vs
Side-by-side financial comparison of Legend Biotech Corp (LEGN) and McGraw Hill, Inc. (MH). Click either name above to swap in a different company.
McGraw Hill, Inc. is the larger business by last-quarter revenue ($434.2M vs $272.3M, roughly 1.6× Legend Biotech Corp). McGraw Hill, Inc. runs the higher net margin — -4.7% vs -14.6%, a 9.9% gap on every dollar of revenue. On growth, Legend Biotech Corp posted the faster year-over-year revenue change (70.0% vs -35.1%).
Legend Biotech CorpLEGNEarnings & Financial Report
GenScript Biotech, fully known as GenScript Biotech Corporation, usually referred to as simply GenScript, is a China–based biotech company. It was co-founded in 2002 in New Jersey by Fangliang Zhang, Ye Wang, and Luquan Wang. The company mainly provides life science research application instruments and services. It was listed on the Hong Kong Stock Exchange in 2015. The current rotating CEO of the firm is Shao Weihui, who also served as the chief operating officer and Chinese Communist Party ...
McGraw Hill, Inc. is an American education science company that provides educational content, software, and services for students and educators across various levels—from K-12 to higher education and professional settings. They produce textbooks, digital learning tools, and adaptive technology to enhance learning experiences and outcomes. It is one of the "big three" educational publishers along with Houghton Mifflin Harcourt and Pearson Education. McGraw Hill also publishes reference and tra...
LEGN vs MH — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $272.3M | $434.2M |
| Net Profit | $-39.7M | $-20.2M |
| Gross Margin | 58.4% | 85.3% |
| Operating Margin | -16.0% | 7.0% |
| Net Margin | -14.6% | -4.7% |
| Revenue YoY | 70.0% | -35.1% |
| Net Profit YoY | 68.3% | -119.2% |
| EPS (diluted) | $-0.11 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $434.2M | ||
| Q3 25 | $272.3M | $669.2M | ||
| Q2 25 | $255.1M | $535.7M | ||
| Q1 25 | $195.1M | — | ||
| Q3 24 | $160.2M | — | ||
| Q2 24 | $186.5M | — | ||
| Q1 24 | $94.0M | — | ||
| Q3 23 | $96.0M | — |
| Q4 25 | — | $-20.2M | ||
| Q3 25 | $-39.7M | $105.3M | ||
| Q2 25 | $-125.4M | $502.0K | ||
| Q1 25 | $-100.9M | — | ||
| Q3 24 | $-125.3M | — | ||
| Q2 24 | $-18.2M | — | ||
| Q1 24 | $-59.8M | — | ||
| Q3 23 | $-62.2M | — |
| Q4 25 | — | 85.3% | ||
| Q3 25 | 58.4% | 79.2% | ||
| Q2 25 | 62.8% | 77.0% | ||
| Q1 25 | 64.4% | — | ||
| Q3 24 | 67.2% | — | ||
| Q2 24 | 75.7% | — | ||
| Q1 24 | 47.8% | — | ||
| Q3 23 | 54.7% | — |
| Q4 25 | — | 7.0% | ||
| Q3 25 | -16.0% | 23.4% | ||
| Q2 25 | — | 18.0% | ||
| Q1 25 | — | — | ||
| Q3 24 | -43.9% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
| Q4 25 | — | -4.7% | ||
| Q3 25 | -14.6% | 15.7% | ||
| Q2 25 | -49.2% | 0.1% | ||
| Q1 25 | -51.7% | — | ||
| Q3 24 | -78.2% | — | ||
| Q2 24 | -9.8% | — | ||
| Q1 24 | -63.6% | — | ||
| Q3 23 | -64.8% | — |
| Q4 25 | — | $-0.11 | ||
| Q3 25 | $-0.11 | $0.57 | ||
| Q2 25 | $-0.34 | $0.00 | ||
| Q1 25 | $-0.27 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $-0.05 | — | ||
| Q1 24 | $-0.16 | — | ||
| Q3 23 | $-0.16 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $278.9M | $514.4M |
| Total DebtLower is stronger | — | $2.6B |
| Stockholders' EquityBook value | $1.0B | $775.3M |
| Total Assets | $1.7B | $5.6B |
| Debt / EquityLower = less leverage | — | 3.36× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $514.4M | ||
| Q3 25 | $278.9M | $463.2M | ||
| Q2 25 | $266.6M | $247.3M | ||
| Q1 25 | $441.7M | — | ||
| Q3 24 | $459.3M | — | ||
| Q2 24 | $201.3M | — | ||
| Q1 24 | $897.6M | — | ||
| Q3 23 | $963.5M | — |
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
| Q4 25 | — | $775.3M | ||
| Q3 25 | $1.0B | $794.6M | ||
| Q2 25 | $1.0B | $283.3M | ||
| Q1 25 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — | ||
| Q3 23 | $1.3B | — |
| Q4 25 | — | $5.6B | ||
| Q3 25 | $1.7B | $6.0B | ||
| Q2 25 | $1.7B | $5.7B | ||
| Q1 25 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.8B | — | ||
| Q3 23 | $1.8B | — |
| Q4 25 | — | 3.36× | ||
| Q3 25 | — | 3.52× | ||
| Q2 25 | — | 11.17× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.8M | $309.0M |
| Free Cash FlowOCF − Capex | — | $285.4M |
| FCF MarginFCF / Revenue | — | 65.7% |
| Capex IntensityCapex / Revenue | — | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $309.0M | ||
| Q3 25 | $28.8M | $265.0M | ||
| Q2 25 | $-13.0M | $-96.7M | ||
| Q1 25 | $-103.8M | — | ||
| Q3 24 | $-75.8M | — | ||
| Q2 24 | $-1.7M | — | ||
| Q1 24 | $15.5M | — | ||
| Q3 23 | $-60.8M | — |
| Q4 25 | — | $285.4M | ||
| Q3 25 | — | $243.8M | ||
| Q2 25 | — | $-112.9M | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
| Q4 25 | — | 65.7% | ||
| Q3 25 | — | 36.4% | ||
| Q2 25 | — | -21.1% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.52× | ||
| Q2 25 | — | -192.53× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LEGN
| Goods Or Services Transferred At Point In Time | $261.8M | 96% |
| Goods Or Services Transferred Over Time | $10.5M | 4% |
MH
| Higher Education | $225.4M | 52% |
| Digital | $103.5M | 24% |
| Other | $44.4M | 10% |
| Global Professional | $36.2M | 8% |
| $24.7M | 6% |
