vs
Side-by-side financial comparison of SemiLEDs Corp (LEDS) and Royalty Management Holding Corp (RMCO). Click either name above to swap in a different company.
SemiLEDs Corp is the larger business by last-quarter revenue ($2.6M vs $1.4M, roughly 1.8× Royalty Management Holding Corp). SemiLEDs Corp runs the higher net margin — -28.9% vs -29.3%, a 0.4% gap on every dollar of revenue. On growth, Royalty Management Holding Corp posted the faster year-over-year revenue change (469.8% vs 103.7%). Over the past eight quarters, Royalty Management Holding Corp's revenue compounded faster (193.5% CAGR vs 70.3%).
SEMI is an industry association comprising companies involved in the electronics design and manufacturing supply chain. They provide equipment, materials and services for the manufacture of semiconductors, photovoltaic panels, LED and flat panel displays, micro-electromechanical systems (MEMS), printed and flexible electronics, and related micro and nano-technologies.
Royalties is a brand management agency based in Paris, France. The agency was originally created in 2008 as Publicis Royalties, by Publicis Worldwide and Eurogroup Consulting and is now independently owned by two of the founding partners: David Jobin and Olivier Bontemps. The agency has offices in France and China.
LEDS vs RMCO — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.6M | $1.4M |
| Net Profit | $-742.0K | $-409.5K |
| Gross Margin | 0.7% | 12.9% |
| Operating Margin | -39.4% | -2.6% |
| Net Margin | -28.9% | -29.3% |
| Revenue YoY | 103.7% | 469.8% |
| Net Profit YoY | -35.6% | -1216.7% |
| EPS (diluted) | $-0.09 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.6M | $1.4M | ||
| Q3 25 | $13.2M | $1.3M | ||
| Q2 25 | $17.7M | $1.3M | ||
| Q1 25 | $10.9M | $923.2K | ||
| Q4 24 | $1.3M | $245.1K | ||
| Q3 24 | $1.3M | $145.6K | ||
| Q2 24 | $1.3M | $254.2K | ||
| Q1 24 | $886.0K | $162.1K |
| Q4 25 | $-742.0K | $-409.5K | ||
| Q3 25 | $-1.2M | $-209.1K | ||
| Q2 25 | $223.0K | $-49.5K | ||
| Q1 25 | $388.0K | $-58.8K | ||
| Q4 24 | $-547.0K | $-31.1K | ||
| Q3 24 | — | $-119.2K | ||
| Q2 24 | $-319.0K | $-117.8K | ||
| Q1 24 | $-559.0K | $153.8K |
| Q4 25 | 0.7% | 12.9% | ||
| Q3 25 | 1.7% | 11.2% | ||
| Q2 25 | 5.3% | 17.0% | ||
| Q1 25 | 9.2% | 27.4% | ||
| Q4 24 | 20.6% | 99.5% | ||
| Q3 24 | 11.6% | 96.3% | ||
| Q2 24 | 41.0% | 94.7% | ||
| Q1 24 | 12.6% | 98.3% |
| Q4 25 | -39.4% | -2.6% | ||
| Q3 25 | -9.0% | -7.6% | ||
| Q2 25 | -0.4% | -3.6% | ||
| Q1 25 | 1.0% | -12.0% | ||
| Q4 24 | -52.1% | -8.9% | ||
| Q3 24 | — | -116.4% | ||
| Q2 24 | -35.8% | -53.1% | ||
| Q1 24 | -93.9% | 8.5% |
| Q4 25 | -28.9% | -29.3% | ||
| Q3 25 | -9.0% | -16.0% | ||
| Q2 25 | 1.3% | -3.7% | ||
| Q1 25 | 3.6% | -6.4% | ||
| Q4 24 | -43.4% | -12.7% | ||
| Q3 24 | — | -81.8% | ||
| Q2 24 | -24.1% | -46.3% | ||
| Q1 24 | -63.1% | 94.9% |
| Q4 25 | $-0.09 | $-0.04 | ||
| Q3 25 | $-0.15 | $-0.01 | ||
| Q2 25 | $0.03 | $0.00 | ||
| Q1 25 | $0.05 | $0.00 | ||
| Q4 24 | $-0.08 | $0.00 | ||
| Q3 24 | — | $-0.01 | ||
| Q2 24 | $-0.04 | $-0.01 | ||
| Q1 24 | $-0.11 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.9M | $133.1K |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.1M | $13.7M |
| Total Assets | $14.2M | $16.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.9M | $133.1K | ||
| Q3 25 | $2.6M | $173.2K | ||
| Q2 25 | $2.4M | $146.7K | ||
| Q1 25 | $2.4M | $132.5K | ||
| Q4 24 | $1.2M | $114.1K | ||
| Q3 24 | $1.7M | $145.4K | ||
| Q2 24 | $1.7M | $39.1K | ||
| Q1 24 | $1.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | — | $250.0K | ||
| Q1 25 | — | $250.0K | ||
| Q4 24 | — | $250.0K | ||
| Q3 24 | $3.7M | $252.0K | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $2.2M |
| Q4 25 | $2.1M | $13.7M | ||
| Q3 25 | $2.8M | $14.1M | ||
| Q2 25 | $4.0M | $13.9M | ||
| Q1 25 | $3.6M | $14.0M | ||
| Q4 24 | $1.6M | $13.6M | ||
| Q3 24 | $2.2M | $13.5M | ||
| Q2 24 | $2.7M | $12.2M | ||
| Q1 24 | $3.0M | $11.6M |
| Q4 25 | $14.2M | $16.7M | ||
| Q3 25 | $15.6M | $18.0M | ||
| Q2 25 | $23.2M | $16.9M | ||
| Q1 25 | $23.2M | $15.7M | ||
| Q4 24 | $10.4M | $15.0M | ||
| Q3 24 | $11.1M | $15.4M | ||
| Q2 24 | $11.5M | $15.2M | ||
| Q1 24 | $12.0M | $15.1M |
| Q4 25 | — | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | 1.69× | 0.02× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $361.0K | $-9.0K |
| Free Cash FlowOCF − Capex | $331.0K | — |
| FCF MarginFCF / Revenue | 12.9% | — |
| Capex IntensityCapex / Revenue | 1.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $361.0K | $-9.0K | ||
| Q3 25 | — | $21.9K | ||
| Q2 25 | $693.0K | $250.2K | ||
| Q1 25 | $1.4M | $-327.1K | ||
| Q4 24 | $-158.0K | $646.3K | ||
| Q3 24 | — | $439.8K | ||
| Q2 24 | $109.0K | $-407.1K | ||
| Q1 24 | $-600.0K | $-285.3K |
| Q4 25 | $331.0K | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $383.0K | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $-276.0K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $98.0K | — | ||
| Q1 24 | $-619.0K | — |
| Q4 25 | 12.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | -21.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | -69.9% | — |
| Q4 25 | 1.2% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 2.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 3.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -1.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
