vs
Side-by-side financial comparison of LifeStance Health Group, Inc. (LFST) and Magnolia Oil & Gas Corp (MGY). Click either name above to swap in a different company.
LifeStance Health Group, Inc. is the larger business by last-quarter revenue ($382.2M vs $317.6M, roughly 1.2× Magnolia Oil & Gas Corp). Magnolia Oil & Gas Corp runs the higher net margin — 21.6% vs 3.1%, a 18.6% gap on every dollar of revenue. On growth, LifeStance Health Group, Inc. posted the faster year-over-year revenue change (17.4% vs -2.7%). Over the past eight quarters, LifeStance Health Group, Inc.'s revenue compounded faster (12.8% CAGR vs -0.3%).
Lifestance Health (Lifestance) is an American outpatient behavioral health services provider. They provide their services in person and via tele-health. Their services include therapy, psychiatry, TMS, and ketamine therapies. They have landed in lawsuits multiple times over labor violations, leaking of customer information, and misleading investors.
Imperial Oil Limited is a Canadian petroleum company. It is Canada's second-largest integrated oil company that is also occasionally known as Imperial Esso. It is majority-owned by American oil company ExxonMobil, with a 69.6% ownership stake in the company. It is a producer of crude oil, diluted bitumen, and natural gas. Imperial Oil is one of Canada's major petroleum refiners and petrochemical producers. It supplies Esso-brand service stations.
LFST vs MGY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.2M | $317.6M |
| Net Profit | $11.7M | $68.8M |
| Gross Margin | — | — |
| Operating Margin | 4.7% | 29.6% |
| Net Margin | 3.1% | 21.6% |
| Revenue YoY | 17.4% | -2.7% |
| Net Profit YoY | 264.1% | -19.7% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.2M | $317.6M | ||
| Q3 25 | $363.8M | $324.9M | ||
| Q2 25 | $345.3M | $319.0M | ||
| Q1 25 | $333.0M | $350.3M | ||
| Q4 24 | $325.5M | $326.6M | ||
| Q3 24 | $312.7M | $333.1M | ||
| Q2 24 | $312.3M | $336.7M | ||
| Q1 24 | $300.4M | $319.4M |
| Q4 25 | $11.7M | $68.8M | ||
| Q3 25 | $1.1M | $75.5M | ||
| Q2 25 | $-3.8M | $78.1M | ||
| Q1 25 | $709.0K | $102.9M | ||
| Q4 24 | $-7.1M | $85.6M | ||
| Q3 24 | $-6.0M | $99.8M | ||
| Q2 24 | $-23.3M | $95.6M | ||
| Q1 24 | $-21.1M | $85.1M |
| Q4 25 | 4.7% | 29.6% | ||
| Q3 25 | 2.0% | 31.2% | ||
| Q2 25 | -0.9% | 33.8% | ||
| Q1 25 | 0.5% | 38.8% | ||
| Q4 24 | 0.3% | 38.0% | ||
| Q3 24 | 0.0% | 38.7% | ||
| Q2 24 | -5.1% | 39.9% | ||
| Q1 24 | -5.6% | 39.0% |
| Q4 25 | 3.1% | 21.6% | ||
| Q3 25 | 0.3% | 23.2% | ||
| Q2 25 | -1.1% | 24.5% | ||
| Q1 25 | 0.2% | 29.4% | ||
| Q4 24 | -2.2% | 26.2% | ||
| Q3 24 | -1.9% | 30.0% | ||
| Q2 24 | -7.5% | 28.4% | ||
| Q1 24 | -7.0% | 26.6% |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $248.6M | $266.8M |
| Total DebtLower is stronger | $282.8M | $393.3M |
| Stockholders' EquityBook value | $1.5B | $2.0B |
| Total Assets | $2.2B | $2.9B |
| Debt / EquityLower = less leverage | 0.19× | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $248.6M | $266.8M | ||
| Q3 25 | $203.9M | $280.5M | ||
| Q2 25 | $188.9M | $251.8M | ||
| Q1 25 | $134.3M | $247.6M | ||
| Q4 24 | $154.6M | $260.0M | ||
| Q3 24 | $102.6M | $276.1M | ||
| Q2 24 | $87.0M | $275.7M | ||
| Q1 24 | $49.5M | $399.3M |
| Q4 25 | $282.8M | $393.3M | ||
| Q3 25 | $284.6M | $393.1M | ||
| Q2 25 | $286.4M | $392.9M | ||
| Q1 25 | $288.2M | $392.7M | ||
| Q4 24 | $290.0M | $392.5M | ||
| Q3 24 | $287.3M | $394.8M | ||
| Q2 24 | $288.0M | $394.1M | ||
| Q1 24 | $288.8M | $393.5M |
| Q4 25 | $1.5B | $2.0B | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.5B | $2.0B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | $1.4B | $2.0B | ||
| Q2 24 | $1.4B | $1.9B | ||
| Q1 24 | $1.4B | $1.9B |
| Q4 25 | $2.2B | $2.9B | ||
| Q3 25 | $2.1B | $2.9B | ||
| Q2 25 | $2.1B | $2.9B | ||
| Q1 25 | $2.1B | $2.9B | ||
| Q4 24 | $2.1B | $2.8B | ||
| Q3 24 | $2.1B | $2.8B | ||
| Q2 24 | $2.1B | $2.8B | ||
| Q1 24 | $2.1B | $2.8B |
| Q4 25 | 0.19× | 0.20× | ||
| Q3 25 | 0.19× | 0.20× | ||
| Q2 25 | 0.19× | 0.20× | ||
| Q1 25 | 0.20× | 0.20× | ||
| Q4 24 | 0.20× | 0.20× | ||
| Q3 24 | 0.20× | 0.20× | ||
| Q2 24 | 0.20× | 0.21× | ||
| Q1 24 | 0.20× | 0.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $57.6M | $208.4M |
| Free Cash FlowOCF − Capex | $46.6M | — |
| FCF MarginFCF / Revenue | 12.2% | — |
| Capex IntensityCapex / Revenue | 2.9% | — |
| Cash ConversionOCF / Net Profit | 4.93× | 3.03× |
| TTM Free Cash FlowTrailing 4 quarters | $110.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.6M | $208.4M | ||
| Q3 25 | $27.3M | $247.1M | ||
| Q2 25 | $64.4M | $198.7M | ||
| Q1 25 | $-3.1M | $224.5M | ||
| Q4 24 | $62.3M | $222.6M | ||
| Q3 24 | $22.7M | $217.9M | ||
| Q2 24 | $44.1M | $269.4M | ||
| Q1 24 | $-21.8M | $210.9M |
| Q4 25 | $46.6M | — | ||
| Q3 25 | $17.0M | — | ||
| Q2 25 | $56.6M | — | ||
| Q1 25 | $-10.3M | — | ||
| Q4 24 | $56.0M | — | ||
| Q3 24 | $17.7M | — | ||
| Q2 24 | $39.0M | — | ||
| Q1 24 | $-26.9M | — |
| Q4 25 | 12.2% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | 17.2% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | -9.0% | — |
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.7% | — |
| Q4 25 | 4.93× | 3.03× | ||
| Q3 25 | 25.34× | 3.27× | ||
| Q2 25 | — | 2.54× | ||
| Q1 25 | -4.36× | 2.18× | ||
| Q4 24 | — | 2.60× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.82× | ||
| Q1 24 | — | 2.48× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFST
Segment breakdown not available.
MGY
| Oil And Condensate | $215.6M | 68% |
| Natural Gas Reserves | $52.9M | 17% |
| Natural Gas Liquids Reserves | $49.1M | 15% |
