vs
Side-by-side financial comparison of loanDepot, Inc. (LDI) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
loanDepot, Inc. is the larger business by last-quarter revenue ($310.3M vs $192.4M, roughly 1.6× Xometry, Inc.). Xometry, Inc. runs the higher net margin — -4.5% vs -7.2%, a 2.8% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 20.5%). Xometry, Inc. produced more free cash flow last quarter ($-5.9M vs $-648.0M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 18.0%).
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
LDI vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $310.3M | $192.4M |
| Net Profit | $-22.5M | $-8.6M |
| Gross Margin | — | 39.1% |
| Operating Margin | -10.3% | -4.6% |
| Net Margin | -7.2% | -4.5% |
| Revenue YoY | 20.5% | 29.5% |
| Net Profit YoY | 32.4% | 12.7% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $310.3M | $192.4M | ||
| Q3 25 | $323.3M | $180.7M | ||
| Q2 25 | $282.5M | $162.5M | ||
| Q1 25 | $273.6M | $151.0M | ||
| Q4 24 | $257.5M | $148.5M | ||
| Q3 24 | $314.6M | $141.7M | ||
| Q2 24 | $265.4M | $132.6M | ||
| Q1 24 | $222.8M | $122.7M |
| Q4 25 | $-22.5M | $-8.6M | ||
| Q3 25 | $-4.9M | $-11.6M | ||
| Q2 25 | $-13.4M | $-26.4M | ||
| Q1 25 | $-21.9M | $-15.1M | ||
| Q4 24 | $-33.2M | $-9.9M | ||
| Q3 24 | $1.4M | $-10.2M | ||
| Q2 24 | $-32.2M | $-13.7M | ||
| Q1 24 | $-34.3M | $-16.6M |
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.0% |
| Q4 25 | -10.3% | -4.6% | ||
| Q3 25 | -3.2% | -6.1% | ||
| Q2 25 | -11.4% | -6.3% | ||
| Q1 25 | -16.8% | -10.2% | ||
| Q4 24 | -32.7% | -7.8% | ||
| Q3 24 | 1.1% | -8.1% | ||
| Q2 24 | -29.1% | -11.5% | ||
| Q1 24 | -38.2% | -14.6% |
| Q4 25 | -7.2% | -4.5% | ||
| Q3 25 | -1.5% | -6.4% | ||
| Q2 25 | -4.7% | -16.3% | ||
| Q1 25 | -8.0% | -10.0% | ||
| Q4 24 | -12.9% | -6.7% | ||
| Q3 24 | 0.4% | -7.2% | ||
| Q2 24 | -12.1% | -10.3% | ||
| Q1 24 | -15.4% | -13.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $-0.18 | — | ||
| Q1 24 | $-0.19 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $337.2M | $219.1M |
| Total DebtLower is stronger | $2.1B | — |
| Stockholders' EquityBook value | $386.0M | $275.6M |
| Total Assets | $6.9B | $703.7M |
| Debt / EquityLower = less leverage | 5.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $337.2M | $219.1M | ||
| Q3 25 | $459.2M | $224.5M | ||
| Q2 25 | $408.6M | $225.8M | ||
| Q1 25 | $371.5M | $231.4M | ||
| Q4 24 | $421.6M | $239.8M | ||
| Q3 24 | $483.0M | $234.0M | ||
| Q2 24 | $533.2M | $240.9M | ||
| Q1 24 | $603.7M | $253.8M |
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.3B | — |
| Q4 25 | $386.0M | $275.6M | ||
| Q3 25 | $433.3M | $272.0M | ||
| Q2 25 | $439.1M | $270.4M | ||
| Q1 25 | $469.3M | $309.9M | ||
| Q4 24 | $506.6M | $314.5M | ||
| Q3 24 | $592.0M | $315.2M | ||
| Q2 24 | $578.9M | $315.8M | ||
| Q1 24 | $637.3M | $320.4M |
| Q4 25 | $6.9B | $703.7M | ||
| Q3 25 | $6.2B | $698.9M | ||
| Q2 25 | $6.2B | $687.0M | ||
| Q1 25 | $6.4B | $690.1M | ||
| Q4 24 | $6.3B | $680.1M | ||
| Q3 24 | $6.4B | $678.2M | ||
| Q2 24 | $5.9B | $678.6M | ||
| Q1 24 | $6.2B | $692.5M |
| Q4 25 | 5.44× | — | ||
| Q3 25 | 4.83× | — | ||
| Q2 25 | 4.70× | — | ||
| Q1 25 | 4.30× | — | ||
| Q4 24 | 4.00× | — | ||
| Q3 24 | 3.31× | — | ||
| Q2 24 | 3.41× | — | ||
| Q1 24 | 3.63× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-638.7M | $4.4M |
| Free Cash FlowOCF − Capex | $-648.0M | $-5.9M |
| FCF MarginFCF / Revenue | -208.9% | -3.0% |
| Capex IntensityCapex / Revenue | 3.0% | 5.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-734.6M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-638.7M | $4.4M | ||
| Q3 25 | $43.4M | $5.8M | ||
| Q2 25 | $67.6M | $-427.0K | ||
| Q1 25 | $-179.9M | $-3.7M | ||
| Q4 24 | $47.7M | $9.1M | ||
| Q3 24 | $-349.2M | $-3.6M | ||
| Q2 24 | $-278.3M | $-9.1M | ||
| Q1 24 | $-278.5M | $-11.7M |
| Q4 25 | $-648.0M | $-5.9M | ||
| Q3 25 | $38.7M | $-1.7M | ||
| Q2 25 | $61.4M | $-7.4M | ||
| Q1 25 | $-186.7M | $-9.2M | ||
| Q4 24 | $40.8M | $4.5M | ||
| Q3 24 | $-356.4M | $-8.4M | ||
| Q2 24 | $-285.7M | $-13.5M | ||
| Q1 24 | $-283.3M | $-16.1M |
| Q4 25 | -208.9% | -3.0% | ||
| Q3 25 | 12.0% | -0.9% | ||
| Q2 25 | 21.7% | -4.5% | ||
| Q1 25 | -68.2% | -6.1% | ||
| Q4 24 | 15.8% | 3.1% | ||
| Q3 24 | -113.3% | -6.0% | ||
| Q2 24 | -107.7% | -10.2% | ||
| Q1 24 | -127.2% | -13.1% |
| Q4 25 | 3.0% | 5.3% | ||
| Q3 25 | 1.5% | 4.1% | ||
| Q2 25 | 2.2% | 4.3% | ||
| Q1 25 | 2.5% | 3.6% | ||
| Q4 24 | 2.7% | 3.1% | ||
| Q3 24 | 2.3% | 3.4% | ||
| Q2 24 | 2.8% | 3.3% | ||
| Q1 24 | 2.1% | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -255.05× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LDI
Segment breakdown not available.
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
