vs

Side-by-side financial comparison of Leidos (LDOS) and Motorola Solutions (MSI). Click either name above to swap in a different company.

Leidos is the larger business by last-quarter revenue ($4.2B vs $3.4B, roughly 1.2× Motorola Solutions). Motorola Solutions runs the higher net margin — 19.2% vs 7.8%, a 11.4% gap on every dollar of revenue. On growth, Motorola Solutions posted the faster year-over-year revenue change (12.3% vs -3.5%). Motorola Solutions produced more free cash flow last quarter ($1.1B vs $452.0M). Over the past eight quarters, Motorola Solutions's revenue compounded faster (18.9% CAGR vs 3.1%).

Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions, in August 2016 to create the defense industry’s largest IT services provider.

Motorola Solutions, Inc., is an American technology company that provides safety and security products and services. Headquartered in Chicago, Illinois, the company provides critical communications, video security, and command center technologies, used by public safety agencies and enterprises. It was formed in 2011 by the division of Motorola, Inc.

LDOS vs MSI — Head-to-Head

Bigger by revenue
LDOS
LDOS
1.2× larger
LDOS
$4.2B
$3.4B
MSI
Growing faster (revenue YoY)
MSI
MSI
+15.8% gap
MSI
12.3%
-3.5%
LDOS
Higher net margin
MSI
MSI
11.4% more per $
MSI
19.2%
7.8%
LDOS
More free cash flow
MSI
MSI
$690.0M more FCF
MSI
$1.1B
$452.0M
LDOS
Faster 2-yr revenue CAGR
MSI
MSI
Annualised
MSI
18.9%
3.1%
LDOS

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
LDOS
LDOS
MSI
MSI
Revenue
$4.2B
$3.4B
Net Profit
$327.0M
$649.0M
Gross Margin
17.4%
52.3%
Operating Margin
11.3%
27.9%
Net Margin
7.8%
19.2%
Revenue YoY
-3.5%
12.3%
Net Profit YoY
15.1%
6.2%
EPS (diluted)
$2.54
$3.85

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LDOS
LDOS
MSI
MSI
Q1 26
$4.2B
Q4 25
$4.4B
$3.4B
Q3 25
$4.2B
$3.0B
Q2 25
$4.2B
$2.8B
Q1 25
$4.3B
$2.5B
Q4 24
$3.0B
Q3 24
$4.2B
$2.8B
Q2 24
$4.1B
$2.6B
Net Profit
LDOS
LDOS
MSI
MSI
Q1 26
$327.0M
Q4 25
$367.0M
$649.0M
Q3 25
$391.0M
$562.0M
Q2 25
$363.0M
$513.0M
Q1 25
$284.0M
$430.0M
Q4 24
$611.0M
Q3 24
$364.0M
$562.0M
Q2 24
$322.0M
$443.0M
Gross Margin
LDOS
LDOS
MSI
MSI
Q1 26
17.4%
Q4 25
18.0%
52.3%
Q3 25
18.0%
51.6%
Q2 25
17.5%
51.1%
Q1 25
15.6%
51.4%
Q4 24
51.4%
Q3 24
17.8%
51.4%
Q2 24
16.6%
51.0%
Operating Margin
LDOS
LDOS
MSI
MSI
Q1 26
11.3%
Q4 25
12.0%
27.9%
Q3 25
13.5%
25.6%
Q2 25
12.5%
25.0%
Q1 25
9.7%
23.0%
Q4 24
27.0%
Q3 24
12.4%
25.5%
Q2 24
11.6%
24.5%
Net Margin
LDOS
LDOS
MSI
MSI
Q1 26
7.8%
Q4 25
8.2%
19.2%
Q3 25
9.2%
18.7%
Q2 25
8.6%
18.6%
Q1 25
6.5%
17.0%
Q4 24
20.3%
Q3 24
8.7%
20.1%
Q2 24
7.8%
16.9%
EPS (diluted)
LDOS
LDOS
MSI
MSI
Q1 26
$2.54
Q4 25
$2.82
$3.85
Q3 25
$3.01
$3.33
Q2 25
$2.77
$3.04
Q1 25
$2.10
$2.53
Q4 24
$3.57
Q3 24
$2.68
$3.29
Q2 24
$2.37
$2.60

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LDOS
LDOS
MSI
MSI
Cash + ST InvestmentsLiquidity on hand
$1.1B
$1.2B
Total DebtLower is stronger
$4.6B
Stockholders' EquityBook value
$4.9B
$2.4B
Total Assets
$13.5B
$19.4B
Debt / EquityLower = less leverage
0.94×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LDOS
LDOS
MSI
MSI
Q1 26
$1.1B
Q4 25
$974.0M
$1.2B
Q3 25
$930.0M
$894.0M
Q2 25
$842.0M
$3.2B
Q1 25
$943.0M
$1.6B
Q4 24
$2.1B
Q3 24
$1.2B
$1.4B
Q2 24
$823.0M
$1.4B
Total Debt
LDOS
LDOS
MSI
MSI
Q1 26
$4.6B
Q4 25
$4.6B
Q3 25
$5.0B
Q2 25
$5.0B
Q1 25
$4.1B
Q4 24
Q3 24
$4.1B
Q2 24
$4.1B
Stockholders' Equity
LDOS
LDOS
MSI
MSI
Q1 26
$4.9B
Q4 25
$4.9B
$2.4B
Q3 25
$4.7B
$2.3B
Q2 25
$4.3B
$2.0B
Q1 25
$4.4B
$1.6B
Q4 24
$1.7B
Q3 24
$4.6B
$1.3B
Q2 24
$4.5B
$802.0M
Total Assets
LDOS
LDOS
MSI
MSI
Q1 26
$13.5B
Q4 25
$13.5B
$19.4B
Q3 25
$13.5B
$18.8B
Q2 25
$13.2B
$16.4B
Q1 25
$13.1B
$14.4B
Q4 24
$14.6B
Q3 24
$13.3B
$13.9B
Q2 24
$12.9B
$13.3B
Debt / Equity
LDOS
LDOS
MSI
MSI
Q1 26
0.94×
Q4 25
0.94×
Q3 25
1.07×
Q2 25
1.18×
Q1 25
0.92×
Q4 24
Q3 24
0.88×
Q2 24
0.92×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LDOS
LDOS
MSI
MSI
Operating Cash FlowLast quarter
$495.0M
$1.3B
Free Cash FlowOCF − Capex
$452.0M
$1.1B
FCF MarginFCF / Revenue
10.8%
33.8%
Capex IntensityCapex / Revenue
1.0%
3.4%
Cash ConversionOCF / Net Profit
1.51×
1.94×
TTM Free Cash FlowTrailing 4 quarters
$2.6B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LDOS
LDOS
MSI
MSI
Q1 26
$495.0M
Q4 25
$1.3B
Q3 25
$711.0M
$798.0M
Q2 25
$58.0M
$273.0M
Q1 25
$299.0M
$510.0M
Q4 24
$1.1B
Q3 24
$656.0M
$759.0M
Q2 24
$374.0M
$180.0M
Free Cash Flow
LDOS
LDOS
MSI
MSI
Q1 26
$452.0M
Q4 25
$1.1B
Q3 25
$680.0M
$732.0M
Q2 25
$36.0M
$225.0M
Q1 25
$213.0M
$473.0M
Q4 24
$984.0M
Q3 24
$633.0M
$702.0M
Q2 24
$351.0M
$112.0M
FCF Margin
LDOS
LDOS
MSI
MSI
Q1 26
10.8%
Q4 25
33.8%
Q3 25
16.1%
24.3%
Q2 25
0.9%
8.1%
Q1 25
4.9%
18.7%
Q4 24
32.7%
Q3 24
15.2%
25.2%
Q2 24
8.5%
4.3%
Capex Intensity
LDOS
LDOS
MSI
MSI
Q1 26
1.0%
Q4 25
3.4%
Q3 25
0.7%
2.2%
Q2 25
0.5%
1.7%
Q1 25
2.0%
1.5%
Q4 24
2.9%
Q3 24
0.6%
2.0%
Q2 24
0.6%
2.6%
Cash Conversion
LDOS
LDOS
MSI
MSI
Q1 26
1.51×
Q4 25
1.94×
Q3 25
1.82×
1.42×
Q2 25
0.16×
0.53×
Q1 25
1.05×
1.19×
Q4 24
1.75×
Q3 24
1.80×
1.35×
Q2 24
1.16×
0.41×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

LDOS
LDOS

US Do D And US Intelligence Community$1.4B32%
Cost Reimbursement And Fixed Price Incentive Fee$1.0B24%
Commercial And International Segment$609.0M15%
Defense Systems Segment$546.0M13%
Other$358.0M9%
Time And Materials And Fixed Price Level Of Effort$295.0M7%
Commercial And Non US Customers$38.0M1%

MSI
MSI

Product And Systems Integration Segment$1.5B45%
Services And Software Segment$833.0M25%
Sales Channel Through Intermediary$772.0M23%
Command Center Software$258.0M8%

Related Comparisons