vs
Side-by-side financial comparison of Lifevantage Corp (LFVN) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $48.9M, roughly 1.9× Lifevantage Corp). On growth, Ranpak Holdings Corp. posted the faster year-over-year revenue change (2.3% vs -27.8%). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs 0.7%).
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
LFVN vs PACK — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.9M | $93.7M |
| Net Profit | $276.0K | — |
| Gross Margin | 74.0% | 39.0% |
| Operating Margin | 1.0% | -1.0% |
| Net Margin | 0.6% | — |
| Revenue YoY | -27.8% | 2.3% |
| Net Profit YoY | -89.2% | — |
| EPS (diluted) | $0.02 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.9M | $93.7M | ||
| Q3 25 | $47.6M | $83.6M | ||
| Q2 25 | $55.1M | $77.8M | ||
| Q1 25 | $58.4M | $77.6M | ||
| Q4 24 | $67.8M | $91.6M | ||
| Q3 24 | $47.2M | $78.6M | ||
| Q2 24 | $48.9M | $72.8M | ||
| Q1 24 | $48.2M | $72.5M |
| Q4 25 | $276.0K | — | ||
| Q3 25 | $2.2M | $-10.4M | ||
| Q2 25 | $2.0M | $-7.5M | ||
| Q1 25 | $3.5M | $-10.9M | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | $1.8M | $-8.1M | ||
| Q2 24 | $1.3M | $5.5M | ||
| Q1 24 | $1.7M | $-8.1M |
| Q4 25 | 74.0% | 39.0% | ||
| Q3 25 | 79.5% | 41.1% | ||
| Q2 25 | 79.9% | 37.1% | ||
| Q1 25 | 81.0% | 39.8% | ||
| Q4 24 | 80.5% | 45.2% | ||
| Q3 24 | 79.9% | 43.8% | ||
| Q2 24 | 79.5% | 43.5% | ||
| Q1 24 | 78.9% | 44.6% |
| Q4 25 | 1.0% | -1.0% | ||
| Q3 25 | 4.8% | -6.8% | ||
| Q2 25 | 3.9% | -12.5% | ||
| Q1 25 | 6.9% | -10.3% | ||
| Q4 24 | 5.1% | 1.5% | ||
| Q3 24 | 5.4% | -5.3% | ||
| Q2 24 | 5.9% | -7.1% | ||
| Q1 24 | 4.0% | -6.6% |
| Q4 25 | 0.6% | — | ||
| Q3 25 | 4.5% | -12.4% | ||
| Q2 25 | 3.6% | -9.6% | ||
| Q1 25 | 5.9% | -14.0% | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 3.9% | -10.3% | ||
| Q2 24 | 2.7% | 7.6% | ||
| Q1 24 | 3.4% | -11.2% |
| Q4 25 | $0.02 | $-0.11 | ||
| Q3 25 | $0.17 | $-0.12 | ||
| Q2 25 | $0.16 | $-0.09 | ||
| Q1 25 | $0.26 | $-0.13 | ||
| Q4 24 | $0.19 | $-0.13 | ||
| Q3 24 | $0.14 | $-0.10 | ||
| Q2 24 | $0.10 | $0.07 | ||
| Q1 24 | $0.13 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $63.0M |
| Total DebtLower is stronger | — | $401.9M |
| Stockholders' EquityBook value | $33.0M | $534.9M |
| Total Assets | $61.2M | $1.1B |
| Debt / EquityLower = less leverage | — | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.0M | ||
| Q3 25 | — | $49.9M | ||
| Q2 25 | $20.2M | $49.2M | ||
| Q1 25 | — | $65.5M | ||
| Q4 24 | — | $76.1M | ||
| Q3 24 | — | $69.5M | ||
| Q2 24 | $16.9M | $65.1M | ||
| Q1 24 | — | $55.1M |
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
| Q4 25 | $33.0M | $534.9M | ||
| Q3 25 | $33.2M | $537.8M | ||
| Q2 25 | $34.6M | $539.0M | ||
| Q1 25 | $34.0M | $544.1M | ||
| Q4 24 | $29.9M | $548.1M | ||
| Q3 24 | $27.7M | $564.3M | ||
| Q2 24 | $26.0M | $566.2M | ||
| Q1 24 | $26.8M | $560.0M |
| Q4 25 | $61.2M | $1.1B | ||
| Q3 25 | $61.6M | $1.1B | ||
| Q2 25 | $72.0M | $1.1B | ||
| Q1 25 | $77.2M | $1.1B | ||
| Q4 24 | $68.5M | $1.1B | ||
| Q3 24 | $61.5M | $1.1B | ||
| Q2 24 | $60.3M | $1.1B | ||
| Q1 24 | $61.3M | $1.1B |
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.8M | $19.5M |
| Free Cash FlowOCF − Capex | $1.7M | — |
| FCF MarginFCF / Revenue | 3.5% | — |
| Capex IntensityCapex / Revenue | 2.2% | — |
| Cash ConversionOCF / Net Profit | 10.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.8M | $19.5M | ||
| Q3 25 | $-2.3M | $8.5M | ||
| Q2 25 | $1.0M | $-3.6M | ||
| Q1 25 | $2.2M | $-1.3M | ||
| Q4 24 | $9.2M | $6.5M | ||
| Q3 24 | $-583.0K | $10.1M | ||
| Q2 24 | $2.6M | $19.6M | ||
| Q1 24 | $3.1M | $5.2M |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $-2.7M | — | ||
| Q2 25 | $835.0K | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $8.7M | — | ||
| Q3 24 | $-932.0K | — | ||
| Q2 24 | $2.3M | — | ||
| Q1 24 | $2.8M | — |
| Q4 25 | 3.5% | — | ||
| Q3 25 | -5.8% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 12.8% | — | ||
| Q3 24 | -2.0% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 5.8% | — |
| Q4 25 | 2.2% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.6% | — |
| Q4 25 | 10.11× | — | ||
| Q3 25 | -1.07× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 3.61× | — | ||
| Q3 24 | -0.32× | — | ||
| Q2 24 | 1.98× | 3.56× | ||
| Q1 24 | 1.86× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFVN
Segment breakdown not available.
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
