vs
Side-by-side financial comparison of Lifevantage Corp (LFVN) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Lifevantage Corp is the larger business by last-quarter revenue ($48.9M vs $32.0M, roughly 1.5× Silvercrest Asset Management Group Inc.). Lifevantage Corp runs the higher net margin — 0.6% vs -0.4%, a 0.9% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -27.8%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $1.7M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs 0.7%).
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
LFVN vs SAMG — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.9M | $32.0M |
| Net Profit | $276.0K | $-120.0K |
| Gross Margin | 74.0% | — |
| Operating Margin | 1.0% | -2.8% |
| Net Margin | 0.6% | -0.4% |
| Revenue YoY | -27.8% | -0.0% |
| Net Profit YoY | -89.2% | -107.4% |
| EPS (diluted) | $0.02 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.9M | $32.0M | ||
| Q3 25 | $47.6M | $31.3M | ||
| Q2 25 | $55.1M | $30.7M | ||
| Q1 25 | $58.4M | $31.4M | ||
| Q4 24 | $67.8M | $32.0M | ||
| Q3 24 | $47.2M | $30.4M | ||
| Q2 24 | $48.9M | $31.0M | ||
| Q1 24 | $48.2M | $30.3M |
| Q4 25 | $276.0K | $-120.0K | ||
| Q3 25 | $2.2M | $618.0K | ||
| Q2 25 | $2.0M | $1.9M | ||
| Q1 25 | $3.5M | $2.5M | ||
| Q4 24 | $2.5M | $1.6M | ||
| Q3 24 | $1.8M | $2.3M | ||
| Q2 24 | $1.3M | $2.7M | ||
| Q1 24 | $1.7M | $3.0M |
| Q4 25 | 74.0% | — | ||
| Q3 25 | 79.5% | — | ||
| Q2 25 | 79.9% | — | ||
| Q1 25 | 81.0% | — | ||
| Q4 24 | 80.5% | — | ||
| Q3 24 | 79.9% | — | ||
| Q2 24 | 79.5% | — | ||
| Q1 24 | 78.9% | — |
| Q4 25 | 1.0% | -2.8% | ||
| Q3 25 | 4.8% | 4.3% | ||
| Q2 25 | 3.9% | 13.2% | ||
| Q1 25 | 6.9% | 15.4% | ||
| Q4 24 | 5.1% | 6.1% | ||
| Q3 24 | 5.4% | 14.6% | ||
| Q2 24 | 5.9% | 17.1% | ||
| Q1 24 | 4.0% | 19.5% |
| Q4 25 | 0.6% | -0.4% | ||
| Q3 25 | 4.5% | 2.0% | ||
| Q2 25 | 3.6% | 6.3% | ||
| Q1 25 | 5.9% | 7.9% | ||
| Q4 24 | 3.8% | 5.1% | ||
| Q3 24 | 3.9% | 7.4% | ||
| Q2 24 | 2.7% | 8.6% | ||
| Q1 24 | 3.4% | 9.9% |
| Q4 25 | $0.02 | $0.02 | ||
| Q3 25 | $0.17 | $0.07 | ||
| Q2 25 | $0.16 | $0.21 | ||
| Q1 25 | $0.26 | $0.26 | ||
| Q4 24 | $0.19 | $0.16 | ||
| Q3 24 | $0.14 | $0.24 | ||
| Q2 24 | $0.10 | $0.28 | ||
| Q1 24 | $0.13 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $33.0M | $50.3M |
| Total Assets | $61.2M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $44.1M | ||
| Q3 25 | — | $36.1M | ||
| Q2 25 | $20.2M | $30.0M | ||
| Q1 25 | — | $36.3M | ||
| Q4 24 | — | $68.6M | ||
| Q3 24 | — | $58.1M | ||
| Q2 24 | $16.9M | $49.9M | ||
| Q1 24 | — | $39.7M |
| Q4 25 | $33.0M | $50.3M | ||
| Q3 25 | $33.2M | $58.9M | ||
| Q2 25 | $34.6M | $64.6M | ||
| Q1 25 | $34.0M | $80.0M | ||
| Q4 24 | $29.9M | $80.7M | ||
| Q3 24 | $27.7M | $84.6M | ||
| Q2 24 | $26.0M | $85.3M | ||
| Q1 24 | $26.8M | $83.9M |
| Q4 25 | $61.2M | $166.6M | ||
| Q3 25 | $61.6M | $157.6M | ||
| Q2 25 | $72.0M | $152.7M | ||
| Q1 25 | $77.2M | $159.9M | ||
| Q4 24 | $68.5M | $194.4M | ||
| Q3 24 | $61.5M | $184.2M | ||
| Q2 24 | $60.3M | $177.6M | ||
| Q1 24 | $61.3M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.8M | $18.6M |
| Free Cash FlowOCF − Capex | $1.7M | $15.0M |
| FCF MarginFCF / Revenue | 3.5% | 46.9% |
| Capex IntensityCapex / Revenue | 2.2% | 11.4% |
| Cash ConversionOCF / Net Profit | 10.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.8M | $18.6M | ||
| Q3 25 | $-2.3M | $14.6M | ||
| Q2 25 | $1.0M | $13.8M | ||
| Q1 25 | $2.2M | $-24.7M | ||
| Q4 24 | $9.2M | $21.6M | ||
| Q3 24 | $-583.0K | $13.3M | ||
| Q2 24 | $2.6M | $16.0M | ||
| Q1 24 | $3.1M | $-24.1M |
| Q4 25 | $1.7M | $15.0M | ||
| Q3 25 | $-2.7M | $13.8M | ||
| Q2 25 | $835.0K | $13.4M | ||
| Q1 25 | $1.9M | $-25.1M | ||
| Q4 24 | $8.7M | $19.9M | ||
| Q3 24 | $-932.0K | $12.9M | ||
| Q2 24 | $2.3M | $15.6M | ||
| Q1 24 | $2.8M | $-24.7M |
| Q4 25 | 3.5% | 46.9% | ||
| Q3 25 | -5.8% | 44.1% | ||
| Q2 25 | 1.5% | 43.6% | ||
| Q1 25 | 3.2% | -80.0% | ||
| Q4 24 | 12.8% | 62.2% | ||
| Q3 24 | -2.0% | 42.4% | ||
| Q2 24 | 4.7% | 50.4% | ||
| Q1 24 | 5.8% | -81.6% |
| Q4 25 | 2.2% | 11.4% | ||
| Q3 25 | 0.9% | 2.6% | ||
| Q2 25 | 0.4% | 1.5% | ||
| Q1 25 | 0.6% | 1.3% | ||
| Q4 24 | 0.7% | 5.3% | ||
| Q3 24 | 0.7% | 1.2% | ||
| Q2 24 | 0.6% | 1.1% | ||
| Q1 24 | 0.6% | 2.0% |
| Q4 25 | 10.11× | — | ||
| Q3 25 | -1.07× | 23.62× | ||
| Q2 25 | 0.53× | 7.22× | ||
| Q1 25 | 0.64× | -10.01× | ||
| Q4 24 | 3.61× | 13.34× | ||
| Q3 24 | -0.32× | 5.90× | ||
| Q2 24 | 1.98× | 6.00× | ||
| Q1 24 | 1.86× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFVN
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
